Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksIndependent News & Media Regulatory News (INM)

  • There is currently no data for INM

Interim Results

27 Aug 2008 07:00

RNS Number : 0740C
Independent News & Media PLC
27 August 2008
Β 

ο»Ώ

INM GROWSΒ UNDERLYING† REVENUEΒ &Β OPERATING PROFITΒ 

BYΒ 3.0%Β ANDΒ 8.9%Β RESPECTIVELY

Dublin/LondonΒ 27thΒ August 2008: The Board of Independent News & Media PLC ["INM"Β or theΒ "Group"]Β (ticker:Β Bloomberg -Β INM.ID; INM.LN: Reuters - INME.I; INME.L)Β today announced theΒ Group'sΒ first halfΒ results for the six months ended 30thΒ June 2008.Β A detailedΒ investorΒ presentationΒ ofΒ these results is available on theΒ Group's websiteΒ www.inmplc.com.

RESULTS

2008

2007

%

%Β Change

€m

€m

Change

Constant FX

Revenue

780.4

810.5

-3.7%

+3.0%

EBITDA

174.0

173.5

+0.3%

+3.2%

Operating Profit

134.8

127.0

+6.1%

+8.9%

Operating Profit*

153.8

154.6

-0.5%

+2.1%

Profit After Tax

80.5

76.2

+5.6%

+7.9%

Net Profit

48.7

38.0

+28.2%

+31.1%

Basic Earnings Per Share

6.0c

5.0c

+20.0%

+23.6%

Adjusted Earnings Per Share **

7.5c

8.0c

-6.3%

-3.8%

Interim Dividend Per Share

4.57c

4.57c

-

-

† "Underlying" =Β in constant currency terms * before exceptionalΒ items

**Β diluted EPS, before exceptional items

SUMMARY HIGHLIGHTSΒ 

Financial & Operating Highlights

GroupΒ Revenue, of €780.4Β million,Β grew 3%Β in underlying termsΒ for the six months to 30thΒ JuneΒ 2008, reflecting an impressive performance in challengingΒ advertisingΒ markets

Underlying advertising and circulation revenuesΒ wereΒ ahead of the priorΒ year,Β both including and excluding acquisitions

A robust performance by all regionsΒ and lower exceptional chargesΒ droveΒ underlyingΒ Operating ProfitΒ upΒ 8.9%Β 

GroupΒ underlyingΒ OnlineΒ revenue increasedΒ 23.3%,Β reflectingΒ good organic growth andΒ a continuation of itsΒ multi-media investmentΒ strategyΒ across all regions; revenue increased 57.1% including associates

Net Profit up 28.2%,Β reflecting solid operating performancesΒ and lower exceptional charges

Basic EPS increasedΒ 20.0% to 6.0Β cent

Interim dividendΒ maintained at 4.57 cent per shareΒ 

New Bank Facility recently signed to refinance the €125 million 8% Bond on maturity in December 2008

Strategic Highlights

INM's proven strategy of global diversification, innovation and costΒ efficiencyΒ deliveredΒ a goodΒ performanceΒ in difficult market conditionsΒ - ahead of peerΒ group

Successful consolidationΒ ofΒ INM's Outdoor interestsΒ inΒ AfricaΒ followingΒ acquisitionΒ of outstandingΒ 50% interest in Clear Channel IndependentΒ ["CCI"],Β bringing INM'sΒ ownership to 100% in March 2008

Continued strategic expansion of INM's Asian exposure,Β withΒ the recentΒ investmentΒ ofΒ 20%Β inΒ leading IndonesianΒ mediaΒ groupΒ - PT Abdi BangsaΒ Tbk.

Β Β Β INTERIM MANAGEMENT REPORT

- OVERVIEW -

TheΒ Group'sΒ first halfΒ results for the six months ended 30thΒ June 2008 represent a very good performance in a global market that is experiencingΒ adverseΒ economic pressuresΒ andΒ advertising volatility.

Reported revenueΒ for the first halfΒ inΒ euro termsΒ (including acquisitions), at €780.4 million,Β was down 3.7%Β on the comparative period last year. This wasΒ mainlyΒ due to adverse currency movementsΒ asΒ underlyingΒ revenueΒ increasedΒ 3.0%Β in the period. Excluding acquisitions,Β underlyingΒ revenueΒ was upΒ 1.5%Β on the comparative period last year.

While the global media advertising market has been directly impacted by theΒ current economicΒ down-turn,Β theΒ Group'sΒ advertising revenue (includingΒ acquisitions) wasΒ up 2.8% inΒ underlying terms. Excluding theΒ impact of theΒ acquisitions,Β underlyingΒ GroupΒ advertising revenueΒ increasedΒ 0.6%.

In theΒ Group's PublishingΒ division,Β underlyingΒ advertising revenuesΒ declinedΒ by 0.9%Β (orΒ c. €4.0 million). Circulation revenuesΒ for the first half of 2008, although downΒ onΒ euroΒ translation, were up 2.0%Β inΒ underlying terms.Β TheΒ Group'sΒ OnlineΒ operationsΒ continue to expand at a rapid pace, withΒ underlyingΒ revenues up 23.3%. Including theΒ Group's share of online associates' revenue,Β the growth rate wasΒ strong atΒ 57.1%. TheΒ Group'sΒ OutdoorΒ divisionΒ reported a strong revenue uplift of 23.6%, reflecting a very good performance by APN Outdoor and the acquisition ofΒ CCIΒ inΒ AfricaΒ fromΒ the end of March. APN's Radio operations experiencedΒ very competitiveΒ market conditions andΒ underlying revenueΒ was downΒ 3.9%, but good market share gainsΒ were achievedΒ in theΒ secondΒ quarter.

During the period under review, theΒ GroupΒ proactively managed the weak global advertising environment byΒ implementingΒ advertisingΒ yieldΒ increases whereΒ prudent to do so,Β targeted cover price increasesΒ andΒ furtherΒ focusing on achieving cost efficiencies across all operations. TotalΒ underlyingΒ GroupΒ costs (excluding acquisitions) were up 1.4%. These cost increasesΒ wereΒ mainlyΒ driven by the strong outdoor advertisingΒ revenueΒ performanceΒ (specifically, site rental costs),Β depreciation,Β energy costs, continuing investment inΒ marketing,Β new product innovationΒ andΒ online, andΒ increases in wageΒ rates. Cost increases were moderatedΒ by the benefits ofΒ headcountΒ restructuringsΒ (both this year and last year), improved processesΒ (via new technology and outsourcing) and newsprint price decreasesΒ in certain markets.

Operating Profit before exceptionals was marginally downΒ on the first half of 2007,Β but was up 2.1% inΒ underlyingΒ terms, with theΒ GroupΒ operating marginΒ increasingΒ by 60bps to 19.7%.Β This margin increase was assisted by theΒ Group's South African Rand foreign exchange hedge.Β The Exceptional Charge of €19.0 millionΒ in the periodΒ primarily relates toΒ headcountΒ restructuring chargesΒ (€13.1 million)Β across all regions andΒ toΒ certainΒ online and education start-up development costsΒ (€6.0m). INMΒ remainsΒ committed to continuously assessing and streamlining workflows to ensure the most efficientΒ and modernΒ work practices exist throughout its businessesΒ and thisΒ isΒ particularly relevant in the current weak economic environment.Β The restructuring charge of €13.1 million represents a headcount reduction of 189, of which 143 had departed by 30 June 2008. The expected payback on these redundancies is approx. 2.5 years.

Operating ProfitΒ afterΒ exceptionals increasedΒ byΒ 6.1% (8.9% inΒ underlyingΒ terms) to €134.8 millionΒ and Profit After Tax increased 5.6% (7.9% inΒ underlyingΒ terms) for the six months to 30thΒ June,Β reflecting the resilient operating performance and lower exceptional charges.

Basic Earnings Per Share was up 20.0% on 2007, with the 28.2% increase in Net Profit after Minority Interests partly offset by the increase in sharesΒ in issue. Average shares in issue increased by 6.0% on last year mainly as a result of the conversionΒ ofΒ the New Zealand CEPS in November 2007Β (largelyΒ offset byΒ TreasuryΒ shares bought back during theΒ secondΒ half of 2007)Β and the issue of shares in MarchΒ 2008 for the CCI andΒ TheΒ Sligo ChampionΒ acquisitions.Β Excluding the impact of exceptional items year-on-year, Adjusted EPS, at 7.5 cent, was down 6.3%.

GroupΒ Net Debt increased by €88.2 million since 31 December 2007,Β primarilyΒ driven byΒ acquisitions,Β capital expenditure on print plantsΒ and the timing of interest and dividend payments.Β 

Significantly,Β INMΒ has just completedΒ a new 4-yearΒ bankΒ facilityΒ for €105 million. ThisΒ will be used toΒ fund the redemption ofΒ the €112.6 million outstanding under theΒ Group's €125 million BondΒ on maturityΒ in December 2008.

Since 30thΒ June, theΒ GroupΒ has continued to expand its global reachΒ and diversity,Β and recently announced theΒ completion of itsΒ 20%Β investmentΒ in PT Abdi BangsaΒ Tbk.,Β publisher ofΒ "Republika"Β one ofΒ Indonesia's largest circulating national daily newspapers. PT Abdi BangsaΒ Tbk.Β alsoΒ has interests in online publishing, radio, magazine publishing and outdoor advertising.Β 

-Β DIVIDENDΒ -

The Board is recommending an interim dividend of 4.57 cent per share,Β which is flat on last year, reflectingΒ theΒ Group's solid performance in theΒ currentΒ challengingΒ economic environment.Β This dividend will be paid onΒ 7thΒ November 2008 to ordinary shareholders registered at the close of business onΒ 12thΒ September 2008.Β A scrip dividend alternative will also be available.

-Β OUTLOOK -

Commenting on these results, Sir Anthony O'Reilly,Β GroupΒ ChiefΒ ExecutiveΒ Officer, made the following outlook statement:

"The current economic climate presents a challenge to all media companies throughout the world. It also presentsΒ opportunities, not least the potential forΒ joint ventures, shared investments, mergers and divestmentsΒ whichΒ mayΒ changeΒ perceptions ofΒ theΒ structure andΒ nature ofΒ media.

"TheΒ patternΒ of these unusual structural opportunities will, weΒ believe,Β be of benefit to shareholders, and bring renewed confidence back to the sector as theΒ globalΒ economy goes through its present recessionary period.

"While it is difficult to forecast advertising revenuesΒ reliablyΒ forΒ theΒ secondΒ half -Β as we have only experienced the two traditionally quiet summer monthsΒ -Β trading in the nextΒ threeΒ months leading up to Christmas, will beΒ criticalΒ in determining the full year result. However,Β asΒ secondΒ halfΒ comparatorsΒ are easier and, assuming a continuation of theΒ firstΒ half advertising trends, INM believes that it will achieve profits in line with consensus forecasts for the full year.

"TheΒ Group's coreΒ business modelΒ -Β globalΒ diversification,Β exposureΒ toΒ multi-mediaΒ platforms, leadingΒ brandsΒ and striving to be the low cost operator - continues to provide resilience against the current economic downturn and positionsΒ your CompanyΒ well to benefit from any improvements in general market conditions."

Β Β - OPERATIONS REVIEW -

AUSTRALASIA

OVERVIEW

2008

2007

Change

€m

€m

Change

Constant FX

RevenueΒ 

362.1

365.6

-1.0%

+2.7%

Operating Profit*

82.3

85.1

-3.3%

+0.1%

APN News & Media LtdΒ ["APN"], in which INMΒ holdsΒ a 39.1% shareholding, is listed on the Australian and New Zealand Stock Exchanges.Β Underlying revenue and operatingΒ profitΒ before exceptionalsΒ increasedΒ byΒ 2.7% andΒ 0.1%Β respectivelyΒ for the first six months of 2008.Β 

TheΒ RegionalΒ PublishingΒ division, which publishes 23 regional daily newspapers and more than 100 non-daily and community titles acrossΒ AustraliaΒ andΒ New Zealand, reportedΒ firstΒ halfΒ revenues upΒ 2%. InΒ Australia, the continued strong resources sector inΒ theΒ QueenslandΒ markets and good growth in rural commodities providedΒ a backdrop forΒ solid trading conditions, withΒ classified advertising inΒ propertyΒ andΒ recruitmentΒ again returningΒ double-digit growth.Β Northern Queensland, a key growth market for APN titles, wasΒ affected by widespread floods in the first quarter, whilst inΒ New Zealand,Β localΒ economic conditions remained subdued.Β The majorΒ press re-equipment programmeΒ hasΒ now been completed,Β facilitatingΒ full colour andΒ gloss capabilityΒ forΒ all of APN'sΒ major titles.

The New ZealandΒ NationalΒ PublishingΒ division comprisesΒ The New Zealand Herald,Β Herald on Sunday,Β The AucklanderΒ andΒ New ZealandΒ magazines. TheΒ division leads theΒ AucklandΒ market,Β with more thanΒ 70% ofΒ Aucklanders aged 15+ reading at least one APN title each week.Β General economic conditions remain challenging inΒ New ZealandΒ andΒ underlyingΒ revenues contractedΒ byΒ 5%Β onΒ the same periodΒ last year. The advertising environmentΒ was acutelyΒ competitiveΒ and,Β whileΒ national advertising performedΒ well,Β other pillarsΒ (most notably, retail, property and recruitment) experiencedΒ continuing weakness. Paid circulation inΒ The New Zealand HeraldΒ was stable and thereΒ wereΒ good circulation gainsΒ for theΒ Herald on Sunday. There was alsoΒ goodΒ growth in readershipΒ inΒ the most recent survey period (April 2007 - March 2008), withΒ The New Zealand HeraldΒ (+6%)Β and theΒ Herald on SundayΒ (+13%)Β the fastest growing paid newspapers in the country.

APN continues to invest in itsΒ OnlineΒ division, which is achieving good organicΒ revenueΒ growth. Its flagshipΒ site,Β nzherald.co.nz,Β New Zealand's largest news website,Β wasΒ recentlyΒ named best news site at the Qantas Media Awards. InΒ New Zealand, theΒ findaΒ online business directory continues to generate record traffic levels, up 37% in the first half.Β FindaΒ remainsΒ New Zealand's largest online business directory. InΒ Australia,Β the division's regional strategy was launched with the community-basedΒ findaΒ websites in Toowoomba and theΒ SunshineΒ Coast. The sites integrate existing online newspaper content with events, mapping and local business listings to build comprehensive local web resources.

TheΒ RadioΒ division,Β which comprises the Australian Radio Network (ARN) and The Radio Network (TRN) inΒ New Zealand,Β isΒ Australasia's largest radio broadcaster. TogetherΒ ARN and TRNΒ reach almostΒ 6 million listeners each week.Β InΒ Australia, good gainsΒ wereΒ made in the second quarter in terms of commercial market share. Despite challenging market conditions inΒ New Zealand, TRN remains the market leader inΒ New ZealandΒ radio, with the number 1 talk station inΒ Auckland,Β WellingtonΒ andΒ Christchurch.

APN Outdoor is the market leader in each of the main outdoor advertising categories inΒ AustraliaΒ andΒ New Zealand, as well asΒ beingΒ a major player in large format inΒ IndonesiaΒ andΒ MalaysiaΒ and in transit and large format inΒ Hong Kong. TheΒ division delivered aΒ veryΒ strongΒ operatingΒ result, with particularly good growth inΒ AustraliaΒ andΒ AsiaΒ withΒ underlyingΒ revenues ahead byΒ 14%. Since the half year,Β APNΒ hasΒ acquired the operations of Media1, the third largest billboard company inΒ New Zealand,Β furtherΒ consolidatingΒ its position as the leading outdoor operator inΒ New Zealand.

IRELAND

OVERVIEW

2008

2007

€m

€m

Change

RevenueΒ 

199.3

198.3

+0.5%

Operating Profit*

47.0

48.9

-3.9%

Overall revenues increased by 0.5%Β to €199.3 million, withΒ goodΒ increasesΒ in circulationΒ and distribution revenues partlyΒ offsetΒ byΒ reduced advertising revenues.Β Advertising revenuesΒ declinedΒ 5.7% year-on-year, withΒ significantlyΒ reduced property and recruitmentΒ advertisingΒ revenues,Β offsetΒ in partΒ by strong ROP, retailΒ and onlineΒ performances.

DespiteΒ aΒ marginal decline inΒ first half operating profitΒ before exceptionalsΒ to €47.0 million, operating marginsΒ remain very strong atΒ 23.6%. The reduced operating profit reflectsΒ theΒ increased investment in online activitiesΒ and marketingΒ in the first half and the impact of reduced advertisingΒ revenues,Β which wasΒ partly offset by increasedΒ revenuesΒ from the lower margin distribution business and stringent controlΒ of costsΒ across all businessΒ units.

Distribution revenues increased byΒ 6.1% in the first six months of 2008, driven byΒ cover priceΒ increases andΒ a number of magazine contractΒ wins in the previous year. The ongoingΒ market-leadingΒ strength of theΒ Group's distribution business will be further underpinned byΒ the installation ofΒ aΒ new state-of-the-art SAP distribution system, which will be completedΒ aroundΒ year-end.

In one of the most competitive newspaper markets in the world, INM's circulation revenues grew by anΒ impressive 5.9% in the first half of 2008. This excellent performance was underpinned by selective cover price increases, together with solid circulation volumes. TheΒ IrishΒ IndependentΒ continues to be the clear number one newspaper inΒ Ireland, recording an ABC of 159,363Β copiesΒ in the January to JuneΒ 2008Β ABC period. TheΒ Sunday Independent, the largest selling Sunday newspaper in the Republic of Ireland,Β delivered another solid result, with a sale of 283,024Β copiesΒ in the six month ABC period, while theΒ Evening HeraldΒ continuesΒ to show the strength and resilience of its brandΒ in a Dublin market which shows an ever increasing volume of freesheets, in returning an ABC for theΒ January to JuneΒ 2008Β period of 79,447 copies.

TheΒ Sunday WorldΒ continued its excellent growth of the recent past and consolidated its position as the largest selling newspaper on theΒ islandΒ ofΒ Ireland, recording an ABC of 292,124 copies, upΒ 3.3% on the same period last year.Β TheΒ Group's joint venture publication, theΒ Irish Daily StarΒ continued its circulation growth and delivered a daily sale of 109,413Β copiesΒ in the January to June ABC period, an increase of 3.2% over the same period last year. Its sister publication, theΒ Irish Daily Star SundayΒ continues to perform well, achieving a January to June 2008 ABC of 61,376 copies.

TheΒ GroupΒ continued to expand its online footprint during the first halfΒ of 2008, with the launch of theΒ yourlocal.ieΒ andΒ herald.ieΒ websites. The launch of these sites and further good progress across the remainder of theΒ Group's online publishing and classified platforms helped to drive an impressiveΒ 19.7%Β increase in online revenues.

In other activities, the Group continued its national rollout of its local telephone-services directories, Independent Directory, with the successful launch of a new directory in the Galway region, bringing the number of regional directories to seven.

Good progress also continues to be made at Independent Colleges with new, excellently located, central Dublin premises, the awarding of gold status by ACCA after only eight months in operation, and degree validation for its LLB (Hons) course by the University of West England.

Β Β SOUTH AFRICA

OVERVIEW

2008

2007

Change

€m

€m

Change

Constant FX

RevenueΒ 

103.4

112.0

-7.7%

+13.7%

Operating Profit*

26.3

20.0

+31.5%

+34.6%

The South African operation performedΒ extremelyΒ well in aΒ somewhatΒ tougher trading environment, which has not been entirely immune to the global economic down-turn. The lagged effect of the upward interest rate cycle (withΒ interest rates havingΒ increased by 450bpsΒ since June 2006), increased inflationary pressures and adverse currency shifts have impactedΒ consumerΒ sentiment somewhat, with ongoing infrastructural developmentΒ now underpinning current economic growth.

Total revenue and operating profit before exceptionals were up 13.7% and 34.6% respectively in the first half of 2008. Excluding the CCI acquisition, revenue and operating profit before exceptionals grew 3.4%Β andΒ 18.5%Β respectively,Β demonstratingΒ the strong operational leverageΒ and ever-strongΒ cost containmentΒ that is a feature of our South African division. Overall, theΒ underlyingΒ operating profit marginΒ expandedΒ by 320bps to 21.1%. In Euro terms, the margin was assisted by theΒ South African Rand currency hedge and increased to 25.4%.

Against record prior year comparators, publishing advertising revenue grew byΒ a more modestΒ 2.3%, with display and classified advertising market shares maintained, despiteΒ veryΒ aggressive competitionΒ and price discountingΒ in a highly competitive trading climate.Β Circulation revenue grew by 7.0%, driven by cover price increases across all titles. TheΒ Group's leading Zulu-language daily newspaper,Β IsolezweΒ continues to show good circulation sales growth, with a January to June 2008 ABC of 96,920 copiesΒ and regularly selling well over 100,000 copies on Mondays and Fridays. AΒ separateΒ Sunday edition ofΒ IsolezweΒ (IsolezweΒ ngeSonto)Β was successfully launched on 30thΒ MarchΒ -Β andΒ hasΒ exceededΒ launch expectations.Β 

Full control of theΒ Group'sΒ Outdoor Advertising business, Clear Channel Independent, was acquired with effect from 27thΒ March 2008 and will soon be rebranded asΒ INM Outdoor. In addition to its market-leading South African division (a country which will host the 2010 FIFA World Cup),Β aΒ strong presence in high-growth markets outsideΒ South AfricaΒ has enhanced theΒ profit contribution. Further expansion opportunities are being considered and the business hasΒ recentlyΒ expanded intoΒ Madagascar;Β theΒ division now operates in 13 countries outside ofΒ South Africa.

The wholly-owned Magazine division (CondΓ© Nast Independent Magazines) produced a good first half trading profit improvement withΒ "House & Garden"Β celebrating its 10thΒ Anniversary in March and continuingΒ its market-leadingΒ number oneΒ positionΒ in the South African Home DΓ©cor market.

Development of theΒ Group's OnlineΒ presence remains on course with theΒ re-launch ofΒ South Africa's largestΒ property website,Β iolproperty.co.za,Β which isΒ nowΒ theΒ clear marketΒ leader in terms ofΒ volumes,Β search capability andΒ functionality.Β 

Β Β UNITED KINGDOM

OVERVIEW

2008

2007

Change

€m

€m

Change

Constant FX

RevenueΒ 

115.6

134.6

-14.1%

-1.3%

Operating Profit*

4.7

7.3

-35.6%

-26.9%

Against a background of challenging trading conditionsΒ and poor consumer sentiment,Β underlyingΒ revenues declined by 1.3%Β in the first half. UnderlyingΒ operating profitΒ before exceptionalsΒ fell by StgΒ£1.3 millionΒ in the periodΒ (or €2.6Β million,Β includingΒ adverseΒ exchange rate movements).

InΒ Northern Ireland,Β lower-than-expected governmentΒ expenditureΒ and theΒ sharpΒ reversal in the property sector (Northern IrelandΒ recorded the biggest rise in house prices anywhere in theΒ UKΒ in the first half of 2007), affected business confidence and consumer spending. RecruitmentΒ and propertyΒ advertisingΒ were below theΒ record levelsΒ reportedΒ in the comparable periodΒ lastΒ year. The launch of a new car website,Β nicarfinder.co.uk, co-ordinated with a revitalised print offering, resulted in a strong performance in motors.Β Β All other areas of advertising performed well.Β The Belfast TelegraphΒ continues to be the clear number one newspaper in Northern Ireland, recording an ABCΒ (Mon - Fri)Β of 78,656 copies in the January to June 2008 ABC period,Β which is 1% ahead of the preceding six month period for July to December 2007. It also remainsΒ Northern Ireland'sΒ largest newspaper portal with its award-winning website,Β belfasttelegraph.co.uk,Β achieving strong increases in page views andΒ uniqueΒ users (+14% in July).

Northern Ireland's contract print division, the largest on theΒ islandΒ ofΒ Ireland, commissioned its new heatset capacity in Newry which allows the in-house printing ofΒ The Independent SaturdayΒ magazine, along with magazines forΒ theΒ Group'sΒ Irish titles. Long-term print contracts have been secured to print most of theΒ UKΒ national newspapers, notablyΒ The Sun, Times, Telegraph and Express, and this will provide a buffer against any further deterioration in the classifiedΒ advertisingΒ market.

The IndependentΒ appointed a new editor, RogerΒ AltonΒ (previously the award-winning editor of theΒ Observer), in June, replacing Simon Kelner whoΒ wasΒ appointed managing director ofΒ TheΒ IndependentΒ titles inΒ London. TheΒ UKΒ titles move to new full-colour presses in September, making them more competitive in a market which has seen circulation declines across the board.

The flagshipΒ independent.co.ukΒ site wasΒ re-launched at the start of the year and page impressions have more than

doubled to 27.5 million in June 2008. In August, they are running in excess of 30 million a month. The new BelfastTelegraph.co.uk site followed in July and with propertynews.com, LoadzaJobs.co.uk and nicarfinder.co.uk, the Group now has by far the strongest portfolio of websites in Northern Ireland.

The recruitment magazine division, which has been affected by the downturn in theΒ LondonΒ recruitment market, has been downsized and restructured.

The Group'sΒ ongoing focus on efficienciesΒ has resulted inΒ reducedΒ costs right across theΒ UKΒ operation, including printing and editorial, and this is continuing in the second half. TheΒ GroupΒ is determined toΒ furtherΒ reduce its fixed cost base through greater use of synergies, technology, outsourcingΒ andΒ new streamlined work practices.

INDIA

Jagran Prakashan Limited ["JPL"], INM's 20.8% owned Indian associateΒ -Β which is listed on the Mumbai Stock ExchangeΒ -Β reported a 25.3% increase in operating revenues and a 36.7% increase inΒ EBITDAΒ in its financial year ended 31stΒ March 2008. This strong performance continued intoΒ the firstΒ quarter of their 2008/09 financial year, with operating revenues in the three months to the end of June increasing by 12.6% year-on-year.

JPL'sΒ Dainik JagranΒ isΒ the largest read newspaper in the world, with a total readership of 56.6 million readers, while its weekly English 'freesheet'Β newspaper,Β Cityplus,Β now hasΒ a total of 11 editions distributed inΒ DelhiΒ andΒ Bangalore. Its bilingual dailyΒ newspaper,Β I-Next,Β which targets the youth,Β continues to increase in popularity and now hasΒ nineΒ editions. JPL recently entered into a joint venture with Television Eighteen India Limited to launch aΒ dedicatedΒ businessΒ daily newspaperΒ in Hindi and other Indian languages across the country.

Β 

JagranΒ Engage, JPL's OutdoorΒ advertisingΒ division, continuesΒ its rapidΒ expansion acrossΒ Northern India, whileΒ Solutions, which offers below-the-line marketingΒ solutionsΒ for a growing list ofΒ prestigious global clients,Β continues to expand. J9,Β JPL'sΒ mobileΒ information-servicesΒ provider, hasΒ justΒ successfully launchedΒ its newΒ classifiedΒ portal,Β khojle.in,Β allowing advertisers to reach their target audience throughΒ a revolutionary, integrated internet and SMS platform.

Radio MantraΒ (in which INM has a 20% stake) continues to expand and now operatesΒ eightΒ radio stations inΒ eightΒ cities.

Note Regarding Forward-Looking StatementsSome statements in this announcement are forward-looking. They represent our expectations for our business, and involve risks and uncertainties. We have based these forward-looking statements on our current expectations and projections about future events. We believe that our expectations and assumptions with respect to these forward-lookingΒ statements are reasonable. However, because they involve known and unknown risks, uncertainties and other factors, which are in some cases beyond our control, our actual results orΒ performance,Β may differ materially from those expressed or implied by such forward-looking statements. These forward-looking statements speak only as of the date of this document and no obligation is undertaken, save as required by law or by the Listing Rules of the Irish Stock Exchange and/or the UK Listing Authority,Β to reflect new information, future events or otherwise.Β 

ENDS

27thΒ August 2008

For furtherΒ information, please contact:

Gavin O'Reilly

DΓ³nal Buggy

Chief Operating Officer

Chief Financial Officer

+353 1 466 3200

+353 1 466 3200

Media

Pat Walsh

MurrayΒ Consultants (Dublin)

Tel: +353 1 498 0300

Rory Godson/Β Paul Durman

Powerscourt (London)

Tel:Β +44 20 7250 1446

PaulΒ Keary

Financial Dynamics (New York)

Tel: +1 212 850 5600

Investors and Analysts

Mark Kenny/Β Jonathan Neilan

K Capital Source (Dublin)

Tel: +353 1 631 5500

Email:Β INM@kcapitalsource.com

Β 

Β 
Β 
Β 
ABOUT INDEPENDENT NEWS & MEDIA PLC
Β 
Β 
– CORPORATE PROFILE –
Β 
Β 
Β 
INM is a leading international newspaper and communications group, with its main interests in Australia, India, Ireland, New Zealand, South Africa and the United Kingdom.Β Spanning four continents, 10 major markets and 22 individual countries, INM has market-leading newspaper positions in Australia (regional), India, Indonesia, Ireland, New Zealand and South Africa.Β In the United Kingdom, it publishes the flagship national title, The Independent, as well as being the largest newspaper group in Northern Ireland.
Across these regions, the Group publishes over 200 newspaper and magazine titles, delivering a combined weekly circulation of 33 million copies, with a weekly audience of over 100 million consumers and includes the world’s largest read newspaper, Dainik Jagran, in India. The Group has established a strong and growing online presence, with over 100 editorial, classified and transactional sites.
INM is the largest radio operator – over 130 stations and an audience of almost six million people – and outdoor advertising operator in Australasia and also has leading outdoor advertising positions in Hong Kong, Malaysia, India, Indonesia and across Africa.
The Group has grown consistently over the last 15 years by building a geographically unique and diverse portfolio of market-leading brands, and today manages gross assets of €4.4 billion, revenue of €1.9 billion and employs approximately 10,100 people worldwide. Further information is available on the Group’s website www.inmplc.com.
Β 
Β 

Β Β INDEPENDENT NEWS & MEDIA PLC

CONDENSEDΒ INTERIMΒ GROUPΒ FINANCIAL STATEMENTS

GROUPΒ INCOME STATEMENT (unaudited)

Β 
Β 
Β 
Β 
Six months ended
30 June 2008
Six months
ended
30 June 2007
Β 
Notes
€m
€m
Β 
Β 
Β 
Β 
Revenue
4
780.4
810.5
Β 
Β 
Β 
Β 
Operating profit before exceptional items
4
153.8
154.6
Β 
Β 
Β 
Β 
Exceptional items
5
(19.0)
(27.6)
Β 
Β 
Β 
Β 
Operating profit after exceptional items
Β 
134.8
127.0
Β 
Β 
Β 
Β 
Share of results of associates and joint ventures
Β 
6.9
6.9
Β 
Β 
Β 
Β 
Finance costs:
Β 
Β 
Β 
- Interest receivable and similar income
Β 
5.3
3.6
- Interest payable and similar charges
Β 
(50.4)
(43.4)
Β 
Β 
Β 
Β 
Profit before taxation
Β 
96.6
94.1
Β 
Β 
Β 
Β 
Taxation
Β 
(16.1)
(17.9)
Β 
Β 
Β 
Β 
Profit for the period
Β 
80.5
76.2
Β 
Β 
Β 
Β 
Attributable to:
Β 
Β 
Β 
Minority interests
Β 
31.8
38.2
Equity holders of the parent
Β 
48.7
38.0
Β 
Β 
Β 
Β 
Β 
Β 
80.5
76.2
Β 
Β 
Β 
Β 
Earnings per ordinary share (cent)
Β 
Β 
Β 
- Basic
7
6.0c
5.0c
- Diluted
7
6.0c
4.9c

The notes to the condensed interimΒ GroupΒ financial statementsΒ Β form an integral part of this financial information.

Β 

Β 

GROUPΒ STATEMENT OF RECOGNISED INCOME AND EXPENSEΒ (unaudited)

Β 
Six months
ended
30 June 2008
Six months ended
30 June 2007
Β 
€m
€m
Β 
Β 
Β 
Items of income/(expense) recognised directly in equity
Β 
Β 
Β 
Β 
Β 
Currency translation adjustments
(110.0)
42.6
Retirement benefit obligations:
Β 
Β 
Β - Actuarial (losses)/gains
(30.3)
35.6
Β - Movement on deferred tax asset
3.5
(4.9)
IFRS 3 revaluation reserve
(3.5)
-
(Losses)/gains relating to cash flow hedges
(2.1)
2.1
Net (expense)/income recognised directly in equity
(142.4)
75.4
Profit for the period
80.5
Β 76.2
Total recognised income and expense for the period
(61.9)
151.6
Β 
Β 
Β 
Attributable to:
Β 
Β 
Minority interests
7.7
62.6
Equity holders of the parent
(69.6)
Β 89.0
Β 
(61.9)
151.6

The notes to the condensed interimΒ GroupΒ financial statementsΒ form an integral part of this financial information.

Β 

Β 

Β 

GROUPΒ BALANCE SHEET

Β 
30 June 2008
31 Dec 2007
30 June 2007
30 June 2008
Β 
unaudited
audited
unaudited
unaudited
Β 
(IFRS Balance Sheet)
(Note 3)
Β 
Β 
Β 
Β 
Β 
Assets
€m
€m
€m
€m
Non-Current Assets
Β 
Β 
Β 
Β 
Intangible assets
1,805.1
1,805.4
1,927.9
3,417.7
Property, plant and equipment
376.0
376.5
393.0
376.0
Investments in associates and joint ventures
71.3
90.0
86.2
106.7
Deferred tax assets
53.6
54.7
83.3
54.5
Available-for-sale financial assets
31.8
37.0
34.2
31.8
Derivative financial instruments
-
-
0.3
-
Trade and other receivables
23.9
45.9
46.7
23.9
Β 
2,361.7
2,409.5
2,571.6
4,010.6
Β 
Β 
Β 
Β 
Β 
Current Assets
Β 
Β 
Β 
Β 
Inventories
14.0
16.7
17.4
14.0
Trade and other receivables
295.8
298.1
279.2
295.8
Current income tax assets
3.1
3.5
22.5
3.1
Derivative financial instruments
2.1
0.9
10.9
2.1
Cash and cash equivalents
Β 76.1
147.5
123.2
Β 76.1
Β 
391.1
466.7
453.2
391.1
Β 
Β 
Β 
Β 
Β 
Total Assets
2,752.8
2,876.2
3,024.8
4,401.7
Β 
Β 
Β 
Β 
Β 
Liabilities
Β 
Β 
Β 
Β 
Current Liabilities
Β 
Β 
Β 
Β 
Trade and other payables
237.1
274.3
257.8
237.1
Current income tax liabilities
18.3
20.1
8.4
18.3
Compound financial instruments
-
-
128.4
-
Borrowings
377.9
221.7
98.8
377.9
Derivative financial instruments
3.0
3.3
1.9
3.0
Provisions for other liabilities and charges
Β 25.3
Β 27.1
Β 40.7
Β 25.3
Β 
661.6
546.5
536.0
661.6
Β 
Β 
Β 
Β 
Β 
Non-Current Liabilities
Β 
Β 
Β 
Β 
Borrowings
1,102.1
1,241.5
1,263.2
1,102.1
Retirement benefit obligations
122.6
100.4
87.9
122.6
Deferred taxation liabilities
207.6
233.5
286.6
-
Other payables
5.9
6.4
7.3
5.9
Provisions for other liabilities and charges
0.7
0.8
1.4
0.7
Β 
1,438.9
1,582.6
1,646.4
1,231.3
Β 
Β 
Β 
Β 
Β 
Total Liabilities
2,100.5
2,129.1
2,182.4
1,892.9
Β 
Β 
Β 
Β 
Β 
Net Assets
652.3
747.1
842.4
2,508.8
Β 
Β 
Β 
Β 
Β 
Equity
Β 
Β 
Β 
Β 
Capital and Reserves Attributable to
Company’s Equity Holders
Β 
Β 
Β 
Β 
Share capital
263.5
249.2
233.0
263.5
Other reserves
359.1
377.9
377.8
1,708.4
Retained earnings
(504.4)
(454.9)
(402.0)
(352.3)
Β 
118.2
172.2
208.8
1,619.6
Β 
Β 
Β 
Β 
Β 
Minority Interests
534.1
574.9
633.6
889.2
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Total Equity
652.3
747.1
842.4
2,508.8

The notes to the condensed interimΒ GroupΒ financial statementsΒ form an integral part of this financial information.

Β Β GROUPΒ CASH FLOW STATEMENT (unaudited)

Six months ended

30 JuneΒ 2008

Six months

ended

30 JuneΒ 2007

Notes

€m

€m

Cash generated from operationsΒ (before cashΒ exceptional items)

8

149.0

145.2

Exceptional expenditure (including restructuring payments)

(20.8)

(24.5)

Cash generated from operations

128.2

120.7

Income tax paid

(23.9)

(26.0)

Cash generated by operating activities

104.3

94.7

Cash flows from investing activities

Purchases of property, plant and equipmentΒ 

(22.7)

(41.2)

Proceeds from sale of property, plant and equipmentΒ 

3.7

12.1

Purchases of intangible assets

(10.3)

(63.4)

(Purchases)/sales of available-for-sale financial assets

-

(4.8)

Receipts/(advances) from/to joint ventures and associates

0.3

(1.2)

Purchases of associates and joint ventures

-

(1.1)

Purchases of subsidiary undertakings (net of cash acquired)

12

(7.7)

-

Interest received

5.7

4.0

Dividends received

1.5

5.1

Net cash used in investing activities

(29.5)

(90.5)

Cash flows from financing activities

Interest paid

(61.7)

(52.5)

Proceeds from borrowings

76.7

246.6

Repayment of borrowings

(4.7)

(48.3)

Dividends paid to shareholders of the Parent

(58.0)

(39.2)

Payments of finance lease liabilities

(43.4)

(23.6)

Purchases of treasury shares

-

(51.6)

Repayment of compound financial instrument

-

(1.9)

Dividends paid to minority interests

(49.8)

(44.4)

Issue of equity ordinary shares

0.3

8.3

Issue of minority interests by subsidiary undertaking

1.1

5.4

Net cash used in financing activities

(139.5)

(1.2)

Net (decrease)/increase in cash and cash equivalents and bank overdrafts in the period

(64.7)

3.0

Balance at beginning of the year

145.9

100.7

Exchange (losses)/gains

(11.9)

0.9

Cash and cash equivalents and bank overdrafts at endΒ ofΒ period

69.3

104.6

The notes to the condensed interimΒ GroupΒ financial statementsΒ form an integral part of this financial information.

NOTES TO THE INTERIM STATEMENTΒ (unaudited)

1. Basis of PreparationΒ of Condensed InterimΒ GroupΒ Financial Statements

The condensed interimΒ GroupΒ financial statements for the half year ended 30 June 2008, which should be read in conjunction with the 2007 Annual Report,Β have been prepared inΒ accordanceΒ with the Transparency (Directive 2004/109/EC)Β RegulationsΒ 2007, the related Transparency Rules of the Irish Financial ServicesΒ RegulatoryΒ Authority andΒ in accordanceΒ with International Accounting Standard 34, Interim Financial Reporting (IAS 34) as adopted by the European Union. The accounting policies and methods of computation and presentation adopted in the preparation of the condensed interimΒ GroupΒ financial statements are consistent with thoseΒ appliedΒ in theΒ AnnualΒ Report for the year ended 31 December 2007 and are described in those financial statementsΒ on pages 53 to 60.

Β 

The following interpretations are mandatory for the first time for the financial year beginning 1 January 2008, and are either not relevant to theΒ GroupΒ or they do not have any significant impact on theΒ condensed interimΒ GroupΒ financial statements:Β 

IFRIC 11,Β GroupΒ and Treasury Share Transactions;

IFRIC 12, Service Concession Arrangements; and

IFRIC 14,Β The Limit on a Defined Benefit Asset,Β Minimum Funding RequirementsΒ  andΒ their Interaction.

Certain new standards, Interpretations and Amendments to published Standards have been published that are mandatory for theΒ Group's accounting periods beginning on or after 1 January 2009 or later periods but which theΒ GroupΒ has not early adopted. Details of these are in note 40 to the 2007 Annual Report.

TheΒ condensed interimΒ GroupΒ financial statements for the six months ended 30 June 2008 and the comparative amounts have not been audited or reviewed by auditors.Β 

The condensed interimΒ GroupΒ financial statements are not the statutory accounts of the Company. A copy of the statutory accountsΒ isΒ required to be annexed to the Company's annual returnΒ to the Companies Registration Office in IrelandΒ in respect of the year ended 31 December 2007Β andΒ has been so annexed.

2. Risks and Uncertainties

The principal risks and uncertainties faced by theΒ GroupΒ were outlined in the Directors' Report and in note 34 of the 2007 Annual Report and include liquidity risk, interest rate risk, foreign exchange risk and economic risk. These continue to be considered the most relevant risks and uncertainties for theΒ currentΒ financial year. They could have an impact on theΒ Group's performance over the remaining six months of the financial year and could cause actual results to differ from expected or historical results.Β 

The key risk specific to the remaining six month period is the global advertising environment which could be affected by slowing economies driven by the impact ofΒ 

NOTES TO THE INTERIM STATEMENTΒ (unaudited)Β (Continued)

2. Risks and Uncertainties (Continued)

inflationary cost increases and the wider implications of theΒ current uncertainty in theΒ creditΒ markets. Slowing economies andΒ theΒ uncertain outlook has already impacted consumer advertising markets and this could continue or possibly worsen asΒ the GroupΒ proceedsΒ through the remainder of the year. As regards refinancing requirements in the remaining six month period, the maturity of the €125mΒ 8% Subordinated Fixed Rate BondΒ in December 2008 (of which €112.6m is outstanding) will be funded by the €105m bank facility recently signed plus cashΒ on handΒ and thus the related risk and uncertainty has been addressed.

3. Intangible Assets

(i) Value of Mastheads - Supplementary InformationΒ 

The "IFRS Balance Sheet" reports the carrying value of newspaper mastheads at their acquired cost; where these assets have been acquired through a business combination, cost will be the fair value allocated in acquisition accounting. The value of internally generated newspaper mastheads or post-acquisition revaluations are not permitted to be recognised in the IFRS Balance Sheet and, as a result, no value for certain of theΒ Group's internally generated newspaper mastheads (e.g. the three main Irish titles, theΒ Irish Independent, theΒ Evening HeraldΒ and theΒ Sunday Independent) is reflected in the IFRS Balance Sheet.

In the opinion of the Directors, the presentation of the value of both acquired and internally generated mastheads is useful information for Shareholders, as it more accurately reflects the value of theΒ Group's newspaper mastheads. As a result, theΒ GroupΒ has presented an "Alternative Balance Sheet" which includes all of theΒ Group's newspaper mastheads at their revalued amounts, including those mastheads that have been created internally with a corresponding adjustment to equity.

At 30Β June 2008, theΒ Group's newspaper mastheads had a valuation of €2,798.2mΒ compared to a carrying value under IFRS of €1,185.6mΒ (included within intangible assets of €1,805.1m). All newspaper mastheads are regularly valued/revalued by expert valuers, Grant Samuel & Associates Pty Limited. TheΒ most recent valuation wasΒ undertaken as at 31 DecemberΒ 2007 and the value of €2,798.2mΒ included in the Alternative Balance Sheet is consistent with the most recent valuation by the expert.

No provision has been made for Deferred Tax in respect of theΒ Group's intangible assets (both internal and acquired) in the Alternative Balance Sheet as theΒ GroupΒ believes this deferred tax liability will not arise because it is the Board's intention to retain these assets.Β However, in accordance with the requirements of IFRS, a deferred tax liability of €208.5mΒ has been recognised in respect of theΒ Group's intangible assets inΒ the IFRS Balance Sheet as at 30Β June 2008.

Β 

Β Β 

(ii) Impairments

Β 

TheΒ Group'sΒ indefinite life intangible assetsΒ (including goodwill)Β are tested annually for impairment or whenever there is an indication of impairment. As at 30 June 2008 there has been no impairment in the carrying value of theΒ Group's intangible assets.

Β 

NOTES TO THE INTERIM STATEMENTΒ (unaudited)Β (Continued)

4. Segmental Reporting

Β For management purposes,Β theΒ GroupΒ isΒ primarilyΒ organised into four geographicalΒ Β regions.Β These regions areΒ Ireland, theΒ United Kingdom,Β South AfricaΒ andΒ Australasia. Β These regions are the basis on which theΒ GroupΒ reports its primary segment information. This global diversityΒ across both hemispheres helps insulate total Group revenues fromΒ Β the impact of seasonality.

By Geographical Segment

Revenue

Operating Profit

(3rd Party)

(Before Exceptionals)

30 JuneΒ 2008

30 JuneΒ 2007

30 JuneΒ 2008

30 JuneΒ 2007

€m

€m

€m

€m

Ireland

199.3

198.3

47.0

48.9

United Kingdom

115.6

134.6

4.7

7.3

South Africa

103.4

112.0

26.3

20.0

Australasia

362.1

365.6

82.3

85.1

Common/Unallocated

-

-

(6.5)

(6.7)

780.4

810.5

153.8

154.6

Exceptional Items

2008

2007

€m

€m

Ireland

(6.5)

(19.9)

United Kingdom

(3.2)

(5.3)

South Africa

(0.6)

-

Australasia

(7.2)

(1.4)

Common/Unallocated

(1.5)

(1.0)

(19.0)

(27.6)

Operating profit after exceptional items

Ireland

40.5

29.0

United Kingdom

1.5

2.0

South Africa

25.7

20.0

Australasia

75.1

83.7

Common/Unallocated

(8.0)

(7.7)

134.8

127.0

The taxation charge for the period comprises €2.3m (2007: €1.4m) in respect of Irish taxation and €13.8m (2006: €16.5m) in respect of overseas taxation.

NOTES TO THE INTERIM STATEMENTΒ (unaudited)Β (Continued)

4. Segmental Reporting (Continued)

ByΒ Class of Business

Revenue

Operating Profit

(3rd Party)

(Before Exceptionals)

30 JuneΒ 2008

30 JuneΒ 2007

30 JuneΒ 2008

30 JuneΒ 2007

€m

€m

€m

€m

Printing, publishing, online, distributionΒ and commercial printing

632.2

673.1

129.0

135.3

Radio

67.1

71.8

20.3

22.2

Outdoor advertising

81.1

65.6

11.0

3.8

Common costs

-

-

(6.5)

(6.7)

780.4

810.5

153.8

154.6

5. Exceptional Items

30 JuneΒ 2008

30 JuneΒ 2007

€m

€m

Gains/(losses) on sale of assets, net of transaction costs

0.1

3.3

Restructuring charges (i)

(13.1)

(29.0)

Online and education start-up and other development costsΒ (ii)

(6.0)

(1.9)

(19.0)

(27.6)

(i) Restructuring charges relating to theΒ Group's Irish, Australasian, South African andΒ United KingdomΒ operationsΒ (2007:Β Restructuring charges relating to theΒ Group's Irish, Australasian andΒ United KingdomΒ operations).

(ii) Relates mainlyΒ to start-up and other development costs in respect of online inΒ Australasia andΒ IrelandΒ and education inΒ IrelandΒ (2007: Relates mainly to online development costs inΒ Australasia).

6. Dividends

Β 

30 June

Β 30 June

Β 

2008

2007

€m

€m

Dividends on equity shares

Β Final (2007) ordinary dividend of €0.0913 per share on 830,961,054 shares (2006: €0.083 per share on 767,618,005 shares)

75.9

63.7

An Interim ordinary dividendΒ of €0.0457 (Interim 2007: €0.0457)Β per shareΒ -Β total dividend payable of €38.3mΒ (2006: €34.1m)Β -Β has been declared subsequent to 30 June 2008.

Β Β NOTES TO THE INTERIM STATEMENTΒ (unaudited)Β (Continued)

7. Earnings Per Share

30 June

2008

30 June

2007

€m

€m

Profit attributable toΒ the parent

48.7

38.0

Exceptional itemsΒ (note 5)

19.0

27.6

Tax credit on exceptional itemsΒ 

(3.0)

(4.0)

Minority interest share ofΒ exceptionalΒ items

Β (3.6)

0.4

Profit before exceptional itemsΒ 

61.1

62.0

Weighted average number of sharesΒ outstanding during theΒ periodΒ (excluding treasury shares)

811,591,910

765,553,168

Effect of:

Conversion of options

610,284

6,729,095

Diluted number of shares

812,202,194

772,282,263

Basic earnings per share

6.0c

5.0c

Basic earnings per share before exceptional items

7.5c

8.1c

Diluted earnings per share

6.0c

4.9c

Diluted earnings per share before exceptionalΒ itemsΒ 

7.5c

8.0c

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary sharesΒ outstandingΒ during the period.

For diluted earnings per share, the weighted average number of ordinary sharesΒ outstandingΒ is adjusted to assume conversion of all potential dilutive options over ordinary shares and dilutive cumulative exchangeable preference shares. The cumulative exchangeable preference shares were not dilutive inΒ 2007.Β The cumulative exchangeable preference sharesΒ matured on 30 November 2007.

Basic and diluted earnings per share before exceptional itemsΒ areΒ presented in order to give a betterΒ understanding of theΒ Group's financial performance.

Β Β NOTES TO THE INTERIM STATEMENTΒ (unaudited)Β (Continued)

8. Reconciliation of Operating ProfitΒ before Exceptional ItemsΒ to CashΒ Generated by Operating Activities

Β 

30 JuneΒ 2008

30 JuneΒ 2007

€m

€m

Operating profitΒ before exceptional items

153.8

154.6

Depreciation/amortisation

18.8

17.6

Non-cash share option charge

1.4

1.3

Earnings before Interest, Tax, Depreciation and Amortisation

174.0

173.5

Unrealised foreign exchangeΒ movements

(9.9)

(7.0)

Decrease/(increase) in inventories

3.1

(1.8)

Decrease/(increase) in short term and medium term receivables

11.5

(6.8)

Decrease in short term and long term payables

(29.1)

(12.4)

Decrease in provisions (excluding restructuring payments)

(0.6)

(0.3)

CashΒ generated from operationsΒ (beforeΒ cash exceptional items)

149.0

145.2

Exceptional expenditure (including restructuring payments)

(20.8)

(24.5)

Cash generated from operations

128.2

120.7

Income tax paid

(23.9)

(26.0)

Cash generated by operating activities

104.3

94.7

Β 

9. Retirement Benefits

TheΒ retirement benefit obligation as at 30 June 2008 in the Balance Sheet has increased by €22.2m to €122.6m compared to €100.4m at 31 December 2007. This increase is driven predominately by the actuarial loss of €30.3m as disclosed in theΒ GroupΒ Statement of Recognised Income and Expense. This €30.3m actuarial loss arose mainly on the fair value of the plan assets in the period.

Β Β NOTES TO THE INTERIM STATEMENTΒ (unaudited)Β (Continued)

10. Analysis of Changes in Equity

Β 
2008
2008
2008
2007
2007
2007
Β 
€m
€m
€m
€m
€m
€m
Β 
Parent
Minority
Total
Parent
Minority
Total
Β 
Β 
Β 
Β 
Β 
Β 
Β 
At 1 January
172.2
574.9
747.1
199.0
519.2
718.2
Issue of share capital
87.8
1.1
88.9
35.0
97.2
132.2
Share based payment
1.2
0.2
1.4
1.1
0.2
1.3
Dividends (including minority interests)
Β 
(75.9)
Β 
(49.8)
Β 
(125.7)
Β 
(63.7)
Β 
(44.4)
Β 
(108.1)
Re-issue/(purchase) of treasury shares
Β 
2.5
Β 
-
Β 
2.5
Β 
(51.6)
Β 
-
Β 
(51.6)
Acquisition of minority interest
-
-
-
-
(1.2)
(1.2)
Total recognised income and expense for the period
Β 
Β (69.6)
Β 
7.7
Β 
(61.9)
Β 
Β 89.0
Β 
Β 62.6
Β 
151.6
At 30 June
118.2
534.1
652.3
208.8
633.6
842.4

A negative currencyΒ translationΒ adjustmentΒ of €110.0m has been booked in theΒ GroupΒ Statement of Recognised Income and Expense for the half year to 30 June 2008. This has arisen due to the weakening of the South African Rand, New Zealand Dollar andΒ SterlingΒ exchange rates at 30 June 2008 compared to the rates at 31 December 2007 used in the translation of the balance sheets of subsidiaries with a functional currency different to that of the Parent Company.Β 

11. Related Party Information

There have been no:

relatedΒ partyΒ transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or the performance of the enterprise during that period; and

changes in the relatedΒ partyΒ transactions described in the last Annual Report, that could have a material effect on the financial position or performance of the enterprise in the first six months of the current financial year.

Β Β NOTES TO THE INTERIM STATEMENTΒ (unaudited)Β (Continued)

12. Acquisition of Subsidiary UndertakingsΒ 

TheΒ GroupΒ acquired the following subsidiaries during the period, which resulted in them all becoming 100% owned subsidiaries:Β APN Finda (8 January), Sell-Me-Free (16 March), Clear Channel IndependentΒ (27 March) andΒ The SligoΒ ChampionΒ (27 March).

TheΒ GroupΒ previously held 50% interests in Clear ChannelΒ Independent, APN Finda and Sell-Me-Free, which were equity accounted for up to their dates of acquisition.Β 

The carrying amounts of the assets and liabilitiesΒ acquired, determined in accordance with IFRS before completion of theΒ businessΒ combinations,Β together with theΒ fair valueΒ adjustments made to those carryingΒ values were as follows:

2008

2008

2008

€m

€m

€m

ClearΒ ChannelΒ Independent

Other

Total

Mastheads, radio licences, transit and electronic systems and brandsΒ 

-

2.3

2.3

Property, plant and equipmentΒ 

12.2

0.9

13.1

Inventories

0.3

0.1

0.4

Trade and other receivables

9.2

1.7

10.9

Trade and other payables

(4.8)

(1.6)

(6.4)

Provisions for other liabilities and charges

-

(0.1)

(0.1)

Current taxation

(2.2)

-

(2.2)

Deferred taxation

0.2

0.9

1.1

Book value of assets acquired

14.9

4.2

19.1

Fair Value Adjustments

Mastheads, radio licences, transit and electronic systems and brands

8.0

20.6

28.6

Deferred taxation

0.4

-

0.4

Property, plant and equipment

-

(0.3)

(0.3)

Net assets acquired at fair values

23.3

24.5

47.8

Conversion of associate and joint venture interests held *

(27.6)

(4.0)

(31.6)

IFRS 3 revaluation reserve

3.5

-

3.5

Goodwill arising on acquisition

59.6

2.6

62.2

Consideration

58.8

23.1

81.9

Satisfied by:

Consideration paid in cash**

-

24.6

24.6

Cash and cash equivalents acquired on acquisition**

(12.9)

(4.0)

(16.9)

Shares in INM issuedΒ asΒ consideration

71.7

2.5

74.2

58.8

23.1

81.9

* including loans toΒ associates and joint ventures

** net €7.7m

Β Β NOTES TO THE INTERIM STATEMENTΒ (unaudited)Β (Continued)

12. Acquisition of Subsidiary UndertakingsΒ (Continued)

Shares in INM IssuedΒ as Consideration

INM issued 40.4m ordinary shares with a fair value of €74.2m as part consideration for the acquisitions. The fair value of the shares was based on the closing price on the Irish Stock Exchange on the date of acquisition. Of these 40.4m shares,Β 39.0m were issued toΒ Clear Channel OutdoorΒ (CCO) to acquire theΒ 50% interestΒ in Clear Channel Independent (CCI)Β owned by CCO. INM hadΒ owned CCI as a joint venture with CCO since 2001. The remaining 1.4m shares were treasury shares that were re-issued as part consideration for the acquisition ofΒ The Sligo Champion.

Recognition of FairΒ ValueΒ and Goodwill

The initial assignment of fair values to identifiable net assets acquired has beenΒ performed on a provisional basis with any amendments to these fairΒ valuesΒ to be finalisedΒ within the twelve month timeframe from the datesΒ ofΒ acquisition.

The principal factors contributing to the recognition of goodwill onΒ theΒ business combinations entered into by theΒ GroupΒ are theΒ highly profitable natureΒ of the acquired businessesΒ and the realisation of cost savings and synergies with existingΒ GroupΒ entities.

Impact of Acquisitions

The acquisitions during the period contributed €12.5m to revenues and €3.0m to operating profit before exceptional items.

Had all business combinations effected during the year occurred at the beginning of the year, total Group revenue for the six months would be €790.5m and total Group operating profit before exceptional items would be €157.8m.

Β Β STATEMENT OF DIRECTORS'Β RESPONSIBILITY FORΒ THE SIX MONTHS ENDEDΒ 30 JUNEΒ 2008

The DirectorsΒ (beingΒ the persons responsible withinΒ INM for making this statement)Β confirm that to the best ofΒ theirΒ knowledge:

Β 

(1) the condensedΒ interimΒ GroupΒ financial statements have been prepared inΒ accordanceΒ with International Accounting Standard 34,Β InterimΒ Financial Reporting, beingΒ theΒ international accounting standard applicable to interim financial reportingΒ adoptedΒ pursuant toΒ the procedure provided for under Article 6 of Regulation (EC) No. 1606/2002Β of the European Parliament and of the Council ofΒ 19 July 2002;

(2) theΒ condensed interimΒ GroupΒ financial statementsΒ includes a fair review of:

(a) the important events that have occurred during the first six months of theΒ financialΒ year, and their impact on the condensedΒ interimΒ GroupΒ financial statements;

(b) theΒ principal risks and uncertainties for the remaining six months of theΒ financialΒ Β year;

(c) relatedΒ partyΒ transactions that have taken place in theΒ first six months of the currentΒ financial year and that have materiallyΒ affected the financial position orΒ theΒ performance of the enterprise during that period; and

(d) any changes in the relatedΒ partyΒ transactions described in the lastΒ AnnualΒ Report,Β that could have a material effect on theΒ financial position or performance ofΒ theΒ enterprise in the first six months of the current financial year.

On behalf of the Board

Sir Anthony O'Reilly

GroupΒ Chief Executive

DΓ³nalΒ J Buggy

GroupΒ Chief Financial Officer

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR KQLFLVVBBBBB
Date   Source Headline
31st Jul 201912:34 pmRNSCompletion of Acquisition of INM by Mediahuis
31st Jul 201912:06 pmRNSScheme is Effective
31st Jul 201910:17 amRNSForm 38.5a INM plc
31st Jul 20197:30 amRNSEuronext Dublin Market Suspension Notice
31st Jul 20197:00 amRNSForm 8.3 - Independent News & Media plc
30th Jul 201912:00 pmRNSCourt Approval
30th Jul 20199:38 amRNSForm 38.5a INM plc
30th Jul 20199:36 amRNSForm 8.3 - INDEPENDENT NEWS & MEDIA PLC
30th Jul 20199:32 amRNSIndependent News & Media plc 38.5a
30th Jul 20197:00 amRNSForm 8.3 - Independent News & Media plc
29th Jul 20193:45 pmRNSOffer Update: Ministerial Approval Received
29th Jul 201911:01 amRNSIndependent News & Media plc 38.5a
29th Jul 20199:23 amRNSForm 38.5a IMN plc
29th Jul 20199:11 amRNSForm 8.3 - Independent News & Media plc
29th Jul 20197:00 amRNSForm 8.3 - Independent News & Media plc
26th Jul 201910:27 amRNSIndependent News & Media plc 38.5a
26th Jul 201910:05 amRNSForm 8.3 - [INDEPENDENT NEWS & MEDIA PLC]
26th Jul 20199:18 amRNSForm 38.5a INM plc
25th Jul 201910:21 amRNSIndependent News & Media plc 38.5(a)
25th Jul 201910:19 amRNSForm 8.3 - [INDEPENDENT NEWS & MEDIA PLC]
24th Jul 20199:37 amRNSForm 38.5a INM plc
23rd Jul 201910:17 amRNSIndependent News & Media plc 38.5(a)
23rd Jul 20199:54 amRNSForm 8.3 - [INDEPENDENT NEWS & MEDIA PLC]
23rd Jul 20198:54 amRNSForm 38.5a INM plc
22nd Jul 201910:40 amRNSForm 8.3 - [INDEPENDENT NEWS & MEDIA PLC]
22nd Jul 20198:56 amRNSForm 38.5a INM plc
19th Jul 201910:18 amRNSIndependent News & Media plc 38.5a
19th Jul 201910:11 amRNSForm 8.3 - INDEPENDENT NEWS & MEDIA PLC
19th Jul 201910:06 amRNSForm 38.5a INM plc
18th Jul 201910:46 amRNSForm 38.5a IMN plc
18th Jul 201910:02 amRNSIndependent News & Media plc 38.5a
17th Jul 201910:08 amRNSForm 38.5a INM plc
17th Jul 201910:08 amRNSForm 8.3 - INDEPENDENT NEWS & MEDIA PLC
16th Jul 20191:21 pmRNSHolding(s) in Company
16th Jul 201911:48 amRNSForm 38.5a INM plc
16th Jul 201910:51 amRNSIndependent News & Media plc 38.5a
16th Jul 201910:09 amRNSForm 8.3 - INDEPENDENT NEWS & MEDIA PLC
16th Jul 20197:00 amRNSScheme Court Hearing
16th Jul 20197:00 amRNSForm 8.3 - Independent News & Media plc
15th Jul 201911:31 amRNSForm 38.5a IMN plc
15th Jul 201910:07 amRNSForm 8.3 - INDEPENDENT NEWS & MEDIA PLC
12th Jul 201911:25 amRNSForm 8.3 - Independent News & Media plc
12th Jul 201910:06 amRNSHolding(s) in Company
12th Jul 20197:00 amRNSForm 8.3 - Independent News & Media plc
11th Jul 201911:53 amRNSForm 38.5a INM plc
11th Jul 201910:33 amRNSIndependent News & Media plc 38.5a
10th Jul 201911:57 amRNSIndependent News & Media plc 38.5a
10th Jul 201911:57 amRNSIndependent News & Media plc 38.5a
10th Jul 201911:22 amRNSForm 38.5a INM plc
8th Jul 201910:26 amRNSIndependent News & Media plc 38.5a

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.