The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHCFT.L Regulatory News (HCFT)

  • There is currently no data for HCFT

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

15 Mar 2012 07:00

RNS Number : 3783Z
Highcroft Investments PLC
15 March 2012
 

Highcroft Investments PLC

 

Preliminary results for the year ended 31 December 2011

 

KEY HIGHLIGHTS

 

·; Gross property income increased by 4% to £2,129,000

·; Profit for the year on revenue activities up 5% to £2,066,000

·; Adjusted earnings per share (on revenue activities) up 6% to 40.1p

·; Net asset value per share up to 720p from 716p

·; Total property income distribution up 5% to 30.0p per share

·; Cash and liquid equity investments £7,524,000 (2009: £8,080,000)

 

 

 

Enquiries:

 

Highcroft Investments PLC

John Hewitt / Roberta Miles 01865 840023

 

Charles Stanley Securities

Dugald J. Carlean / Karri Vuori 0207 149 6000

 

 

 

Dear Shareholder,

 

I am pleased to introduce our Preliminary Results for the year ended 31 December 2011. I fear that shareholders reading this statement may experience a sense of déjà vu as my cautionary comments a year ago - about the national economy, the lack of prospects for growth, the subdued consumer attitude and resultant impact on retailers and commercial rents - apply equally today, with a European sovereign debt crisis thrown in for good measure. That said, I think I can echo my words of last year in that we have acquitted ourselves reasonably well in the circumstances.

Results for the year

I am pleased to report that we have made further, albeit modest, progress in a number of areas.

 

Property: Our gross property income rose 4% to £2,129,000 (2010: £2,053,000), despite falling residential property income as a result of disposals. Sales of vacant residential houses and flats produced nearly £2,086,000 of cash, very significantly above cost and £393,000 above the December 2010 valuations. Our commercial property in Yeovil, which had been vacant since 2009, was re-let in July and we then disposed of it in November. We benefited from a full year of rental income from the freehold industrial unit in Warwick that we purchased at the end of 2010. I can now confirm the completion of the purchase of an industrial unit in Andover which was mentioned in our interim report. This has a strong covenant, is let on a 23 year lease, and currently yields 6.4%, Again, we have to express our disappointment at the relative lack of success in being able to buy properties of the quality which we are seeking for our portfolio. The general recession in national property prices has tended to result in lower-quality portfolios being sold, often by banks, while the competition for properties matching our criteria (lot size, lease length, yield, and tenant strength) is still quite strong.

 

Equities: Our average income yield of 4.7% on the portfolio, coupled with a realised net gain of £57,000 and an unrealised net loss of £247,000, are a result of the strength of our portfolio during what has been a turbulent period for the equities markets.

 

Administrative expenses: Our ongoingadministrative expenses declined by 4% when normalised for the £20,000 of one-off costs associated with the General Meeting in May.

 

Financial highlights: Profit on revenue activities showed a 5% improvement on 2010. Turning to our capital performance, both our property and equity portfolios showed net valuation losses for the year, although the defensive strength of the underlying assets in both classes cushioned us from the significant losses that have been seen in some sectors.

Our year end net asset value edged ahead very marginally to 720p (2010: 716p), held back by the fall in property valuations in the second half of the year. Our year-end cash position was £1,926,000 (2010: £2,472,000), whilst readily realisable equity investments totalled £5,598,000 (2010: £5,608,000).

 

Dividend

We are recommending a final dividend of 18.5p per share (17.6p 2010) to be paid on 1 June 2012, making a total of 30p for the year (2010: 28.6p). This increase of 5% for the year continues our recent record of dividend increases in excess of inflation.

 

Board

It is with regret that I inform you that Christopher Clark has given notice that he wishes to retire from the Board on 31 May 2012, having reached his 70th birthday. Christopher has served on the Board, as chairman of the audit committee and as a member of the nomination and remuneration committees since 1 January 2006, and I would like to thank him for his loyal and diligent service during this period and wish him well in his retirement.

 

 

Outlook

Our property portfolio currently has no voids, the ground floor at Victoria having been let as from 1 March. Recent industry surveys show that retail voids are running nationally at 14.3% with evidence of trading stress in many High Streets. We continue to monitor closely the health of our existing and potential tenants. The location of the bulk of our property investments, both in terms of dominance in the southern counties and location within prime areas of most cities and towns in which we are represented, continues to result in a better than average experience in values, rents and voids. We continue to manage our assets well and are alert to possible opportunities within the portfolio. We see our principal task in the next year or two as being to take advantage of the weak market to invest in properties which will enable us to continue to grow revenues and asset values over the medium term. We have the financial strength and the borrowing capacity; we continue though to be prudent and do not want to compromise on our criteria. In continuing uncertain times, I hope shareholders will draw comfort from our strategy.

 

J HEWITT

Chairman

 

 

14 March 2012

Consolidated statement of comprehensive income

for the year ended 31 December 2011

 

Note

2011

2010

Revenue

Capital

Total

Revenue

Capital

Total

£'000

£'000

£'000

£'000

£'000

£'000

Gross rental revenue

2,129

-

2,129

2,053

-

2,053

Property operating expenses

(303)

-

(303)

(245)

-

(245)

Net rental income

1,826

-

1,826

1,808

-

1,808

Realised gains on investment property

360

-

360

108

-

108

Realised losses on investment property

(82)

-

(82)

(8)

-

(8)

Net gains on investment property

278

-

278

100

-

100

Valuation gains on investment property

-

801

801

-

1,735

1,735

Valuation losses on investment property

-

(1,072)

(1,072)

-

(158)

(158)

Net valuation (losses)/gains on investment property

-

(271)

(271)

-

1,577

1,577

Dividend revenue

261

-

261

234

-

234

Gains on equity investments

-

397

397

-

718

718

Losses on equity investments

-

(587)

(587)

-

(209)

(209)

Net investment income/(expense)

261

(190)

71

234

509

743

Administration expenses

(335)

-

(335)

(330)

-

(330)

Net operating profit before net finance income/(expense)

2,030

(461)

1,569

1,812

2,086

3,898

Finance income

15

-

15

10

-

10

Finance expenses

-

-

-

(1)

-

(1)

Net finance income

15

-

15

9

-

9

Profit/(loss) before tax

2,045

(461)

1,584

1,821

2,086

3,907

Income tax credit/(expense)

1

21

119

140

144

(89)

55

Total profit and comprehensive income for the year

2,066

(342)

1,724

1,965

1,997

3,962

Basic and diluted earnings per share

3

40.1p

(6.7p)

33.4p

38.0p

38.7p

76.7p

 

 

 

Consolidated statement of financial position

at 31 December 2011

 

Note

2011

2010

£'000

£'000

Assets

Non-current assets

Investment property

4

30,787

30,705

Equity investments

5

5,598

5,608

Total non-current assets

36,385

36,313

Current assets

Trade and other receivables

217

93

Cash and cash equivalents

1,926

2,472

Total current assets

2,143

2,565

Total assets

38,528

38,878

Liabilities

Current liabilities

Current income tax

-

215

Trade and other payables

681

897

Total current liabilities

681

1,112

Non-current liabilities

Deferred tax liabilities

624

764

Total non-current liabilities

624

764

Total liabilities

1,305

1,876

Net assets

37,223

37,002

Equity

Issued share capital

1,292

1,292

Revaluation reserve - property

4,904

6,670

- other

1,592

1,750

Capital redemption reserve

95

95

Realised capital reserve

21,428

19,810

Retained earnings

7,912

7,385

Total equity

37,223

37,002

Consolidated statement of changes in equity

 

 

 

2011

Issued

Revaluation reserves

Capital

Realised

Retained

share

Property

Other

redemption

capital

earnings

Total

capital

reserve

reserve

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2011

1,292

6,670

1,750

95

19,810

7,385

37,002

Dividends

-

-

-

-

-

(1,503)

(1,503)

Reserve transfers:

Non-distributable items recognised in income statement:

Revaluation losses

-

(271)

(238)

-

-

509

-

Tax on revaluation gains/(losses)

-

-

109

-

-

(109)

-

Realised gains

-

-

-

-

(40)

40

-

Surplus attributable to assets sold in the year

-

(1,629)

(29)

-

1,658

-

-

Excess of cost over revalued amount taken to retained earnings

-

134

-

-

-

(134)

-

Transactions with owners

-

(1,766)

(158)

-

1,618

(1,197)

(1,503)

Profit and total comprehensive income for the year

-

-

-

-

-

1,724

1,724

At 31 December 2011

1,292

4,904

1,592

95

21,428

7,912

37,223

 

 

2010

Issued

Revaluation reserves

Capital

Realised

Retained

share

Property

Other

redemption

capital

earnings

Total

capital

reserve

reserve

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2010

1,292

5,696

2,656

95

18,229

6,467

34,435

Dividends

-

-

-

-

-

(1,395)

(1,395)

Reserve transfers:

Non-distributable items recognised in income statement:

Revaluation gains

-

1,577

572

-

-

(2,149)

-

Tax on revaluation gains/(losses)

-

-

(93)

-

-

93

-

Realised gains

-

-

-

-

(58)

58

-

Surplus attributable to assets sold in the year

-

(254)

(1,385)

-

1,639

-

-

Excess of cost over revalued amount taken to retained earnings

-

(349)

-

-

-

349

-

Transactions with owners

-

974

(906)

-

1,581

(3,044)

(1,395)

Profit and total comprehensive income for the year

-

-

-

-

-

3,962

3,962

At 31 December 2010

1,292

6,670

1,750

95

19,810

7,385

37,002

 

Consolidated statement of cash flows

for the year ended 31 December 2011

 

 

2011

2010

£'000

£'000

Operating activities

Profit for the year

1,724

3,962

Adjustments for:

Net valuation losses/(gains) on investment property

271

(1,577)

Gain on disposal of investment property

(278)

(100)

Loss/(gain) on investments

191

(509)

Finance income

(15)

(10)

Finance expense

-

1

Income tax (credit)/expense

(140)

(55)

Operating cash flow before changes in working capital and provisions

 

1,753

 

1,712

(Increase)/decrease in trade and other receivables

(124)

10

(Decrease)/increase in trade and other payables

(216)

120

Cash generated from operations

1,413

1,842

Finance income

15

10

Finance expenses

-

(1)

Income taxes paid

(216)

(25)

Net cash flows from operating activities

1,212

1,826

Investing activities

Purchase of non-current assets - investment property

(2,871)

(1,558)

- equity investments

(423)

(1,028)

Sale of non-current assets - investment property

2,796

355

- equity investments

243

3,326

Net cash flows from investing activities

(255)

1,095

Financing activities

Dividends paid

(1,503)

(1,395)

Net cash flows from financing activities

(1,503)

(1,395)

Net (decrease)/increase in cash and cash equivalents

(546)

1,526

Cash and cash equivalents at 1 January 2011

2,472

946

Cash and cash equivalents at 31 December 2011

1,926

2,472

 

Notes

for the year ended 31 December 2011

 

1 Income tax credit

 

2011

2010

£'000

£'000

Current tax:

On revenue profits

(20)

(60)

On capital profits

15

(19)

Prior year overprovision

(1)

(69)

(6)

(148)

Deferred tax

(134)

93

Income tax credit

(140)

(55)

 

The tax assessed for the year differs from the standard rate of corporation tax in the UK of 26.25% (2010 28%). The differences are explained as follows:

2011

2010

£'000

£'000

Profit before tax

1,584

3,907

Profit before tax multiplied by standard rate of corporation tax in the UK of 26.25% (2010 28%).

416

1,094

Effect of:

Tax exempt revenues

(69)

(66)

Profit not taxable as a result of REIT status

(431)

(976)

Chargeable gains/losses less/(more) than accounting profit

20

(38)

Losses carried forward

(25)

-

Effect of change in tax rate on deferred tax liability

(50)

-

Adjustments to tax charge in respect of prior periods

(1)

(69)

Income tax credit

(140)

(55)

 

2 Dividends

 

In 2011 the following dividends have been paid by the company:

 

 

2011

2009

 

£'000

£'000

 

 

 

2010 Final: 17.6p per ordinary share (2009 16.0p)

909

827

2011 Interim: 11.5p per ordinary share (2010 11.0p)

594

568

 

1,503

1,395

 

On 14 March 2012 the directors declared a property income distribution of £956,000, 18.5p per share (2010 £909,000, 17.6p per share) payable on 1 June 2012 to shareholders registered at 4 May 2012.

 

 

3 Earnings per share

 

The calculation of earnings per share is based on the total profit for the year of £1,724,000 (2010 £3,962,000) and on 5,167,240 shares (2010 5,167,240) which is the weighted average number of shares in issue during the year ended 31 December 2011 and throughout the period since 1 January 2011. There are no dilutive instruments.

 

In order to draw attention to the impact of valuation gains and losses which are included in the income statement but not available for distribution under the company's articles of association, an adjusted earnings per share based on the profit available for distribution of £2,066,000 (2010 £1,965,000) has been calculated.

 

 

2011

2010

 

£'000

£'000

Earnings:

 

 

Basic profit for the year

1,724

3,962

Adjustments for:

 

 

Net valuation losses/(gains) on investment property

271

(1,577)

Losses/(gains) on investments

190

(509)

Income tax on(losses)/gains

(119)

89

Adjusted earnings

2,066

1,965

Per share amount:

 

 

Earnings per share (unadjusted)

33.4p

76.7p

Adjustments for:

 

 

Net valuation losses/(gains) on investment property

5.3p

(30.5p)

Losses/(gains) on investments

3.7p

(9.9p)

Income tax on (losses)/gains

(2.3p)

1.7p

Adjusted earnings per share

40.1p

38.0p

 

4 Investment property

 

 

 

2011

2010

 

 

 

£'000

£'000

Valuation at 1 January

 

30,705

27,825

 

 

Additions

 

2,871

1,558

 

 

Disposals

 

(2,518)

(255)

 

 

Revaluation (losses)/gains

 

(271)

1,577

 

 

Valuation at 31 December

 

30,787

30,705

 

 

 

In accordance with IAS 40 the carrying value of investment properties is their fair value as determined by external valuers. This valuation has been conducted by Jones Lang LaSalle, and Cluttons (for our new 2011 acquisition only), as external valuers and has been prepared as at 31 December 2011, in accordance with the Appraisal & Valuation Standards of the Royal Institution of Chartered Surveyors, on the basis of market value. This value has been incorporated into the financial statements.

 

The independent valuation of all property assets includes assumptions regarding income expectations and yields that investors would expect to achieve on those assets over time. Many external economic and market factors, such as interest rate expectations, bond yields, the availability and cost of finance and the relative attraction of property against other asset classes, could lead to a reappraisal of the assumptions used to arrive at current valuations. In adverse conditions, this reappraisal can lead to a reduction in property values and a loss in net asset value.

 

5 Equity investments

2011

2010

£'000

£'000

Valuation at 1 January

5,608

7,397

Additions

423

1,028

Disposals

(186)

(3,393)

(Deficit)/surplus on revaluation in excess of cost

(238)

572

Revaluation decrease below cost

(15)

(6)

Revaluation increase still less than cost

6

10

Valuation at 31 December

5,598

5,608

 

6 Basis of preparation

 

The preliminary announcement has been prepared in accordance with applicable accounting standards as stated in the financial statements for the year ended 31 December 2010, The accounting policies remain unchanged except in respect of the new amended standard IFRS 24 which has no impact on this announcement.

 

 

 

7 Annual General Meeting

 

The Annual General Meeting will be held on 10 May 2012.

 

8 Publication of non-statutory accounts

The above does not constitute statutory accounts within the meaning of the Companies Act 2006. It is an extract from the full accounts for the year ended 31 December 2011 on which the auditor has expressed an unqualified opinion and does not include any statement under section 498 of the Companies Act 2006. The accounts will be posted to shareholders on or before 11 April 2012 and subsequently filed at Companies House.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR USSBRUBAOAAR
Date   Source Headline
13th Feb 20246:00 pmRNSHighcroft Investments
22nd Jan 20245:07 pmRNSResult of General Meeting
19th Jan 20244:15 pmRNSHolding(s) in Company
4th Jan 202411:20 amRNSProposed Cancellation from LSE & Admission to TISE
5th Sep 20237:00 amRNSHalf-year Report
26th May 20237:00 amRNSWarehouse Property Acquisition
17th May 20231:52 pmRNSResult of AGM
17th Apr 202310:54 amRNSPublication of Annual Report and Notice of AGM
17th Apr 20237:00 amRNSProperty Acquisition
31st Mar 20238:00 amRNSIncentive Plan Share Award, PDMR Dealing and TVR
29th Mar 20237:00 amRNSCorrection: Final Results
28th Mar 20237:00 amRNSFinal Results
8th Feb 20233:27 pmRNSProperty Disposal
12th Jan 20237:00 amRNSDirector/PDMR Shareholding
3rd Jan 20232:53 pmRNSDirectorate Change
29th Sep 20225:17 pmRNSDirector Declaration
20th Sep 20227:00 amRNSDirectorate Change
6th Sep 20221:30 pmRNSResult of AGM Update
6th Sep 20227:00 amRNSHalf-year Report
1st Aug 20227:00 amRNSDirectorate Change
18th May 20223:51 pmRNSResult of AGM
14th Apr 20227:00 amRNSPublication of Annual Report and Notice of AGM
1st Apr 20222:43 pmRNSIncentive Plan Share Award, PDMR Dealing and TVR
29th Mar 20227:00 amRNSFinal results for the year ended 31 December 2021
26th Nov 202111:56 amRNSHolding(s) in Company
3rd Sep 20217:00 amRNSHalf-year Report
20th May 20211:17 pmRNSResults of the Annual General Meeting
21st Apr 20217:00 amRNSPosting of Annual Report and Notice of AGM
13th Apr 20212:27 pmRNSIncentive Plan Share Award, PDMR Dealing and TVR
8th Apr 20217:00 amRNSFinal results for the year ended 31 December 2020
25th Mar 20213:28 pmRNSNotification in accordance with LR 9.6.11
21st Jan 20217:00 amRNSQ1 Trading Update
11th Dec 20203:55 pmRNSDirector Declaration
15th Oct 20202:53 pmRNSTrading update and dividend declaration
3rd Sep 20207:00 amRNSInterim Report
10th Jun 20201:59 pmRNSResults of the Annual General Meeting
6th May 202010:40 amRNSPosting of Accounts, Notice of AGM, PDMR & TVR
30th Apr 20205:54 pmRNSFinal Results
9th Jan 20204:14 pmRNSDirector/PDMR Shareholding
18th Oct 20197:00 amRNSChange of Financial Adviser and Broker
20th Sep 20199:36 amRNSDirector/PDMR Shareholding
12th Sep 20191:27 pmRNSDirector Declaration
22nd Jul 20197:00 amRNSInterim Report for the 6 months ended 30 June 2019
7th Jun 20193:34 pmRNSHolding(s) in Company
16th May 20192:27 pmRNSResult of AGM
1st May 20194:05 pmRNSProperty Acquisition
26th Mar 20193:29 pmRNSProperty Acquisition
22nd Mar 20197:00 amRNSPreliminary Results
3rd Dec 20184:30 pmRNSLong leasehold warehouse property disposal
9th Aug 20187:00 amRNSHalf-year Report

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.