Konami Grp Corp Regulatory News (KNM)

Consolidated Financial Results

for the Three Months Ended June 30, 2009

(Prepared in Accordance with U.S. GAAP)

August 6, 2009

KONAMI CORPORATION

Address:

7-2, Akasaka 9-chome, Minato-ku, Tokyo, Japan

Stock code number, TSE:

9766 

Ticker symbol, NYSE:

KNM

URL:

www.konami.net

Shares listed:

Tokyo Stock Exchange, New York Stock Exchange, London Stock Exchange

and Singapore Exchange

Representative:

Kagemasa Kozuki, Representative Director and Chief Executive Officer

Contact:

Noriaki Yamaguchi, Representative Director and Chief Financial Officer

(Phone: +81-3-5771-0222)

Adoption of U.S. GAAP:

Yes

1. Consolidated Financial Results for the Three Months Ended June 30, 2009

(Amounts are rounded to the nearest million)

(Millions of Yen, except per share data)

Net revenues

Operating

income 

Income before income taxes

Net income attributable to Konami Corporation 

Three months ended June 30, 2009

% change from previous period

55,975

(20.9)%

1,000

(91.4)%

904

(92.3)%

367

(93.5)%

Three months ended June 30, 2008

% change from previous period

70,805

16.7%

11,611

65.6%

11,718

61.2%

5,664

46.6%

Basic net income attributable to Konami Corporation per share (yen)

Diluted net income attributable to Konami Corporation per share (yen)

Three months ended June 30, 2009

2.75

2.75

Three months ended June 30, 2008

41.23

41.18

Note: 

Upon adoption of Statement of Financial Accounting Standards ("SFAS") No. 160, "Net income attributable to Konami Corporation" represents "Net Income" up to the year ended March 31, 2009.

(Millions of Yen, except per share amounts)

Total assets

Konami Corporation stockholders' equity

Konami Corporation stockholders' 

equity ratio

Konami Corporation stockholders'

equity per share

June 30, 2009

287,926

175,615

61.0%

1,315.85

March 31, 2009

301,670

178,632

59.2%

1,338.46

2. Cash Dividends

Record Date

Cash dividends per share (yen)

First quarter end

Second quarter end

Third quarter end

Year end

Annual

Year ended March 31, 2009

-

27.00

-

27.00

54.00

Year ending March 31, 2010

-

-Forecast- 

27.00

-

27.00

54.00

3. Consolidated Earnings Forecast for the Year Ending March 31, 2010

(Millions of Yen, except per share data)

Net revenues

Operating

income 

Income before income taxes

Net income attributable to Konami Corporation

Net income attributable to Konami Corporation per share

Year ending March 31, 2010

% change from previous year

310,000

0.1%

30,000

9.6%

28,500

15.3%

16,000

47.1%

119.88

Note: 1.

Change in earnings forecasts for the fiscal year ending March 31, 2010 during the three months ended June 30, 2009: None

 2.

We do not disclose consolidated earnings forecasts for the six months ending September 30, 2009

4. Other

 1.

Changes accompanying amendment of accounting standard: Yes

 2.

Other: None

Please refer to page 10 for details.

 1.

Number of shares issued: (Treasury stock included)

 Three months ended June 30, 2009

143,500,000

 shares

 Year ended March 31, 2009

143,500,000

 shares

 2.

Number of Treasury Stock:

 Three months ended June 30, 2009

10,038,866

 shares

 Year ended March 31, 2009

10,038,498

 shares

 3.

Average number of shares outstanding:

 Three months ended June 30, 2009

133,461,341

 shares

 Three months ended June 30, 2008

137,368,791

 shares

Cautionary Statement with Respect to Forward-Looking Statements:

Statements made in this document with respect to our current plans, estimates, strategies and beliefs, including the above forecasts, are forward-looking statements about our future performance. These statements are based on management's assumptions and beliefs in light of information currently available to it and, therefore, you should not place undue reliance on them. A number of important factors could cause actual results to be materially different from and worse than those discussed in forward-looking statements. Such factors include, but are not limited to: (i) changes in economic conditions affecting our operations; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar and the Euro; (iii) our ability to continue to win acceptance of our products, which are offered in highly competitive markets characterized by the continuous introduction of new products, rapid developments in technology and subjective and changing consumer preferences; (iv) our ability to successfully expand internationally with a focus on our Digital Entertainment business and Gaming & System business; (v) our ability to successfully expand the scope of our business and broaden our customer base through our Health & Fitness business; (vi) regulatory developments and changes and our ability to respond and adapt to those changes; (vii) our expectations with regard to further acquisitions and the integration of any companies we may acquire; and (viii) the outcome of existing contingencies.

Please refer to page 8 for information regarding the assumptions and other related items used in the preparation of these forecasts.

Business Performance

1. Consolidated Results of Operations

(1) Business Overview

The business environment surrounding KONAMI CORPORATION and its subsidiaries ("Konami") was harsh due to continued uncertainty regarding the future caused by factors such as the ongoing economic slowdown that began last year, impact of the appreciation of the yen, and decline in consumer spending.

In the entertainment industry, the amusement arcade market is still in a severe state, influenced by the credit crunch. Meanwhile, in the home video game market, various new products and titles were announced at the Electronic Entertainment Expo 2009 (E3) held in the United States in June 2009. The new products and titles shown at the video game trade fair attracted great attention not only in Japan but also in overseas markets primarily in North America and Europe.

In the health and fitness industry, with the arrival of an aging society and the introduction of specified healthcare guidance as a measure taken to combat lifestyle diseases etc., increased demand for and interest in health maintenance and promotion continue to be expected.

Against these backdrops, Konami's Digital Entertainment segment rolled out sports and music home video game software on multiple platforms and marked firm sales. Sales of card games, centering on Yu-Gi-Oh! TRADING CARD GAME were also favorable. In the Health & Fitness segment, we strove to enhance services supporting health maintenance and promotion by expanding services provided both within and outside our facilities. This included opening new fitness clubs under our direct management, increasing the number of facilities outsourced to us, developing and reinforcing sales of health-related products and promoting the computerization of health management.

As for the Gaming & System segment, we reinforced sales of the K2V, Advantage 5 and other slot machine series in the North American and Australian markets. Furthermore, sales through the Konami Casino Management System as well as participation agreements (equipment sales in which profits are shared) also progressed steadily.

In terms of the consolidated results for the three months ended June 30, 2009, net revenues amounted to Y55,975 million (a year-on-year decrease of 20.9%), operating income was Y1,000 million (a year-on-year decrease of 91.4%), income before income taxes was Y904 million (a year-on-year decrease of 92.3%), and net income attributable to Konami Corporation was Y367 million (a year-on-year decrease of 93.5%).

(2) Performance by Business Segment

Summary of net revenues by business segment:

Millions of Yen

Three months ended June 30, 2008

Three months ended June 30, 2009

 % change 

Digital Entertainment 

Y44,850

Y24,601

(45.1)

Health & Fitness 

22,174

21,438

(3.3)

Gaming & System

3,673

3,907

6.4

Other and Eliminations

108

6,029

5,482.4

Consolidated net revenues

Y70,805

Y55,975

(20.9)

Digital Entertainment

Computer & Video Games business: In Japan, JIKKYOU PAWAFURU MAJOR LEAGUE 2009, loaded with the '09 WORLD BASEBALL CLASSIC™ mode, was released in April 2009. Winning Eleven PLAY MAKER 2009, the latest title in the WORLD SOCCER Winning Eleven series for the Wii, was released in May.

Regarding the distribution of game software titles for mobile phones and terminals, including the iPhone and iPod touch, Konami promoted development utilizing various popular titles.

Amusement business: The impact of a harsh market environment, which began last year, continues to be seen in amusement arcade video games. Sales were stable, however, in GuitarFreaksV6 BLAZING!!!! and DrumManiaV6 BLAZING!!!!, which are popular music titles that utilize the e-AMUSEMENT service linking amusement arcades nationwide through its network. In token-operated games for commercial arcades, sales were stable for SPINFEVER2, a medium-sized pusher medal game.

Card games business: We continued to record favorable sales in the Yu-Gi-Oh! TRADING CARD GAME series.

Meanwhile, in North America and Europe, sales were strong for the DanceDanceRevolution series (known as DancingStage in Europe) and PRO EVOLUTION SOCCER series. Many Konami titles were announced at the Electronic Entertainment Expo 2009 (E3) held in the US in June. While the announced titles are receiving favorable reviews and showing steady performance, sales are lower in comparison to the same period last year, which saw the release of the highly popular title, METAL GEAR SOLID 4 GUNS OF THE PATRIOTS.

In terms of financial performance, consolidated net revenues for the three months ended June 30, 2009 of this segment amounted to Y24,601 million (a year-on-year decrease of 45.1%).

Health & Fitness

Operation of fitness clubs: Due to slowdown in business performance caused by the financial crisis continuing since last year and ongoing suppression of consumer spending resulted from uncertainty over employment and income, there is a progressive trend towards low prices in the fitness club industry. At the same time, there was an increase in the number of fitness clubs and an increased difficulty in capturing members. Against such backdrop, Konami strove to enhance quality of the services it provides both within and outside the facilities and health-related products, expanding the services and lineup of products that meet regional characteristics and customer needs.

Regarding directly managed facilities, a total of five new fitness clubs were opened, including relocation and reconstruction, in Motoyamaminami (Hyogo Prefecture) and Sapporo Maruyama (Hokkaido) in April 2009, and Ichikawa (Chiba Prefecture), Kitahama (Osaka Prefecture), and Shinsaibashi (Osaka Prefecture) in May. Various efforts were made to provide services for customers, whose awareness of health is rising, including the development of facilities that match the characteristic of each area and the upgrading and enlargement of services, as well as the development and introduction of health promotion programs that leverage Konami's strengths in health management and exercise and nutritional guidance utilizing IT.

Operation of sports facilities outsourced to us: In the management of sports facilities outsourced to Konami, promotion of the good health of community residents was advanced by adding four facilities under our management, including Mikamo Clean Center Residual Heat Utilization Facility (Tochigi Prefecture) and Hiroshima Prefectural Sports Center (Hiroshima Prefecture). Those public facilities are operated fully utilizing Konami's know-how and experience, etc. Furthermore, as a result of executing the closure of facilities, etc., the number of sports facilities managed by Konami, including those directly managed or outsourced to us, was 343 nationwide as of the end of June 2009.

Health products: In health products, we expanded our sales network through measures such as the launch of health product catalogue sales through an alliance with the Tokyo Branch of Japan Post Network Co., Ltd. in May 2009. 

New product launches and utilization of IT for health management were also promoted, and the upgrading and enlargement of products and services to support the maintenance and promotion of good health both within and outside Konami facilities were pursued, including the launch in June of the pre-installment of the Konami Sports Club Widget in SOFTBANK MOBILE Corp. mobile handsets. This widget enables linkage with the Konami Sports Club website for mobile phones and provides a new, easy-to-use health management function.

In terms of financial performance, consolidated net revenues for the three months ended June 30, 2009 of this segment amounted to Y21,438 million (a year-on-year decrease of 3.3%).

Gaming & System

Stable revenues were secured in the North American market, with the sales of the Advantage 5 five-reel mechanical slot machine series and the K2V (video slot machine) series, which has become a standard item, continuing to be brisk, the sales of the Konami Casino Management System, which secured regular income from maintenance and servicing, as well as the sales through participation agreements progressing steadily. Full-scale sales have also been launched in Central and South America with the building of a distributor network for the market.

The growth in demand has come to a halt in the Australian market due to factors such as the sluggish economic situation, restrictions placed in key states on the number of machines installed, the impact of smoking restrictions in clubs and pubs, and tax code revisions. However, Konami's revenues have improved through the full-scale introduction of the Konami Casino Management System, the sales of the Advantage 5 mechanical slot machine, our ongoing launch of new products and the enhancement of services.

Our gaming machines have been exhibited at various trade shows around the world, including the Indian Gaming '09 Trade Show (in Arizona, USA in April), the Canadian Gaming Summit (in Ontario, Canada in April), the SOUTHERN GAMING SUMMIT (in Mississippi, USA in May), the South American Gaming Suppliers Expo Panama (in Panama City, Panama in May) and the Global Gaming Expo Asia (in Macao, China in June). A wide ranging product lineup that meets the needs of each market was shown, such as the Advantage 5 series, which is gathering attention in North America; the K2V series, which is installed with a new concept free game; Beat the Field, a link progressive machine; and the Podium, a new-generation cabinet (outer structure), all of which received good reviews.

In terms of financial performance, consolidated net revenues for the three months ended June 30, 2009 of this segment amounted to Y3,907 million (a year-on-year increase of 6.4%).

2. Cash Flows

Cash flow summary for the three months ended June 30, 2009:

Millions of Yen

Three months ended June 30, 2008

Three months ended June 30, 2009

Change

Net cash provided (used) by operating activities

Y4,810

Y(6,952)

Y(11,762)

Net cash used in investing activities

(1,027)

(2,161)

(1,134)

Net cash used in financing activities

(4,099)

(4,423)

(324)

Effect of exchange rate changes on cash and cash equivalents

1,129

304

(825)

Net increase (decrease) in cash and cash equivalents 

813

(13,232)

(14,045)

Cash and cash equivalents, end of the period

Y52,943

Y40,336

Y (12,607)

Cash and cash equivalents (hereafter, referred to as "Net cash"), for the three months ended June 30, 2009, amounted to Y40,336 million, a decrease of Y13,232 million compared to the year ended March 31, 2009, and a year-on-year decrease of 23.8%.

Cash flow summary for each activity for the three months ended June 30, 2009 is as follows:

Cash flows from operating activities:

Net cash used in operating activities amounted to Y6,952 million for the three months ended June 30, 2009 (for the three months ended June 30, 2008, provided by these activities amounted to Y4,810 million). This decrease primarily resulted from decreases in net income and deferred revenue as well as an increase in disbursement for settlement of trade notes and accounts payable.

Cash flows from investing activities:

Net cash used in investing activities amounted to Y2,161 million for the three months ended June 30, 2009, a year-on-year increase of 110.4%. This increase mainly resulted from the lack of proceed of sales of property and equipment which existed for the three months ended June 30, 2008, despite a decrease in capital expenditures for investments.

Cash flows from financing activities:

Net cash used in financing activities amounted to Y4,423 million for the three months ended June 30, 2009, a year-on-year increase of 7.9%. These financing activities primarily resulted from payments of dividends.

3. Outlook for Fiscal Year Ending March 31, 2010

Digital Entertainment

In digital entertainment, we will continue to focus on the large-scale European and North American video game software markets in addition to the matured Japanese market. We will place particular focus on the development of animated games and original games in addition to sports and music games, which are Konami's strengths. These include the WORLD SOCCER Winning Eleven (overseas name: PRO EVOLUTION SOCCER) series and the DanceDanceRevolution series, which remain persistently popular in North America. We will also focus our efforts on online marketing of titles available for download to game consoles with network connectivity, the ratio of which is increasing, and mobile phones and terminals, as well as the online distribution of content like Chaotic Eden, a dungeon exploration-type RPG.

In arcade video games, we will further upgrade and enlarge the lineup of products utilizing the e-AMUSEMENT service and launch the music game jubeat ripples, the horseracing simulation card game HORSERIDERS 2 and InfinityRings, a mass medal game in a new genre. We also plan to launch titles for the MAH-JONG FIGHT CLUB, BASEBALL HEROES and other standard series as well as new titles while keeping an eye on the market environment. 

In card games, we will continue to rollout Yu-Gi-Oh! TRADING CARD GAME series titles worldwide.

As for popular content, we will pursue high synergy through multifaceted development that is not restricted to home video game software, video for commercial platforms or card games.

Health & Fitness

Under the themes "exercise," "leisure" and "nutrition," Konami is involved in the development and provision of health programs that combine the guidance in both physical exercise techniques and nutrition. We also develop effective and highly useful healthcare related equipment. We will continue to explore the possibilities of various services in the field of health and fitness. Furthermore, with more than 300 fitness clubs under our management, we are the largest operator of sports facilities in Japan. We will leverage this strength to the utmost, create synergy - such as the enrichment and expansion of the programs offered at our facilities, the computerization of health management and the expansion of the product lineup - and promote the Konami Health & Fitness segment.

As for the market environment, consumer spending remains suppressed in Japan due to the effects of the global recession that began last year. Competition continues to intensify with a decline in the number of young members and an increase in the number of new fitness facilities available. The number of members per facility is expected to continue to drop and a harsh business environment may continue for the foreseeable future.

However, with the arrival of an aging society and the introduction of Specific Health Guidance as a government measure to counter lifestyle diseases, health consciousness is escalating across the Japanese society, and we believe that business opportunities will become even greater for fitness facility management and healthcare equipment development and sales.

Konami will continue to endeavor to rollout services that meet regional characteristics and customer needs as well as expand its product lineup. We will also aim to upgrade and enlarge services both within and outside of our facilities that support the maintenance and promotion of good health, according to changes in the business environment.

Gaming & System

The Advantage 5 mechanical slot machine series is proving popular in the North American and Australian markets. Aggressive marketing towards other markets will also be carried out. As for video slot machines, which are mainstream items in Australia and Central and South America, we will continue to roll out products, with a focus on the K2V series, which continues to be the standard item in these regions, as well as reinforce sales, and develop and launch new products including the Podium, a new-generation cabinet (outer structure). 

Furthermore, the adoption of the Konami Casino Management System is progressing in the North American and Australian markets particularly at the major casino operators. In the future, we will proactively sell this system to other markets as well as strive to reinforce the strength of the system while developing new features and pursuing strategic alliances with other companies. Furthermore, we will reinforce the sales of participation agreements, increase the amount of steady, periodical income and stabilize operations. 

We will also further reinforce the collaboration between our three bases - the US, Australia and Japan - and promote the efficiency of operations and support production and sales. Furthermore, we will make use of our three bases to develop new products that respond to changes in society and demand, and endeavor to enhance the added value of our existing products. We will continue to use Konami's strength in the domain of entertainment as the foundation for proposing new products that will bring even greater enjoyment to customers.

Projected consolidated results for the fiscal year ending March 31, 2010 are as follows: net revenue of 310,000 million yen; operating income of 30,000 million yen; income before income taxes of 28,500 million yen; and net income attributable to Konami Corporation of 16,000 million yen. Thus, there is no change from the figures released in the "Consolidated financial results for the year ended March 31, 2009" dated May 14, 2009.

Konami, as a business affected by "hit" products, requires flexibility in how its products are released and is subject to fluctuations in sales throughout the course of the year. For this reason, projected consolidated results for the six months ending September 30, 2009 are not disclosed.

As for the disclosure of quarterly financial results, we will continue to make an effort to provide them as thoroughly as possible.

4. Other

1. Changes in significant consolidated subsidiaries during the period (status changes of subsidiaries due to changes in the scope of consolidation) : None

2. Adoption of simplified methods in accounting principles for quarterly consolidated financial statements: None

3. Changes in accounting principles, procedures and reporting policies for quarterly consolidated financial statements (items to be disclosed in "Significant change in preparation basis for quarterly consolidated financial statements")

1.

Changes accompanying amendment of accounting standard: Yes

Business Combinations

Effective April 1, 2009, Konami has adopted SFAS No. 141 (revised 2007), "Business Combinations" ("SFAS 141R"). SFAS No. 141R establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree and the goodwill acquired. As of the effective date, the adoption of SFAS No. 141R did not have a significant impact on its consolidated financial statements.

Noncontrolling Interests in Consolidated Financial Statement

Effective April 1, 2009, Konami has adopted SFAS No. 160 "Noncontrolling Interests in Consolidated Financial Statement, an amendment of ARB No. 51". SFAS No. 160 establishes accounting standards for noncontrolling interests and the valuation of retained noncontrolling equity investments when a subsidiary is deconsolidated. SFAS No. 160 requires (i) that consolidated net income include the amounts attributable to both the parent and the noncontrolling interest, (ii) that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated and (iii) expanded disclosures that clearly identify and distinguish between the interests of the parent owner and the interests of the noncontrolling owners of a subsidiary. Upon the adoption of SFAS No. 160, noncontrolling interests, which were previously referred to as minority interests and classified between total liabilities and stockholders' equity on the consolidated balance sheets, are now included as a separate component in equity. In addition, the presentation of consolidated statements of income and cash flows has been changed. The consolidated financial statements of the prior year have also been reclassified to conform to the presentation used for this current period.

 2.

Other: None

5. Consolidated Financial Statements

Consolidated Balance Sheets (Unaudited)

Millions of Yen

Thousands of U.S. Dollars

June 30, 2008

June 30, 2009

March 31, 2009

June 30, 2009

%

%

%

ASSETS

CURRENT ASSETS:

Cash and cash equivalents 

Y52,943

Y40,336

Y53,568

$420,123

Trade notes and accounts receivable, net 

41,773

22,868

30,624

238,184

of allowance for doubtful accounts of 

Y265 million, Y482 million 

($5,020 thousand) and Y470 million at 

June 30, 2008, June 30, 2009, and 

March 31, 2009, respectively 

Inventories 

34,742

27,134

23,512

282,616

Deferred income taxes, net

19,326

19,346

19,203

201,500

Prepaid expenses and other current

assets

12,519

12,987

9,768

135,267

Total current assets

161,303

47.5

122,671

42.6

136,675

45.3

1,277,690

PROPERTY AND EQUIPMENT, net

66,368

19.5

61,093

21.2

60,552

20.1

636,319

INVESTMENTS AND OTHER ASSETS:

Investments in marketable securities 

598

494

560

5,145

Investments in affiliates

6,386

2,066

2,119

21,519

Identifiable intangible assets 

38,147

35,832

35,883

373,211

Goodwill

21,965

21,914

21,925

228,247

Lease deposits

28,425

28,364

27,959

295,428

Deferred income taxes, net

2,970

3,578

3,641

37,267

Other assets

13,357

11,914

12,356

124,091

Total investments and other assets

111,848

33.0

104,162

36.2

104,443

34.6

1,084,908

TOTAL ASSETS

Y339,519

100.0

Y287,926

100.0

Y301,670

100.0

$2,998,917

Millions of Yen

Thousands of U.S. Dollars

June 30, 2008

June 30, 2009

March 31, 2009

June 30, 2009

%

%

%

LIABILITIES

Current liabilities:

Current portion of long-term debt and 

Y8,061

Y3,277

Y3,627

$34,132

capital lease obligations

Trade notes and accounts payable

24,945

14,260

17,430

148,526

Accrued income taxes

5,072

428

6,683

4,458

Accrued expenses 

19,105

15,165

17,738

157,952

Deferred revenue 

20,907

6,694

7,586

69,722

Other current liabilities

11,750

11,582

9,322

120,633

Total current liabilities

89,840

26.5

51,406

17.8

62,386

20.7

535,423

Long-term liabilities:

Long-term debt and capital lease 

obligations, less current portion 

35,706

38,836

37,739

404,500

Accrued pension and severance costs 

2,694

2,725

2,941

28,382

Deferred income taxes, net 

11,718

6,421

6,564

66,878

Other long-term liabilities

8,098

8,144

8,501

84,825

Total long-term liabilities

58,216

17.1

56,126

19.5

55,745

18.5

584,585

TOTAL LIABILITIES

148,056

43.6

107,532

37.3

118,131

39.2

1,120,008

COMMITMENTS AND 

CONTINGENCIES

EQUITY

Konami Corporation stockholders' equity:

Common stock, no par value-

Authorized 450,000,000 shares;

47,399

13.9

47,399

16.5

47,399

15.7

493,688

issued 143,500,000 shares at June 30, 2008, June 30, 2009 and March 31, 2009, respectively

Additional paid-in capital

77,084

22.7

77,090

26.8

77,090

25.6

802,937

Legal reserve

284

0.1

284

0.1

284

0.1

2,958

Retained earnings

75,449

22.2

73,711

25.6

76,947

25.5

767,743

Accumulated other comprehensive

income

4,444

1.3

318

0.1

98

0.0

3,312

Treasury stock, at cost-

6,055,241 shares, 10,038,866 shares and 10,038,498 shares at June 30, 2008, June 30, 2009 and March 31, 2009, respectively

(17,758)

(5.2)

(23,187)

(8.1)

(23,186)

 (7.7)

(241,505)

Total Konami Corporation

stockholders' equity

186,902

55.0

175,615

61.0

178,632

59.2

1,829,133

Noncontrolling interest

4,561

1.4

4,779

1.7

4,907

1.6

49,776

TOTAL EQUITY

191,463

56.4

180,394

62.7

183,539

60.8

1,878,909

TOTAL LIABILITIES AND EQUITY

Y339,519

100.0

Y287,926

100.0

Y301,670

100.0

$2,998,917

Millions of Yen

Thousands of U.S. Dollars

Three months

ended

June, 2008

Three months

ended

June, 2009

Year ended

March 31, 2009

Three months

ended

June, 2009

%

%

%

NET REVENUES:

Product sales revenue 

Y50,407

Y36,883

Y227,821

$384,158

Service revenue 

20,398

19,092

81,950

198,854

Total net revenues 

70,805

100.0

55,975

100.0

309,771

100.0

583,012

COSTS AND EXPENSES:

Costs of products sold

25,215

21,579

133,670

224,758

Costs of services rendered 

19,626

19,102

78,966

198,958

Selling, general and administrative

14,353

14,294

58,653

148,880

Restructuring and impairment charges

-

-

11,121

-

Total costs and expenses

59,194

83.6

54,975

98.2

282,410

91.2

572,596

Operating income

11,611

16.4

1,000

1.8

27,361

8.8

10,416

OTHER INCOME (EXPENSES):

Interest income

197

35

459

364

Interest expense

(399)

(397)

(1,468)

(4,135)

Foreign currency exchange gain (loss), net

295

269

(1,641)

2,802

Other, net 

14

(3)

8

(31)

Other income (expenses), net

107

0.1

(96)

(0.2)

(2,642)

(0.8)

(1,000)

INCOME BEFORE INCOME TAXES

11,718

16.5

904

1.6

24,719

8.0

9,416

INCOME TAXES

5,791

8.1

436

0.7

10,715

3.5

4,541

EQUITY IN NET INCOME (LOSS) OF AFFILIATED COMPANIES

29

0.0

20

0.0

(2,490)

(0.8)

208

NET INCOME

5,956

8.4

488

0.9

11,514

3.7

5,083

NET INCOME ATTRIBUTABLE TO THE NONCONTROLLING INTEREST

292

0.4

121

0.2

640

0.2

1,260

NET INCOME ATTRIBUTABLE TO KONAMI CORPORATION

Y5,664

8.0

Y367

0.7

 Y10,874 

3.5

$3,823

PER SHARE DATA:

Yen

U.S. Dollar

Three months ended

Three months ended

Year ended

Three months ended

June 30, 2008

June 30, 2009

March 31, 2009

June 30, 2009

Basic net income attributable to Konami Corporation per share

Y41.23

Y2.75

Y79.30

$0.03

Diluted net income attributable to Konami Corporation per share

41.18

2.75

79.30

0.03

Weighted-average common

shares outstanding

137,368,791

133,461,341

137,124,130

Diluted weighted-average

common shares outstanding

137,560,824

133,461,341

137,124,130

4. Going concern assumption:

None

5. Significant changes in stockholders' equity:

None

6. Segment Information (Unaudited)

Three months ended June 30, 2008

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

44,779

Y

22,078

Y

3,673

Y

275

Y

70,805

 Intersegment

71

96

-

(167)

-

Total

44,850

22,174

3,673

108

70,805

Operating expenses

31,691

21,590

3,201

2,712

59,194

Operating income (loss)

Y

13,159

Y

584

Y

472

Y

(2,604)

Y

11,611

Three months ended June 30, 2009

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

24,504

Y

21,348

Y

3,907

Y

6,216

Y

55,975

 Intersegment

97

90

-

(187)

-

Total

24,601

21,438

3,907

6,029

55,975

Operating expenses

23,054

21,415

3,224

7,282

54,975

Operating income (loss)

Y

1,547

Y

23

Y

683

Y

(1,253)

Y

1,000

Year ended 

March 31, 2009

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

187,308

Y

89,702

Y

18,336

Y

14,425

Y

309,771

 Intersegment

320

263

-

(583)

-

Total

187,628

89,965

18,336

13,842

309,771

Operating expenses

146,076

98,235

14,889

23,210

282,410

Operating income (loss)

Y

41,552

Y

(8,270)

Y

3,447

Y

(9,368)

Y

27,361

Three months ended June 30, 2009

Digital Entertainment

Health & Fitness

Gaming & System

Other, Corporate and Eliminations

Consolidated

(Thousands of U.S. Dollars)

Net revenue:

 Customers

$

255,223

$

222,352

$

40,694

$

64,743

$

583,012

 Intersegment

1,010

937

-

(1,947)

-

Total

256,233

223,289

40,694

62,796

583,012

Operating expenses

240,121

223,050

33,580

75,845

572,596

Operating income (loss)

$

16,112

$

239

$

7,114

$

(13,049)

$

10,416

Notes:

1.

Primary businesses of each segment are as follows:

Digital Entertainment Segment:

Production and sale of digital content and related products including Computer & Video Games, Amusement, Card Games, and Online.

Health & Fitness Segment:

Operation of health and fitness clubs, and production and sale of health and fitness related goods.

Gaming & System Segment: 

Production, manufacture, sale and service of gaming machines and the Casino Management System for overseas markets.

2.

"Other" consists of segments which do not meet the quantitative criteria for separate presentation under SFAS No. 131 "Disclosures about Segments of an Enterprise and Related Information."

3.

"Corporate" primarily consists of administrative expenses of the Company.

4.

"Eliminations" primarily consist of eliminations of intercompany sales and of intercompany profits on inventories.

Three months ended

June 30, 2008

Japan 

North America

Europe

Asia

/Oceania

Total 

Eliminations 

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

56,345

Y

7,865

Y

5,264

Y

1,331

Y

70,805

-

Y

70,805

 Intersegment

3,831

857

3

120

4,811

Y

(4,811)

-

Total

60,176

8,722

5,267

1,451

75,616

(4,811)

70,805

Operating expenses

49,889

7,748

4,757

1,606

64,000

(4,806)

59,194

Operating income (loss)

Y

10,287

Y

974

Y

510

Y

(155)

Y

11,616

Y

(5)

Y

11,611

Three months ended

June 30, 2009

Japan 

North America

Europe

Asia

/Oceania

Total 

Eliminations 

Consolidated

(Millions of Yen)

Net revenue:

 Customers

Y

45,444

Y

5,643

Y

2,951

Y

1,937

Y

55,975

-

Y

55,975

 Intersegment

2,037

862

4

77

2,980

Y

(2,980)

-

Total

47,481

6,505

2,955

2,014

58,955

(2,980)

55,975

Operating expenses

46,478

6,550

3,190

1,712

57,930

(2,955)

54,975

Operating income (loss)

Y

1,003

Y

(45)

Y

(235)

Y

302

Y

1,025

Y