The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGraphene Nanochem Regulatory News (GRPH)

  • There is currently no data for GRPH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results

14 Nov 2016 17:00

RNS Number : 1417P
Graphene NanoChem PLC
14 November 2016
 

14 November 2016

 

 

 

Graphene NanoChem plc

 

(the "Company" or the "Group")

 

Preliminary unaudited results for the twelve months ended 31 December 2015

 

Graphene NanoChem (AIM: GRPH), the international provider of nanotechnology performance enhancing solutions for global industries, announces its unaudited preliminary results for the 12 months ended 31 December 2015. These results relate to business conducted by the Group, trading as Graphene NanoChem plc (the "Company" or the "Group").

 

Re-establishing a Strong Foundation

· Employing nanotechnology to enhance chemical & water treatment solution performance and enable cost reduction giving a unique value proposition.

· Proven success in commercialising chemical & water treatment solution applications with expansion into high margin lines.

· Partnerships with established industry players resulting in stronger sales channels providing near and long term revenue visibility.

· Debt rationalization plan with Financial Institutions (FI) well progressed.

 

Financial Highlights

· Group revenue decreased to £8.0million (2014: £48.3 million)

· Gross loss of £0.6 million (2014: Gross Profit £1.6 million)

· Impairment charges of £25.7 million (2014: None)

· Loss before tax of £34.1 million (2014: £6.8 million)

· Loss per share of 28.6p per share (2014: 5.7p)

· Cash and cash equivalents at the end of the period was £0.6m (2014: £2.2m)

· See note 2.2 to the financial statements in relation to going concern

 

 

Other Highlights

Business and Operational Highlights

· US$28 million contract award or the deployment of Drilling Solutions with a major national oil and gas company for an initial period of three years.

· 9 months testing for the certification of the biodegradable status of Drilling Solutions (PlatDrill R Series) successfully completed by the National Institute of Oceanography, India - exceeding industry standard.

· Successful deployment downhole of drilling solutions HypeRGraph lube for a National Oil Company

· Completed development of the integrated water treatment technology offering PlatClean for diverse water industry use.

· Began the structured exit from the low margin fuel additive and crude palm oil (CPO) refining businesses.

· Reduced the Group headcount from 131 to 45 personnel in line with the realignment of business portfolio focusing on solid, higher margin and longer term opportunities in chemicals and water treatment solutions.

 

Post Period Events

Group Operations

• The Group announced on 11th April 2016 a business reorganization strategy.

• Debt rationalization plan with FI undertaken as follows.

Note that all Sterling debt figures in the description below have been calculated on the basis of exchange rates as at 31 December 2015.

a) Primary short term financier - Malaysian Debt Ventures Berhad (MDV) - £14.6 million or 57% of the Groups FI debt is to MDV. The Group has restructured the short term debt into a seven year long term debt schedule as follows with customary conditions precedent to be met;

(i) A two (2) year payment moratorium up to 31 December 2017;

(ii) An extended maturity date from November 2015 to December 2021; and

(iii) A pay down in the aggregate amount of £315,000 only in 2016 and 2017 respectively.

The Group has made the repayment of £315,000 for 2016 and the successful restructuring bodes well for the Group as the moratorium of payment and long-term repayment schedule enables the Group to utilise operating cash flows for advancement of the Group's businesses rather than payment of debt in the near term.

b) Primary long term debt financier - Bank Pembangunan Malaysia Berhad (BPMB)

In lieu of the Group's exiting from the fuel additive business, non-core assets of the fuel additive business are in the process of being sold for repayment of £9.2 million or 36% of the FI debt.

Accordingly during the period, BPMB appointed Messrs. KPMG to act as Receiver Managers for the process under a wholly owned subsidiary of the Group namely Platinum Green Chemicals Sdn Bhd.

In view of the exit from the fuel additive business, the directors deemed it prudent to write down the asset values to its force sale value as determined by a prominent valuer approved by BPMB.

The assets as determined by the valuer have a force sale value of £13.1 million providing 1.4 times cover over the debt to BPMB

Similarly to the restructuring of the MDV debt, the repayment of debt to BPMB via the proceeds from the sale of non-core assets will alleviate cash flow constraints for the Group whilst focusing the operating cash flows for advancement of the Group's businesses.

c) Secondary long term debt financier - Bank Kerjasama Rakyat Malaysia Berhad (BKRMB)

With the Group's exit from the crude palm oil (CPO) refining business, the Group has been in engagement with BKRMB in negotiating for the £1.7 million or 7% of FI debt to be repaid via the sale of the non-core assets of the CPO refining business.

To date, the respective parties are negotiating a settlement arrangement that amongst others provides the Group a window of 12 months for the sale of the assets prior to repayment of outstanding debt.

In view of the exit from the CPO refining business, the directors deemed it prudent to write down the asset values to force sale value as determined by a prominent valuer approved by BKRMB.

The assets, as determined by the valuer, have a force sale value of £5.1 million providing 3 times cover over the debt to BKRMB.

The Group is confident that a settlement arrangement can be concluded in the final quarter of 2016.

 

• The Group has exited the low margin fuel additive and crude palm oil (CPO) refining businesses (non-core businesses).

• Significant cost cutting measures have been implemented during the period and the Group's headcount has been reduced from 45 at 31 December 2015 to 21 to date.

• In line with the business reorganization and the exit from the non-core businesses, 2 subsidiaries of the Group namely Platinum Nanochem Sdn Bhd and Platinum Green Chemicals Sdn Bhd are in the process of being wound up.

• Strategic focus by the Group is currently on the 3 high margin platforms, the nanofluids (oil field chemicals) and water treatment, and enhanced building materials offerings with strategic partnerships and alliances entered into and efforts are continuing in building other long term sustainable partnerships and alliances.

 

Jespal Deol, Chief Executive Officer of Graphene NanoChem, commented: "During the course of 2015, Graphene Nanochem has been highly active in continuing to build its position as a significant international provider of nanotechnology performance enhancing solutions for global industries. Given our exposure to the troubled oil and gas industry, we have spent this past year executing a holistic turnaround plan to withstand the pressure of operating in this challenging environment.

To this end, we have enjoyed a number of successes during the period including improving our operational capabilities, streamlining and recalibrating our business portfolio to focus on higher margin opportunities and expanding our application reach into areas such as water treatment which should help position us for future growth in 2016 and beyond.

We are successfully implementing the holistic restructuring plan that began in 2015 that focuses on growth strategies on the long term, higher margin businesses. We are pleased to announce that we have made significant progress with the debt rationalization plan which, on successful completion, will significantly reduce the Group's debt balance and interest rate expense which will have a positive impact on the Group's balance sheet and cash flow. Our cash position however remains challenging and we intend to undertake a fundraise in the near future to strengthen the Group's financial position and remain a going concern.

 

The trading suspension of GRPH shares occurred due to the longer time that was required for completion of the audited financial statements of the company for 2015 a direct result of the then ongoing debt restructuring exercise that has subsequently been successfully addressed and which is anticipated to be unconditionally complete by year end. The Company will update on the status of the trading suspension in due course.

 

We have had significant wins and are making good progress in building the market for our solutions with our joint venture partners. We have developed the market foundation for our end-to-end Nanofluids solutions for oilfield chemical processes i.e oil and gas drilling, recovery and production processes and have now expanded our solution offerings into the Water and Polymer industries.

The reorganized Graphene NanoChem is well positioned to advance across its chosen sectors and markets. However there is still considerable work to be done for the Group to realise the full potential of its business platforms, the key being securing more contract wins. We are focused towards achieving that through existing project pipelines that we are currently working on and new tenders and bids that we are participating in and that we believe we have the opportunity to capitalize and build on."

 

Annual Report and Accounts and Annual General Meeting

 

The Company's annual report and accounts has been sent to shareholders and shall shortly be made available on the Company's website. The Company's annual general meeting will be held at 10.00 a.m. on 6 December 2016 at Academy House, London Road, Camberley, Surrey GU15 3HL.

 

In accordance with AIM Rule 20, the Group's Annual Report and Accounts for the year ending 31 December 2015, which incorporates the Notice of AGM and Form of Proxy, has been posted to shareholders and will shortly be made available on the Company's website at: www.graphenenanochem.com.

 

 

For further information:

 

Graphene NanoChem

Jespal Deol, Chief Executive Officer

 

Tel: +603 2282 3080

Panmure Gordon (NOMAD and Broker)

Adam James / Tom Salvesen

 

 

Tel: +44 (0) 20 7886 2500

 

Yellow Jersey PR

Dominic Barretto / Charles Goodwin / Harriet Jackson

 

Tel: +44 20 3735 8825 / +44 7544275882

 

The information communicated in this announcement is inside information for the purposes of Article 7 of Market Abuse Regulation 596/2014 ("MAR").

 

Chairman's Statement

In 2015, the oil and gas industry faced the most severe cyclical downturn in decades, affecting businesses across the spectrum and caused disorientation for many industries. Graphene NanoChem is no exception to this as we endured the continuing impact of the global downturn of the industry and this has been reflected in the current position of the Group. In addition to that the Group also faced the internal challenges of managing its debt position.

In every challenge there also lies opportunity, and as a truly flexible and entrepreneurial company, we adapted and adjusted. In these challenging times, Graphene NanoChem's strength rests in our ability to make the necessary adjustments to our business and strategy, to concentrate on our key assets and to focus on new opportunities. Following a comprehensive review of our business and strategy, we developed a turnaround plan and started executing firm actions and steps to reorganize our business, address our debt position, reduce costs and rebuild our business.

We took the decision to begin exiting the asset-heavy, low margin, fuel additive and crude palm oil businesses which contributed significantly to reducing our cost base. In line with this and international accounting standards, the said assets were impaired to their forced sales values along with intangible assets and goodwill, incurring impairment charges of £25.7 million for the year. To align our cost structure and strengthen our delivery capability, we continue to focus on the strategic outsourcing of our non-core operations that enables an asset-light model in the execution of the business and allow us to focus on value-add integration. The result of these activities is a leaner and more efficient Graphene NanoChem that focuses on its fundamental competence of delivering disruptive, high margin applications of our platform nanotechnologies.

The invaluable support of our financiers during this financial year has been fundamental in allowing us to implement our restructuring plan and to move to the next phase of our business recalibration plan. A key milestone achievement to our turnaround plan is the restructuring of our short-term debt of c. £14.5 million to Malaysia Debt Ventures Berhad into a longer term debt repayment structure mapped against the Group's new business plan. In conjunction with our secured financiers efforts are ongoing for the disposal of our non-core assets to repay the Group's remaining bank debt, as well as seeking additional equity finance in the near term to continue trading as a going concern.

Looking at the business front, we are introducing new products into the highly fragmented oil and gas industry - a new entrant in a seasoned market space. That, by itself, has its own set of challenges and more so in an industry with underlying rhythms which move in terms of years and not months. For example, securing a well for field trials alone would take between 8 - 15 months. The downturn in the oil and gas market at this critical juncture in our market-building phase no doubt has a double impact to the Group. Delays and deferments in capital investments as the industry struggles to establish the new 'normal' has had significant financial impact to the Group. However, despite the difficulties in the industry, we continue to secure new wins which I believe are significant achievements in the current industry climate. We have achieved considerable success in the field trials of our nanofluid solutions with oil supermajors. These successes, which have translated into commercial orders, validates our proposition of increasing production, improving efficiency, reducing cost and protecting the environment, and more importantly creating critical market awareness and field track record for our products. This is the right start towards market building and will augur well for us when the industry recovers. Through our partnership with the Scomi Group, we continue to enjoy global presence at 48 locations in 22 countries including the Middle East and Africa, where rapid future growth is projected and we intend to continue building on that.

Graphene NanoChem remains unique, offering technology platforms that we can provide across diverse applications in multiple industries and we are keeping a key eye on the longer term as we continue to work on new applications in lucrative areas and sectors.

The challenging market condition has prompted us to prioritize and accelerate focus our next growth opportunities in the Water industry. We see significant advantage in our capability to enhance existing products and solutions with our platform nanotechnologies, and we continue to work in collaboration and partnership with industry veterans, where necessary.

In March 2016, our water solutions platform was formally launched at the Offshore Technology Conference. This marked our expansion into the leading disruptive commercial applications of our platform nanotechnologies. In Q2 2016 we secured the first contract for our water treatment solution, for a greenfield petroleum refinery project in Thailand. Water treatment is a natural extension of the diverse applications of our nanotechnology solutions within the equally diverse oil and gas market segments. We have now expanded into a fully integrated water treatment solutions supplier for multiple industry use. We are taking a more diverse approach in our water treatment applications - we target multiple market segments and geographical locations and work with value-adding partners to secure market opportunities and deliver integrated solutions to meet project requirements. The speed at which we have achieved this was only made possible because of the groundwork that we have laid in previous years, working with industry experts.

We will continue to leverage our partnership with Scomi and other strategic partners in deploying our water treatment solutions globally with focus in Asia, Africa and the Middle East. I am also pleased to report that we have been selected by TecnoConsult, an international engineering procurement and construction expert, to be its partner for water treatment solutions. This will give the Group to leverage over TecnoConsult's geographical presence in 3 continents, and engineering expertise in turnkey solutions projects. Our strategic alliance with TecnoConsult is the latest validation of our cutting edge solutions offering and the potential of its growth.

We will need some time to close on market opportunities that we have developed for our Water business but I believe that decisive actions taken by our management to reorganize the business and address the consequential impact of the market downturn, specifically in restructuring the Group's debt, reducing costs and diversifying business has improved the Group's prospects considerably. Our cash position remains challenging and we will be undertaking a fundraise in the near future to strengthen the Groups financial position.

The markets have been harsh, but Graphene NanoChem is emerging smarter, leaner and more cost conscious and we continue to make progress. Whilst we can't control the economic environment, we know that we are taking the right steps and making the right decisions for the current environment. Through our focus on delivering better solutions and securing new business we will continue to grow.

I must extend my sincere gratitude to all the management and staff of Graphene NanoChem and the Board for their continued support during this challenging period for the Group. Finally, my particular thanks to the financial institutions that continue to support and facilitate our business reorganisation efforts through this difficult period.

Tan Sri Dato' Sri Abi Musa Asa'ari bin Mohamed Nor

Non-Executive Chairman

 

 

 

CEO's Review

Overview

The last 18 months has been challenging for Graphene NanoChem. We entered 2015 on the back of a significant debt burden against plunging oil prices with the industry hitting its all-time low and going almost into a standstill. Our phase of growth, closely tied to the troubled oil and gas industry was significantly impacted and consequently our financial position.

Given the challenges that we have faced, we have undertaken a comprehensive review of Graphene NanoChem's position and this has led to a decisive plan to clearly address the challenges for continued growth. We remain confident of the value proposition, the growth potential and long term prospects of the business. In order to take Graphene NanoChem forward, the following key fronts are being addressed; firstly, the debt position of the Group; secondly, the Group's cost base and business structure; and thirdly, the acceleration of the diversification of its business. Pursuant to the review of Graphene's operations and growth strategy, we have embarked on executing a holistic turnaround plan to streamline our business operations, lower cost and restructure our debt with the aim of addressing these challenges and driving the growth potential of the business to deliver value ("Turnaround Plan").

Turnaround Plan

Phase 1 of the turnaround plan was to undertake a debt restructuring plan for both the short and long term debt of the Group. This has meant actively engaging with our financial institutions for the restructuring of our debt and working out a debt settlement plan to enable the Group to conserve cash outflow against debt repayment and deploy its funds towards stabilizing and growing the business. It has taken much longer than we originally expected but we are pleased to report that a significant milestone of Phase 1 has been met with the debt restructuring approval (with customary conditions precedent to be met by year end) by our lead financier, Malaysia Debt Ventures Berhad ("MDV Approval") resulting in the conversion of our short term debt into a longer term debt with a 2 year payment moratorium coupled with a minimal fixed pay down and a 7 year repayment tenure mapped against the business plan of the Group ("MDV Loan"). The MDV Loan represents 57% of the total secured bank debt of the Group.

Underpinning the Group's turnaround plan is the focus on core value add businesses that fit our strength and growth strategy. A key decision made to this end is the exit from our asset-heavy low-margin fuel additive and crude palm oil refining businesses which carries the remaining 43% of the secured bank debt of the Group and the disposal of its underperforming assets that will enable the Group to reduce its bank debt and focus on solid, higher margin and longer-term opportunities in our core businesses. The assets realization process is currently ongoing in conjunction with the secured financiers of our non-core subsidiaries ("Non-core Subsidiaries") including dedicated efforts to liquidate these non-core assets which, based on written down force sale values, provides an assumed aggregated value cover of approximately 1.4 times of the bank debt of the Non-core Subsidiaries. We will continue to manage the process of liquidation to ensure a smooth exit from the non-core businesses.

In Phase 2, we had concentrated on streamlining our business structure and aligning our cost base against the new business plan. The process commenced with our exit from the non-core businesses resulting in major headcount and administrative cost reductions for the Group. Parallel to this effort is our strategic move towards an asset-light approach business model, refocusing our operations to a value-adding process and through independent manufacturing. This strategy eliminates the need for significant capital investment to deliver our solutions and allows us to focus on our core competence of value adding while protecting our growth prospects and flexibility to continue building our business around new markets.

To create realisable value, we have streamlined and structured our business platforms around two areas that offer a diverse range of applications potential - Nanofluids and Water Treatment. We have made solid progress in both areas and although this may not be obvious to our external stakeholders, we have enjoyed a number of successes which will position us for growth in 2017 and beyond.

The Scomi Group remains the primary partner for our Nanofluids applications in the Energy sector and through our Scomi Partnership, we continue to enjoy market presence at 48 locations in 22 countries for the deployment of our solutions. A leading service provider for the energy industry, the Scomi Group provides integrated oil drilling and completion services including waste management and water treatment services to the oil and gas industry. The current downturn in oil prices, deeper and more prolonged than anticipated, has had a far-reaching impact on the energy industry, which is continuing to determine the new 'normal'. Today, we are facing close to a 60% drop in oil prices, due to an oversupply in the market. No doubt the Group's market has been severely impacted by the industry downturn and this has been reflected in our revenues for the year, but we believe this hiatus is temporary. The world's population will continue to grow, creating long-term resource demand and, over time, we believe the industry will right and balance itself. As an inelastic commodity, a sudden positive snapback in prices comes with the territory. We have built significant inroads from our successful field trials and sales during the market downturn.We have developed the field track record that demonstrated the technological and performance excellence of our solutions, and hence we believe that we are well positioned to benefit from an industry upturn.

We undertook swift action in addressing the industry hiatus by embarking on Phase 3 of our turnaround plan to accelerate business development efforts in expanding the applications of our solutions in the Water industry. The global water market is currently estimated at US$425.0 billion with strong demand for innovative solutions that enable more efficient use of available water resources, reusing and recycling of water to optimize and improve water treatment processes and quality. Demand will continue to grow with the market opportunities related to the water sector to reach US$1 trillion by 2025.

We have made solid progress in our business development activities in the Water sector. Scomi remains a strong partner for the water treatment market in the energy sector and we are working with Scomi to offer water treatment solutions for the oil and gas sector in the Middle East region on a leasing model. At the same time, we have developed and secured strategic partnerships with industry stakeholders that enable us access to project-based market opportunities and most importantly to enhance our delivery and execution capabilities as we target to bid and secure project-based contracts that will provide strong margins and returns to the Group. We are continuing to work on new business development, formalizing our partnerships and further refining our growth plans in this sector and we hope to update our stakeholders as and when we meet our targeted milestones in the new business.

Our turnaround plan is well underway and this has been made possible by having a clear vision of where we want to take the Group and rationalising our corporate structure so as to achieve our goal in the quickest and most cost effective manner. We remain confident in the market fundamentals, and what we have created today is a leaner, more agile and simplified company that is now capable of exploiting new opportunities in our markets.

Prospects

Despite ongoing challenges, we have a solid business platform to build a future for the Group. We have had significant wins and are making good progress in building the market for our solutions. We have developed the market foundation for our end-to-end Nanofluids solutions specifically within the areas of drilling, recovery and treatment for the oilfield chemicals sector and have now expanded our solution offerings into the Water industry with the opportunity to leverage on our well established go-to-market infrastructure to grow the business within our existing markets, to expand our geographical spread and tap into new exciting market segments.

Nanofluids

In the energy industry, our Nanofluids platform comprises an end-to-end spectrum of solutions that tackle the industry pain points in a cost effective manner, from addressing drilling challenges and time, recovery and production rates to regulatory health, safety and environmental concerns associated with oil and gas exploration and productions activities.

Having undergone rigorous testing protocols and successful field trials with a number of oil majors and supermajors, our oilfield products are now positioned by Scomi as the mainstream solutions for new tenders and bids participated by Scomi. For our drilling solutions, I am happy to report that our game changing disruptive value proposition was field-validated in our first delivery of the 3-year contract win with Scomi in Myanmar where our product delivered a 50% increase in drilling efficiency resulting in 40% reduction in total drilling cost for the end customer, a national oil company ("NOC"). This breakthrough performance have led to a planned programme for our solutions to be deployed in other operating geographies of the NOC, to commence with a well trial for Thailand in 2017.

Successful trials concluded in Myanmar, Turkmenistan, Indonesia, Vietnam and India have translated into purchase orders for our water-based drilling fluids to replace existing product to service ongoing drilling campaign in Turkmenistan until the end of 2017. We anticipate that the product rollout in other trialed jurisdictions to commence once drilling activity resumes. We have also closed our first commercial order in Pakistan for our viscosifier this year.

Our well simulation and recovery solution, which increases production output without the use of hazardous and harsh chemicals, was launched this year and is now undergoing commercial trial by an NOC operating in Myanmar with encouraging results. We anticipate having the opportunity to rollout our solution in other operating locations of the NOC once the commercial trail is completed. At the same time we are also in advanced negotiations with an NOC in India and an international oil company operating in Turkmenistan for deployment of our solution which will commence with well trials in India and Turkmenistan this year.

Our field performance successes are providing us with the proven track record hurdle demanded by the industry for mainstream commercial deployment, strengthens our value proposition and tender bids and shortens the time to market in this highly fragmented industry. After the hiatus, we are today seeing indication of activities resuming and subject to working capital availability; we anticipate participating in 12 new oilfield tenders in the next 12 months in the South East Asia (''SEA'') and the Middle East and North Africa (MENA) regions with our proven track record.

Water

Working in collaboration with a specialized equipment manufacturer, we apply our platform technology to tailor, customize and integrate systems and solutions to meet the varied water treatment, recycling and reuse needs of the energy, municipality, power plant and industrial sectors. Our systems combine speed, efficiency and extensiveness through a wide range of improved processes and treatment solutions, designed in both modular and centralized form to enhance productivity, reduce cost and ensure environmental compliance for all aspects of water.

Our strategy is to focus on:

· smaller to mid-sized markets where we have the competitive advantage in technology and there is a niche unaddressed space in which larger companies are not active in; and

· geographical locations where we have developed local partnerships and where we believe there are tremendous opportunities and growth potential.

Key regions that we are currently developing are Southeast Asia, South Asia, the Middle East North Africa (MENA) and the African regions, for the following market segments:

(a) Produced & Industrial Water

For upstream oil and gas application, we are collaborating with Scomi to capitalize on its captive drilling waste management markets and our solution was formally launched in March 2016 at the Offshore Technology Conference Asia to well-received industry participants. Our partnership with Scomi further enables us to combine our technology offering with in-depth industry expertise and on-site services delivered by Scomi for each commercial deployment providing us, with the ability to offer an attractive value proposition for our environmental solutions and structuring a recurring revenue model-base business platform for this market segment. We are making positive inroads into the Middle East markets and are currently at the technical data evaluation stage with 2 NOCs for the customization of our modular produced water solutions for offshore rigs and platforms operated by the NOCs in the MENA region.

In downstream applications, our non-toxic biological pathway in wastewater treatment has been selected as part of an integrated water treatment solution for a greenfield petrochemical refinery complex in Thailand with the letter of award issued in Q3 2016, a further validation of our innovative solution offering in water treatment.

Parallel to this, we are also in early stage discussion with an international gas processing company operating in Egypt to develop an integrated on-site wastewater treatment for a gas-processing refinery on a design-build-own-operate-transfer model. The wastewater is currently transported on daily basis for treatment at offsite location and our solutions would eliminate costly haulage expenses and environmental risk of spillage and non-compliance.

(b) Municipalities/Utilities

On the municipal side, we are working on three different geographical-based fronts, namely, drinking water treatment, sewage water treatment and desalination. Key to our execution strategy is the local and international industry partnerships that we developed to allow an integrated solutions offering on various business models and structures from turnkey to build-own-operate-transfer models.

Drinking Water Treatment

Our partnership model has enabled us to be pre-qualified for an international government tender for water supply and distribution system in South Asia and we expect to participate in the upcoming tender to be issued in Q4 2016 in which, through our partnership-consortium, we intend to offer a modern decentralized-based water system to address the need for access to clean drinking water for the region.

Sewage Water Treatment

Our alliance with Millennium Engineering Corporation, a process water treatment specialist avails us with the delivery arm to pursue and address the sewage water treatment markets which we are developing in South Asia.

Desalination

For desalination opportunities, we have entered into a strategic alliance agreement with Tecnoconsult International, an international engineering procurement and construction expert in turnkey solutions projects with geographical presence across 3 continents to design, develop and implement integrated customised solutions to treat local source water and provide high purity water for the region. Together with TecnoConsult, we have identified project pipelines in MENA and Africa that we intend to develop and pursue within the next 3 years.

Global water consumption doubles every 20 years. Today, water scarcity, changing demographics, declining water quality, stringent regulations and climate change impact have become major issues in the global water sector, driven by rising demand due to population and economic growth. The global water market is currently estimated at US$425.0 billion with strong demand for innovative solutions that enable more efficient use of available water resources, reusing and recycling of water to enhance the quality of drinking. Demand will continue to grow with the market expecting to reach US$1 trillion by 2025 and leveraging on its technology platform, Graphene NanoChem intends to capitalize on the opportunities to address these water-related challenges focusing on speed, size and cost reduction offered by its solutions.

Our key focus areas are the restructuring of bank debt that has been progressing well, the advancement of the Nanofluids business and the Water treatment business through strategic partnerships, and a fundraise to recapitalize the Group.

We are confident that the measures that we have undertaken enables the reorganized Graphene NanoChem to be well positioned to advance across its chosen sectors and markets. Considerable work is to be done for the Group to realise the full potential of its business platforms, the key being securing more contract wins. We are focused towards achieving that through existing project pipelines, new tenders and bids that we are participating in. Whilst no guarantees can be given that this stage, we anticipate to meet customary conditions on the approved Phase 1 of the debt restructuring by year end. Approval and completion of the Phase 2 debt restructuring and seeking of additional equity finance are also expected by year end, in order to continue trading as a going concern. Please refer to note 2.2 to the financial statements in regards the material uncertainty over the Group's ability to continue as a going concern.

Whilst cautious, we are optimistic on the market opportunities and confident in the fundamentals of our strategy and look forward to sustained earnings in the near future.

Dato' Jespal Deol

Chief Executive Officer

 

Business overview

Fiancial Review

Overview

Faced with macro-economic challenges of a global downturn in the oil and gas markets in 2015, the Group has been taking decisive action in reducing its cost base and recalibrating and streamlining its portfolio of businesses to maximize growth opportunities. Our focus has been on a holistic turnaround plan which includes debt restructuring, reducing headcount and diversification from the traditional low margin high volume fuel additive business to build future foundations with new high margin technologies.

The Group's structured exit from the low margin, high volume fuel additive and crude palm oil refining businesses began in 2015, which is not expected to have any significant growth in margins. This structured exit contributed to the lower revenues for the year of £8.0 million. The 2nd phase of the proposed exit, is the realisation of the assets and closure of the related subsidiaries in the most expedient and efficient manner. In line with the proposed exit and closure of subsidiaries, the Group incurred £25.7 million in impairment charges on the assets of those businesses for the year that contributed to the overall loss attributable to shareholders of £32.9 million.

A key focus for the Group during the year was the holistic restructuring of debt (with customary conditions precedent to be met by year end 2016) mapped against the recalibrated business plans of the Group. The Group successfully restructured c. £14.5 million in short term bank debt due in 2015 into a 7 year long term debt schedule by extending the maturity date to December 2021, a two year payment moratorium and payment in the aggregate amount of £0.315 million in 2016 and 2017, effectively reducing the Group's short and immediate term cash pressure within a challenging operating environment amidst the oil and gas industry downturn. The Group has made the £0.315 million payment for 2016 to date.

The c.£14.5 million in bank debt constitutes approximately 57% of the Group's total debt to secured financiers and on the heels of this success, the Group has progressed the second phase of its debt restructuring plan with its remaining secured financiers, for the settlement of its balance of secured debt of approximately £10.9 million (at a current average effective interest rate of 7.3%) through the planned realisation and disposal of its non-core assets and the utilisation of proceeds thereof towards reducing the Group's term loan debt. Such non-core assets include the fuel additive assets and the palm oil refinery. These non-core assets have a written down force sale value of £18.2 million providing an assumed c.1.4 times cover ratio over the outstanding debt.

The successful implementation of the restructuring plan, by year end 2016 is expected to significantly reduce the Group's debt balance and interest rate expense, which will have a positive impact of strengthening the Group's balance sheet. Further, the utilization of operating cash flows in the near term for advancement of the recalibrated business plan rather than repayment of debt obligations, bodes well for the Group as it focuses on available resources and growth strategies on long term, higher margin business opportunities. 

In line with the reorganization of the Group, GNC is in the process of winding up 2 non-core subsidiaries namely Platinum Nanochem Sdn Bhd and Platinum Green Chemical Sdn Bhd;

1) Platinum Green Chemicals Sdn Bhd (PGC) winding up

KPMG Deal Advisory Sdn. Bhd. was appointed as receivers and managers of Platinum Green Chemicals Sdn. Bhd. The appointment was made by the Bank Pembangunan Malaysia Berhad via the Security Deed and Debenture held and pursuant to Sections 188(1), 189(1) and 189(2) of the Malaysian Company Act 1965. Subsequent to this a further winding up order for PGC via Section 218 of the Malaysian Companies Act 1965 was received on 1 August 2016.

 

2) Platinum Nanochem Sdn Bhd (PNC) winding up

15 July 2016, a winding up order was received for Platinum Nanochem Sdn. Bhd., a wholly owned subsidiary of Graphene Nanochem Sdn. Bhd. pursuant to Section 218 of the Malaysian Companies Act 1965.

The proposed exit from the fuel additive and palm oil refining businesses are not anticipated to have any material impact on the Group's core business portfolio, consisting of the oilfield chemicals and water solutions businesses, in which the Group is continuing to have strong market traction and growth opportunities.

In spite of the challenging period of the oil and gas industry, compounded further by the financial restructuring undertaken, the Group has delivered on its two core near term strategies:

· establishing market access and presence in 48 locations and 22 countries with engagement, contracts, purchase orders and upcoming tenders for Nanofluids through its Scomi Joint Venture, negating the need to incur cost that would otherwise be required; and

 

· the launch of the enhanced water treatment solution platform with marketing efforts focused towards securing early wins.

Operationally, 2016 continues to be a period of market building for the Group and a number of commercial opportunities have been identified to increase sales volumes and expand market reach particularly in light of the urgent needs for water treatment solutions and significant progress is being made.

For the larger water treatment projects currently pursued, the Group is looking at various methods of financing including off balance sheet structures.

Looking further ahead, improvements in key financial metrics can be achieved and the deployment of our partnership based market access strategy will continue to strengthen the business and enhance shareholder returns. After a difficult year, the business has been right sized with personnel reduction from 131 to 21 persons to date, is leaner and well positioned to capitalize upon future prospects in the two large markets in which the Group operates.

Operations

Revenue for the period decreased to £8.0 million in lieu of the proposed exit from the high volume, low margin fuel additive business.

Administrative expenses increased by 24% to approximately £3.4 million due to unfavourable foreign exchange movements during the year. Finance costs in the period also decreased by 26% to approximately £1.8 million. This was largely due to the debt restructuring and payment and interest moratoriums given by one of the Groups lenders given during the year.

Capital expenditure and product development expenses during the year decreased by 99% to £0.7 million reflecting the completion of the development phase for the current suite of products and manufacturing capability.

Available cash and cash equivalents at year-end were approximately £0.6 million, to be used for continued deployment in operations

2016 Outlook

The Group will look to ensure a strengthened balance sheet to reflect the recalibrated portfolio of businesses, through the realisation of our debt restructuring plan to improve short to medium term liquidity and future debt balance.

As noted in note 2.2 to the financial statements, in view of the net current liabilities and shareholders' deficiency of the Group, the ongoing discussions with the Group's financiers and the rationalization plan also being dependent upon the Group having access to sufficient funds, the directors consider there is a material uncertainty that casts significant doubt upon the Group's ability to continue as a going concern. However the Directors consider that it is appropriate to prepare the financial statements of the Group and the Company on a going concern basis, and accordingly, the financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities that may be necessary, if the going concern basis of preparing the financial statements of the Group and of the Company is not appropriate.

The Group will continue to establish a strong foundation in 2016 for both its Nanofluids and water solution business. Focusing on achieving a resilient business model founded on high margin products with a competitive cost profile.

We will continue to explore and develop joint ventures and new business opportunities to deliver value to shareholders

Sushil Sidhu

Finance Director

 

OUR STRATEGY

Business Strategy

Graphene NanoChem's strategy is to deliver innovative, high value high margin applications in attractive growth sectors that will ensure sustained global growth that will translate to improved earnings for our shareholders. The Group seeks to deliver this by progressing the following objectives:

STRATEGIC OBJECTIVES

Solutions Driven High Value Applications

Leading With High Performance Green Solutions

Partnership Model To Accelerate Growth

Continuous Innovation for Sustained Growth

MEGATRENDS DRIVING GROWTH

Customised best in class applications, manufacturing know-how, intellectual property, platform technology will be key to market leadership and increased barriers to entry.

Increased demand from users and stringent regulations by regulatory authorities for safe and environmentally friendly solutions that perform as well as conventional products.

 

Global business environment has evolved. Amid rapid change driven by globalisation and increased business complexity, diversified customer needs and speed, companies need to respond and adopt accordingly.

 

Partnerships and alliances have become an important growth tool to enable companies to realise market opportunities.

Innovation, strong IP portfolio and differentiated application offerings to develop and grow long term market platform and to increase barriers to entry.

OUR APPROACH

Investing in a portfolio of proprietary technologies aligned to market needs and requirements.

Where necessary, we expect to continue to grow by acquisition, adding technologies and applications that complement the existing business and planned growth areas of the Group.

The use of our graphene-integrated nanotechnology platform as an enabling tool to deliver differentiated applications aligned to market needs.

Through our holistic approach, we deliver a complete suite of solutions that preserve natural resources and protects the environment.

The Group's approach to strategic partnerships follows a strict discipline.

We focus on value add partnerships with strong technology offering or market access, often with clearly identified synergies with our existing businesses and targeted growth areas.

We devote resources and tailor our innovation pipeline in alignment with market needs as well as our expanding footprint and growth ambitions focusing on higher margin markets.

 

Growth Strategy

Sustained growth remains an important strategic objective for the Group and the Group intends to achieve this in the following manner:

· deliver quality earnings by focusing on higher margin business segments

 

· develop sustained market position in high growth sectors by leveraging on our technology platform and through continuous innovation

 

· move to an asset-light model through structured independent manufacturing, focusing on creating and adding value

 

· accelerate market penetration and expand geographical reach through quality value-add industry partnerships

The Group will continue to focus on its core strategy of advancing disruptive high margin applications of its platform nanotechnologies in the markets that allows it to grow predictable and recurring revenue streams. Breaking into the lucrative high end of the O&G market is expected to open up extensive, long-term global market for the Group for both its Nanofluids and Water applications and the platform to diversify into other market segments outside energy. With that, the Group is now moving onto the next phase of development of market building and securing long-term growth opportunities in its chosen industry segments. Accordingly, the Graphene NanoChem board will continue to invest in business and applications development and securing long-term projects so as to deliver returns and sustained growth.

Key Performance Indicators

The Group has a range of performance indicators, both financial and non-financial, to monitor and manage the business. These are set at the individual customer level and for business units as well as for the Group as a whole. The Group's key performance indicators ('KPIs') are: headline operating margin, headline operating profit, net cash and net debt. These measures are used continually to manage the business, improve performance and compare results against targets.

Principal Risks and Uncertainties

Risk management forms an integral part of the business planning and review cycle. The Directors believe in the following risks to be the most significant for potential investors. However, the risks listed do not necessarily comprise all of those associated priority. Additional risks and uncertainties not currently known to the Directors, or which the Directors currently deem not to be significant, may also have an adverse effect on the Group and the information set out below does not purport to be an exhaustive summary of the risks affecting the Group. In particular, the Group's performance may be affected by the changes in market or economic conditions and in legal, regulatory and tax requirements. The Group has put in place controls and strategies to minimise these risks where possible.

Results affected by Continued Market Volatility

The general economic climate is volatile and is affected by numerous factors beyond the Group's control, which could impact its operations, business and profitability. These factors include supply and demand of capital, growth in gross domestic products, employment trends, international economic trends, currency exchange rate fluctuations, interest rates' level, inflation rate, global and regional political events and international events, as well as a range of other market forces, all of which have an impact on demand and business costs. Economic downturns, particularly in the energy sector can adversely impact the end-users. The Group is exposed to the consequences of fluctuation in the price of oil and gas, as the supply and demand for oil is a key driver in the rollout of the Group's Nanofluids solutions. O&G operators may reduce or curtail operations if oil and gas prices fall to a level where drilling as well as exploration and production activities become uneconomical and this had and may continue to have, an adverse impact on the Group's business. The Group maintains flexibility to meet changes in demand by maintaining tight inventory with maintaining regular contact with customers through its partners, equipping it with the ability to assess the potential impact and for the management to respond accordingly. The Board monitors the situation and takes actions as required.

Reliance On Partners

The Group is reliant on its relationship with Scomi for the commercial rollout of its Nanofluids solutions. Good progress is being made on gaining new accounts, applications as well as geographical reach, and ongoing activities with Scomi are currently quite buoyant. Whilst Scomi, one of the world's leading oilfield service company in the Emerging Markets provides a strong go-to-market platform for the Group, the exposure to one primary partner to market remains high. With the aim of minimising the effect of this risk, the Group has progressed the commercial rollout of its Water solutions into diversified markets and geographies, some of which are independent of Scomi.

New Products, Projects and Technology Innovation

All new technologies and products involve business risk both in terms of possible abortive expenditure, reputational risk, and potential customer claims or onerous contracts. The same is true in transferring technology and projects executions. Such risks may have a material impact on the Group. The nature of the competitive market we operate in makes innovation a key to success, absence of which could erode margins and/or result in loss of market share. The Group counters this risk by investing in research and development resources and continuously focusing on application development path.

Early Stage of Commercialisation and New Markets

Whilst the Group has made initial sales of its Nanofluids and Water applications, the Group is still at early stage of commercial development. There are a number of operational, strategic and financial risks associated with early stage commercialisation efforts. The Group will continue to face risks frequently encountered by early stage companies looking to bring new applications to market. In particular its future growth and prospects will depend on its ability to develop applications which have broad commercial appeal, to secure commercialisation partners on appropriate terms and to continue to improve its commercialisation functions and to secure sales on a timely basis, whilst at the same time maintaining effective cost controls. There are no guarantees that the Group will be able to implement the strategy detailed in its growth strategy successfully or at all. The ability of the Group to implement its strategy in a competitive market will require effective management planning and operational controls. If the Group fails to implement its business expansion strategy then this may have a material adverse effect on the Group's results of operations, financial condition and future prospects. With the aim of minimising this risk, the Group is working with specialist in those areas where it currently believes it has exposure to risk.

Intellectual Property

The Group is fundamentally based on a platform of intellectual properties (IP), which includes a combination of proprietary technologies owned by it (wholly or partly) or licensed to it. The Group's success depends on its ability, and the ability of any third part with which it may partner, in creating a defensible IP portfolio with adequate protection covering its intellectual property rights so as to preserve its exclusive rights in respect of its technology, to preserve the confidentiality of its own and its third party partners' know-how and to be able to operate without having third parties circumvent the rights that it owns, has licensed or has been licensed. The Group's products and technologies may infringe or be alleged to infringe third parties' intellectual property or rights that may be granted in the future. If the Group is sued for infringement, the Group would need to demonstrate that its product or methods either do not infringe the relevant third party rights or that the rights of the third party are invalid and there can be no guarantee that the Group will be successful in defending any such proceedings. The Group closely monitors intellectual property in the areas in which it operates.

Dependence on Recruitment and Retention of Key Personnel

The Group's business, future success and planned expansion of its operations will depend upon its ability to attract, train and retain qualified and appropriately skilled personnel and on the efforts and abilities of its executive officers and certain other key employees, particularly those with sales and sales management responsibilities, who are key to the Group's growth. The lack of an appropriately skilled workforce or comprehensive succession plans would adversely impact our ability to perform. Our operations could be adversely affected if for any reason we were unable to attract or retain such officers or key employees. The Group aims to mitigate this risk by in-house staff development while giving them clear objectives and career paths.

Industry Operating Environment

In the past, cessation or delay of customers' test programmes has inhibited the Group's growth. The Group has little or no influence over the duration of testing, which nearly always takes longer than originally projected by its partner or the end customers. It is common for test programmes, particularly in safety-critical applications such as oilfield chemicals, to take several years to complete. It is also a risk that significant application development time is spent on test programmes that do not result in sales. We mitigate the risk by establishing as early as possible the likelihood of a customer's test programme coming to fruition and that the potential commercial opportunities for the Group justifies embarking on the programme in the first place.

Bid Success and Contract Performance

The Group is dependent on the success of its bid activities across its targeted sectors and applications. Bidding, by its nature, can be long and expensive and investment in such activity needs to be closely monitored to ensure adequate return. The success and performance of the Group also depends on our businesses' ability to successfully execute their contractual obligations on terms that provide the expected returns. There is a risk that a particular project (including but not limited to, capital expenditure in relation to production expansion, meeting agreed standards or timescale and/or product development and commercialisation) could experience unforeseen delays and incur unexpected expenses, adversely impacting the implementation of the Group's strategy and the Group's business, financial condition and results of operations. The Group has developed and laid down its 'gatekeeping' process to assess on a business by business and project to project basis, or if necessary at a Group level, the risk and reward balance in deciding to bid for or execute contracts whether on our own account or in partnership with others. Further, the Group maintains rigorous quality standards in all of its operations and carefully assesses the terms on which it agrees to enter into contractual relationships at appropriate levels of responsibility.

Dependence of third party suppliers

Whilst the Group's contract manufacturers will manage their own supply chains, the Group will continue to hold relationships with (i) key component suppliers (which are likely to be used by contract manufacturers) and (ii) a more extensive supply chain to support its ongoing development activities. Whilst the Group has sought to mitigate the risk attaching to its reliance on third party suppliers through expanding its supplier base, a supplier's failure to supply materials or components in a timely manner, or to supply materials and components that meet the Group's quality, quantity or cost requirements, or the Group's inability to obtain substitute sources for these materials and components in a timely manner or on terms acceptable to it, could harm its ability to meet its contractual obligations to its customers.

Litigation and Claims

The Group is subject to litigation from time to time in the ordinary course of business, and makes provision for the expected cost based on appropriate professional advice. In particular, the fuel additive subsidiaries of the Group, currently in the process of closing down, are subject to litigations and winding up proceedings which however are not expected to have a material adverse impact on the Group's position. There is a risk that additional litigation could be instigated in the future which could have a material impact on the Group.

Environmental and Regulatory Considerations

In addition to general UK and international laws, our activities are subject to significant additional obligations, particularly in the jurisdictions that we operate in. In the context of changes in the regulatory environment there is a risk that we fail to adopt policies/processes to ensure compliance with emerging requirements. It is also difficult to predict the impact of future changes to laws or regulations or the introduction of new law or regulations that affect us and, from time to time, interpretation of existing laws or regulations may also change or the approach to enforcement may become more rigorous. It could also lead to high levels of scrutiny by regulators, enforcement agencies or authorities with associated increase in operational costs.

Group May Continue to Make Losses

The Group has always been focused on developing commercial applications. Notwithstanding the commencement of commercialisation of its Nanofluids applications in the energy industry and the progress of its business development activities in Water, the Group expects to continue to make significant expenditure on R&D in order to develop further its applications in the areas that have been identified in its business expansion strategy.

Financial Risk

There are a number of financial risks, which will be outside the control of the Group, and which can affect revenues and/or costs, and neither the Company nor its subsidiaries currently hedges against such risks. These includes going concern risks (please refer to Note 2.2), varying international exchange rates, interest rates, world commodity prices, energy prices and supplies, raw materials prices and supplies, inflation and international trends in trade, tariffs and protectionism and changes in legal and regulatory framework. There can be no assurance that such variables will not have a material adverse impact on the Group's financial position or results of operations.

Policy on Financial Instruments

The Group's financial instruments comprise cash, borrowings, short-term debtors and creditors arising from its operations. The Group has not established a formal policy on the use of financial instruments but assesses the risks faced by the Group as economic conditions and the Group's operations develop.

 

Approval of Strategic Report

Part I of this Annual Report comprises the Strategic Report for the Group which has been drawn up and presented in accordance with, and in reliance upon, applicable English company law, in particular Chapter 4A of the Companies Act 2006, and the liabilities of the Directors in connection with this Annual Report shall be subject to the limitations and restrictions provided by such law.

 

It should be noted that the Strategic Report has been prepared for the Group as a whole and are deemed to form part of this report, and therefore gives greater emphasis to those matters, which are significant to Graphene NanoChem and its subsidiary undertakings when viewed as a whole.

Approved by the Board and signed on behalf of the Board.

 

Dato' Jespal Deol Sushil Sidhu

Chief Executive Officer Finance Director

 

 

Consolidated Statement of Comprehensive Income

 

For the year ended 31 December 2015

 

2015

2014

Notes

£'000

£'000

Continuing operations

Revenue

6

7,971

48,324

Cost of sales

(8,618)

(46,741)

Gross (loss)/profit

(647)

1,583

Other Income

7

252

181

Selling and distribution expenses

(114)

(889)

Administrative expenses

8

(3,399)

(2,738)

Impairment of fixed assets

13

(13,840)

-

Impairment of goodwill

14

(2,039)

-

Impairment of intangible assets

14

(9,815)

-

Finance income

10

2

10

Finance costs

10

(1,840)

(2,474)

Depreciation and amortization

(2,665)

(2,438)

Operating loss

(34,105)

(6,765)

Share of loss in a joint venture

4

(20)

(22)

Loss before tax

(34,125)

(6,787)

Income tax credit

11

1,202

96

Loss for the year attributable to the owners of the parent

(32,923)

(6,691)

Other comprehensive loss: items that may be subsequently reclassified to profit or loss

Net exchange differences on translating foreign operations

(360)

(121)

Total other comprehensive loss, net of tax

(360)

(121)

Total comprehensive loss

(33,283)

(6,812)

(Loss) per share

- Basic and diluted

12

(28.56)p

(5.74)p

 

 

The accompanying accounting policies and notes form an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Financial Position

As at 31 December 2015

2015

2014

Notes

£'000

£'000

 Assets

 Non-current assets

 Property, plant and equipment

13

20,631

39,354

 Goodwill

14

-

3,171

 Intangible assets

14

41

11,284

 Investment in a joint venture

4

19

56

20,691

53,865

 Current assets

 Inventories

15

249

1,486

 Trade and other receivables

16

922

5,641

 Cash and cash equivalents

17

558

2,227

1,729

9,354

 Total assets

22,420

63,219

 Liabilities

 Current liabilities

 Trade and other payables

18

3,369

3,861

 Borrowings

19

24,932

18,884

28,301

22,745

 Non-current liabilities

 Borrowings

19

12

11,557

 Deferred tax liability

20

-

1,202

12

12,759

 Total liabilities

28,313

35,504

 Net (liabilities)/assets

(5,893)

27,715

 Equity

 Share capital

21

23,307

23,307

 Share premium account

22

139,639

139,639

 Reverse acquisition reserve

22

(99,305)

(99,305)

 Translation reserve

22

(4,151)

(3,791)

 Irredeemable convertible preference shares

23

1,924

2,249

 Accumulated losses

(67,307)

(34,384)

 Shareholders' (deficiency) /equity

(5,893)

27,715

 

The accompanying accounting policies and notes form an integral part of these financial statements

Company Registration No: 05712979

Consolidated Statement of Changes in Equity

For the year ended 31 December 2015

Share Capital

Share Premium Account

Reverse Acquisition Reserve

Translation Reserve

Accumulated Losses

Equity Component of Preference Shares

Total Equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1January 2014

23,307

139,639

(99,305)

(3,670)

(27,693)

2,265

34,543

Total comprehensive income:

Loss for the financial year

-

-

-

-

(6,691)

-

(6,691)

Foreign currency translation differences

-

-

-

(121)

-

(16)

(137)

-

-

-

(121)

(6,691)

(16)

(6,828)

At 31 December 2014

23,307

139,639

 (99,305)

(3,791)

(34,384)

2,249

27,715

Total comprehensive income:

Loss for the financial year

-

-

-

-

(32,923)

-

(32,923)

Foreign currency translation differences

-

-

-

(360)

-

(325)

(685)

-

-

-

(360)

(32,923)

(325)

(33,608)

At 31 December 2015

23,307

139,639

(99,305)

(4,151)

(67,307)

1,924

(5,893)

 

 

All reserves are attributable to the equity holders of the parent company.

 

Consolidated Statement of Cash Flows

For the year ended 31 December 2015

2015

2014

£'000

£'000

 Cash Flows From Operating Activities

 Loss before taxation

(34,125)

(6,787)

 Adjustments for:

 Depreciation of property, plant and equipment

1,811

1,907

 Amortisation of intangible assets

855

531

 Loss/(gain) on disposal of property, plant and equipment

5

(8)

 Inventory written off

693

-

 Bad debts written off

146

-

 Interest income

(2)

(10)

 Property, plant and equipment written off

2,350

129

 Impairment of goodwill

2,039

-

 Impairment of intangible assets

9,815

-

 Impairment of tangible fixed assets

13,840

-

 Share of loss in a joint venture

20

22

 Finance costs

1,840

2,474

 Operating loss before working capital changes

(713)

(1,742)

 (Increase)/decrease in :

 Trade and other receivables

4,769

(1,007)

 Inventories

592

1,584

 Increase /(decrease) in :

 Trade and other payables

(492)

1,842

 Cash Generated From Operations

4,156

677

 Net interest paid

(1,840)

(2,464)

 Income tax refund

72

-

 Net Cash From/(Used In) Operating Activities

2,388

(1,787)

 Cash Flows From Investing Activities

 Purchase of intangible assets

-

(3,859)

 Purchase of property, plant and equipment, net

(2,577)

(4,720)

 Proceed from disposal of property, plant and equipment

-

8

 Subscription of shares in a joint venture

-

(78)

 Net Cash Used In Investing Activities

(2,577)

(8,649)

 Cash Flows From Financing Activities

 Net proceeds from/(repayment of) borrowings

(1,336)

5,088

 Net Cash Generated From/(Used In) Financing Activities

(1,336)

5,088

 Net (Decrease) In Cash and Cash Equivalents

(1,525)

(5,348)

 Cash and Cash Equivalents at beginning of year

2,227

7,368

 Effect of exchange rate differences on cash and cash equivalents

(144)

207

 Cash and Cash Equivalents at end of year (note 17)

558

2,227

 

The accompanying accounting policies and notes form an integral part of these financial statements.

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

1 General information

Graphene Nanochem Plc is a public limited company incorporated and domiciled in England.

 

In 2013, the Company was formed through the reverse takeover of Platinum Nanochem Sdn. Bhd. ("PNC") by Biofutures International plc ("Biofutures") where £32.5 million was raised through a placing of 23.2 million ordinary shares with new investors. The enlarged group's shares were readmitted to the AIM market on 26 March 2013 under the name of Graphene Nanochem plc.

 

The consolidated financial statements are presented as a continuation of the financial statements of Platinum Nanochem Sdn. Bhd. The consideration transferred was calculated after determining the fair value of the assets and liabilities of Biofutures at the transfer date. The consideration comprises the value of the additional shares that would need to have been purchased in Biofutures to acquire the entire share capital. The consideration transferred was not calculated based on the share price of the listed shell at the date of the acquisition as trading in the shares of the listed shell was suspended at that time. All other transaction costs have been treated as post transaction costs in profit or loss. The consideration transferred was calculated after determining the fair value of the assets and liabilities of Biofutures at the transfer date. The consideration comprises the value of the additional shares that would need to have been purchased in Biofutures to acquire the entire share capital

 

The share capital and share premium at the period end represent the equity structure of the legal parent including the equity instruments issued by the legal parent to effect the transaction. This has been effected by the creation of another reserve to reflect the reverse acquisition.

 

The Company and its subsidiaries were involved in the design, formulation and manufacturing of intermediate and performance chemicals and advanced nano-materials. During the year ended 31 December 2015 and subsequent to the balance sheet date, the Group commenced a restructuring of its business.

 

2 Summary of significant accounting policies

 

2.1 Basis of preparation

 

These consolidated financial statements of the Group are for the year ended 31 December 2015. They have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The consolidated financial statements have been prepared under the historical cost convention except where accounting standards require the use of fair values.

 

The financial statements of the Company have been prepared using FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland ("new UK GAAP").

 

These consolidated financial statements are presented in Pounds Sterling ("£") which is the functional and presentation currency of the parent, and rounded to the nearest thousand ("£'000"). The functional currency of the subsidiaries is the Malaysian Ringgit as that is the currency of their primary economic environment. The directors have chosen to present these financial statements in Pounds Sterling due to the international exposure and shareholders of the entity.

 

The significant accounting policies set out below have been consistently applied, except where stated.

 

 

 

 

 

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

2 Summary of significant accounting policies (Continued)

 

2.2 Going concern

 

Faced with the challenges of a global downturn in the oil and gas markets, the Group has taken decisive action to improve operating efficiencies, reduce its cost base and recalibrate and streamline its portfolio of businesses to maximize growth opportunities.

 

As part of the execution of its rationalization plan, the Group is in the process of exiting the low margin fuel additive and palm oil refining businesses, which are not expected to have any significant growth in margins. In view of the proposed structured exit, the directors deemed it prudent to impair the assets of those businesses that resulted in the Group incurring a loss for the year ended 31 December 2015 of £33,283,000 after impairment charges of £25,694,000 and as at that date the Group and Company had net current liabilities of £26,572,000 and £117,000, respectively, and the Group and Company had a shareholders' deficiency of £5,893,000 and £76,000, respectively.

 

During the year ended 31 December 2015, the Group has been in discussions with its financiers on outstanding loan repayment obligations and as at that date the Group had total secured borrowings of £24,927,000 which have been reported in the consolidated statement of financial position as being repayable on demand (Note 19).

 

Subsequent to the balance sheet date, the Group successfully negotiated the restructure of borrowings amounting to £14,463,000 repayable in instalments to 2021 with a 2 year repayment moratorium and a pay down in the aggregate amount of £315,000 for 2016 and 2017 respectively. The pay down of £315,000 has been made for 2016. The Group remains in discussion with its other major lenders to dispose of property plant and equipment ("PPE") used in the Group's palm oil refining and biodiesel businesses, in order to settle the remaining borrowings of £10,464,000. The PPE has been recorded at an estimated forced sale value as disclosed in Note 13 to the financial statements the value of which is in excess of the borrowings due. The carrying amount of PPE of £20,631,000 disclosed in the financial statements are at a forced sale value estimated by the directors that are based on independent valuation of the assets undertaken by independent valuer's approved by the lenders.

 

 The status of the Group's current borrowings are as follows:

 

Lender 1

Lender 2

Lender 3

Borrowings as per Audited Accounts at 31st December 2015

£14.4m

£8.9m

£1.6m

Borrowings as per Audited Accounts at 31st December 2015 and interest accumulated till 30th June 2016 (less principal paid)

£14.6m

£9.2m

£1.7m

Borrowings Restructured

 

Yes

No

No

Is there a corporate guarantee against the parent company Graphene Nanochem plc?

Yes

No

Yes

Assets Pledged

(written down to forced sale value during the year)

£13.1m

£5.1m

Asset Cover Ratio at 31st December 2015

1.4x

3.0x

Borrowings post sale of PPE at forced sale value

£7.3m *

nil

nil

 

* Assuming that PPE from Lender 2 and Lender 3 are realised at forced-sale value to settle outstanding loans from Lender 2 and Lender 3 and the balance used to reduce Lender 1 borrowings.

Upon completion of the rationalisation plan, the Group's plans to realise the sale of its non-core assets at its carrying value to fully repay Lenders 2 and 3 with excess funds to be utilized to reduce the liabilities of Lender 1. If this is successfully achieved the Group should see a carrying value of a single debt going forward in the range of £7.3 mil depending on additional costs that would be deducted for the restructuring.

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

2 Summary of significant accounting policies (Continued)

 

2.2 Going concern (Continued)

 

As part of the restructuring exercise as per the announcement made on 11 April 2016, a receiver and manager has been appointed by Lender 2 to manage the sale of the non-core assets. The Directors recognise the uncertainty over the value of the assets subject to disposal, even though these assets have been written down to forced sale value. Furthermore, Lender 2, does not have a corporate guarantee from the parent company limiting recourse to the parent company and its effects to the Group as a Going Concern.

 

The Group is confident that the 3.0x asset cover over borrowings of Lender 3 of £1.6m is sufficient to fully settle the borrowings upon sale of the PPE.

 

The business will be carried on in a new wholly-owned subsidiary, Platinum TechSolve Sdn. Bhd., and will leverage on the Group's proprietary nanotechnology platforms and joint venture with SCOMI to provide performance enhancing solutions within the oilfield chemicals and water treatment sectors that have higher margins and longer term opportunities. The Group is continuing its chemicals sales through SCOMI that are providing the Group with working capital through payment upon order. The Group also has a pipeline of water treatment projects in Asia, Africa and the Middle East, funding for which is expected to be met via joint ventures, specialist water treatment funds, private equity, and a proposed equity offering in the coming months.

 

The implementation of the rationalisation plan, which management believes will be successful, is expected to significantly reduce the Group's debt balance and interest rate expense, which will have a positive impact of strengthening the Group's balance sheet. Further, the utilization of operating cash flows in the near term for advancement of the recalibrated business plan rather than repayment of debt, bodes well for the Group as it focuses on available resources and growth strategies on long term, higher margin business opportunities.

 

In view of the net current liabilities and shareholders' deficiency of the Group, the ongoing discussions with the Group's financiers and the rationalization plan also being dependent upon the Group having access to sufficient funds, the directors consider there is a material uncertainty that casts significant doubt upon the Group's ability to continue as a going concern. However the Directors consider that it is appropriate to prepare the financial statements of the Group and the Company on a going concern basis, and accordingly, the financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities that may be necessary, if the going concern basis of preparing the financial statements of the Group and of the Company is not appropriate.

 

 

2.4 Basis of Consolidation

 

The consolidated financial statements incorporate the financial statements of the Company and all its subsidiaries made up to 31 December 2015.

Subsidiaries are entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.

 

Subsidiaries are consolidated from the date on which control is transferred to the Group up to the effective date on which control ceases, as appropriate.

 

Intragroup transactions, balances, income and expenses are eliminated on consolidation. Where necessary, adjustments are made to the financial statements of subsidiaries to ensure consistency of accounting policies with those of the Group.

 

 

 

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

2 Summary of significant accounting policies (Continued)

 

(a) Business Combinations

 

Acquisitions of businesses are accounted for using the acquisition method. Under the acquisition method, the consideration transferred for acquisition of a subsidiary is the fair value of the assets transferred, liabilities incurred and the equity interests issued by the Group at the acquisition date. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition-related costs, other than the costs to issue debt or equity securities, are recognised in profit or loss when incurred.

 

In a business combination achieved in stages, previously held equity interests in the acquiree are remeasured to fair value at the acquisition date and any corresponding gain or loss is recognised in profit or loss.

 

Non-controlling interests in the acquiree may be initially measured either at fair value or at the non-controlling interests' proportionate share of the fair value of the acquiree's identifiable net assets at the date of acquisition. The choice of measurement basis is made on a transaction-by-transaction basis.

 

The consolidated financial statements have been issued in the name of the legal parent (i.e. the accounting acquiree), but presented as a continuation of the financial statements of the legal subsidiary (i.e. the accounting acquirer).

 

The following principles have been applied:

 

(i) The assets and liabilities of the legal subsidiary shall be recognised and measured in the consolidated financial statements at their pre-combination carrying amounts;

 

(ii) The assets and liabilities of the legal parent shall be recognised and measured in the consolidated financial statements at their fair values at the acquisition date;

 

 

(iii) The retained profits and other equity balances (such as revaluation reserves and foreign exchange reserves) recognised in the consolidated financial statements shall be the retained profits and other equity balances of the legal subsidiary immediately before the business combination;

 

(iv) The amount recognised as issued equity instruments (i.e. share capital and share premium) in the consolidated financial statements shall be determined by adding to the issued equity of the legal subsidiary immediately before the business combination the fair value of the legal parent (i.e. the deemed cost of the business combination); and

 

(v) The equity structure appearing in the consolidated financial statements shall reflect the equity structure of the legal parent, including the equity instruments issued by the legal parent to effect the combination.

 

(b) Joint Arrangements

 

Joint arrangements are arrangements of which the Group has joint control, established by contracts requiring unanimous consent for decisions about the activities that significantly affect the arrangements' returns.

 

Joint arrangements are reclassified and accounted for as follows:

 

· A joint arrangement is classified as "joint operation" when the Group or the Company has rights to the assets and obligations for the liabilities relating to an arrangement. The Group account for each of its share of the assets, liabilities and transactions, including its share of those held or incurred jointly with the other investors, in relation to the joint operation.

· A joint arrangement is classified as "joint venture" when the Group has rights only to the net assets of the arrangements. The Group accounts for its interest in the joint venture using the equity method.

 

 

 

 

 

 

 

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

2 Summary of significant accounting policies (Continued)

 

2.5 Foreign currency translation

 

(a) Functional and presentational currency

Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (the "functional currency"). The consolidated financial statements are presented in sterling, which is the Company's functional and presentational currency.

 

(b) Transactions and balances

Foreign currency transactions are translated into the functional currency of each individual entity using the exchange rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the year end date are reported at the rate of exchange prevailing at that date. All exchange gains arising on retranslation of assets and liabilities are dealt with in the profit or loss.

 

(c) Consolidation of overseas subsidiaries

Income and expenditure for overseas subsidiaries are included based upon monthly average exchange rates to give a fair approximation to the transaction rate. Items of statement of financial position are included at the year-end exchange rate. All other differences are included within the translation reserve, including related goodwill and intangible assets, which are translated at the rate ruling at the year-end date.

 

2.6 Property, plant and equipment

 

All property, plant and equipment (PPE) is shown at cost less subsequent depreciation and impairment. Cost includes expenditure that is directly attributable to the acquisition of the items. Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the profit and loss during the financial period in which they are incurred.

 

Depreciation on assets is calculated using the straight-line method so as to allocate the cost of each asset less its residual value over its estimated useful life. The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each statement of financial position date.

 

The principal annual depreciation rates used to depreciate other assets are as follows:

 

Leasehold land

Over the lease period of 65 and 99 years

Buildings

2%

Motor vehicles

20%

Furniture, fittings and equipment

10-40%

Plant and machinery

5 - 20%

Renovations

10-20%

 

Capital work-in-progress represents assets under construction, and which are not ready for commercial use at the end of the reporting period. Capital work-in-progress is stated at cost, and will be transferred to the relevant category of assets and depreciated accordingly when the assets are completed and ready for commercial use.

Cost of capital work-in-progress includes direct cost, related expenditure and interest cost on borrowings taken to finance the acquisition of the assets to the date that the assets are completed and put in use.

 

 

 

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

2 Summary of significant accounting policies (Continued)

 

2.6 Property, plant and equipment (Continued)

 

Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when the cost is incurred and it is probable that the future economic benefits associated with the asset will flow to the Company and the cost of the asset can be measured reliably. The carrying amount of parts that are replaced is derecognised. The costs of the day-to-day servicing of equipment are recognised in profit or loss as incurred. Cost also comprises the initial estimate of dismantling and removing the asset and restoring the site on which it is located for which the Company is obligated to incur when the asset is acquired, if applicable.

An item of property and equipment is derecognised upon disposal or when no future economic benefits are expected from its use. Any gain or loss arising from derecognition of the asset is recognised in profit or loss. The revaluation reserve included in equity is transferred directly to retained profits on retirement or disposal of the asset.

 

2.7 Goodwill and intangible assets

 

Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

 

Goodwill is allocated to cash-generating units for the purposes of impairment testing.

 

Identifiable intangible assets are recognised separately from goodwill on all acquisitions. Such assets are carried at fair value at the date of acquisition (i.e. as deemed cost). Such intangible assets are reviewed for impairment on an annual basis. Intangible assets are tested annually for impairment along with the goodwill.

 

Intangible assets comprise of the followings:

 

(a) Research and development expenditure

 

Research expenditure is recognised as an expense when it is incurred.

 

Development expenditure is recognised as an expense except that costs incurred on development projects are capitalised as non-current assets to the extent that such expenditure is expected to generate future economic benefits.

 

Development expenditure is capitalised if, and only if an entity can demonstrate all of the following:

 

(i) its ability to measure reliably the expenditure attributable to the asset under development;

 

(ii) the product or process is technically and commercially feasible;

 

(iii) its future economic benefits are probable;

 

(iv) its intention to complete and the ability to use or sell the developed asset; and

 

(v) the availability of adequate technical, financial and other resources to complete the asset under development.

 

Capitalised development expenditure is measured at cost less accumulated amortisation and impairment losses, if any. Development expenditure initially recognised as an expense is not recognised as assets in the subsequent period.

 

The development expenditure is amortised on a straight-line method over a period of 8 to 15 years when the products are ready for sale or use. In the event that the expected future economic benefits are no longer probable of being recovered, the development expenditure is written down to its recoverable amount.

 

(b) Licences

 

Separately acquired licence is shown at historical cost. Licence has a finite useful life and is carried at cost less accumulated amortisation. Amortisation is calculated using the straight-line method to allocate the cost of licence over its estimated useful lives of 10 years.

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

2 Summary of significant accounting policies (Continued)

 

(c) Patents

 

Separately acquired patents are shown at historical cost. Patents have a finite useful life and are carried at cost less accumulated amortisation. Amortisation is calculated using the straight-line method to allocate the cost of licences over their estimated useful lives of 5 years.

 

2.8 Impairment testing of goodwill, other intangible assets and property, plant and equipment

 

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). As a result, some assets are tested individually for impairment and some are tested at cash-generating unit level. Goodwill is allocated to those cash-generating units that are expected to benefit from synergies of the related business combination and represent the lowest level within the Group at which management monitors the related cash flows.

 

Goodwill, other individual assets or cash-generating units that include goodwill, other intangible assets with an indefinite useful life, and those intangible assets not yet available for use are tested for impairment at least annually. All other individual assets or cash-generating units are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

 

An impairment loss is recognised for the amount by which the asset's or cash-generating unit's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of fair value, reflecting market conditions less costs to sell, and value in use based on an internal discounted cash flow evaluation. Impairment losses recognised for cash-generating units, to which goodwill has been allocated, are credited initially to the carrying amount of goodwill. Any remaining impairment loss is charged pro rata to the other assets in the cash-generating unit. With the exception of goodwill, all assets are subsequently reassessed for indications that an impairment loss previously recognised may no longer exist.

 

2.9 Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined on the first-in-first-out basis and comprises the purchase price and incidentals incurred in bringing the inventories to their present location and condition.

Net realisable value represents the estimated selling price less the estimated costs of completion and the estimated costs necessary to make the sale.

 

Reviews are made periodically by management on damaged, obsolete and slow-moving inventories. These reviews require judgement and estimates. Possible changes in these estimates could result in revisions to the valuation of inventories.

 

2.10 Trade and other receivables

 

Trade and other receivables are initially recognised at fair value, which is usually the original invoiced amount plus transaction costs, and subsequently carried at amortised cost using the effective interest method less provisions made for impairment of receivables.

 

An impairment loss is recognised when there is objective evidence that a financial asset is impaired. Management specifically reviews its loans and receivables financial assets and analyses historical bad debts, customer concentrations, customer creditworthiness, current economic trends and changes in the customer payment terms when making a judgment to evaluate the adequacy of the allowance for impairment losses. Where there is objective evidence of impairment, the amount and timing of future cash flows are estimated based on historical loss experience for assets with similar credit risk characteristics. If the expectation is different from the estimation, such difference will impact the carrying value of receivables.

 

2.11 Trade and other payables

 

Trade and other payables are initially recognised at fair value, which is usually the original invoiced amount, and subsequently carried at amortised cost using the effective interest method.

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

2 Summary of significant accounting policies (Continued)

 

2.12 Borrowing costs

Borrowing costs, directly attributable to the acquisition, construction or production of a qualifying asset, are capitalised as part of the cost of those assets, until such time as the assets are ready for their intended use or sale. Capitalisation of borrowing costs is suspended during extended periods in which active development is interrupted.

 

All other borrowing costs are recognised in profit or loss as expenses in the period in which they incurred.

 

2.13 Cash and cash equivalents

 

Cash and cash equivalents (readily convertible into a known amount of cash) include cash in hand and deposits held at call with banks with an original maturity of three months or less. For the purpose of the cash flow statement, cash and cash equivalents are as defined above, net of outstanding bank overdrafts.

 

2.14 Financial Instruments

 

Financial instruments are recognised in the statements of financial position when the Group has become a party to the contractual provisions of the instruments.

 

Financial instruments are classified as liabilities or equity in accordance with the substance of the contractual arrangement. Interest, dividends, gains and losses relating to a financial instrument classified as a liability, are reported as an expense or income. Distributions to holders of financial instruments classified as equity are charged directly to equity.

 

Financial instruments are offset when the Group has a legally enforceable right to offset and intends to settle either on a net basis or to realise the asset and settle the liability simultaneously.

 

A financial instrument is recognised initially at its fair value. Transaction costs that are directly attributable to the acquisition or issue of the financial instrument (other than a financial instrument at fair value through profit or loss) are added to/deducted from the fair value on initial recognition, as appropriate. Transaction costs on the financial instrument at fair value through profit or loss are recognised immediately in profit or loss.

 

Financial instruments recognised in the statements of financial position are disclosed in the individual policy statement associated with each item.

 

(a) Financial Assets

 

On initial recognition, financial assets are classified as either financial assets at fair value through profit or loss, held-to-maturity investments, loans and receivables financial assets, or available-for-sale financial assets, as appropriate.

 

(i) Financial Assets at Fair Value Through Profit or Loss

 

As at the end of the reporting period, there were no financial assets classified under this category.

 

(ii) Held-to-maturity Investments

 

As at the end of the reporting period, there were no financial assets classified under this category.

 

(iii) Loans and Receivables Financial Assets

 

Trade receivables and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as loans and receivables financial assets. Loans and receivables financial assets are measured at amortised cost using the effective interest method, less any impairment loss. Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.

 

(iv) Available-for-sale Financial Assets

 

As at the end of the reporting period, there were no financial assets classified under this category except for loan and receivables.

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

2 Summary of significant accounting policies (Continued)

 

2.14 Financial Instruments (Continued)

 

(b) Financial Liabilities

 

All financial liabilities are initially at fair value plus directly attributable transaction costs and subsequently measured at amortised cost using the effective interest method other than those categorised as fair value through profit or loss.

 

Fair value through profit or loss category comprises financial liabilities that are either held for trading or are designated to eliminate or significantly reduce a measurement or recognition inconsistency that would otherwise arise. Derivatives are also classified as held for trading unless they are designated as hedges.

 

(c) Equity Instruments

 

(i) Ordinary Shares

 

Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from proceeds.

 

Dividends on ordinary shares are recognised as liabilities when approved for appropriation.

 

(ii) Redeemable Convertible Cumulative Preference Shares ("RCCPS")

 

The redeemable convertible cumulative preference shares are regarded as compound instruments, consisting of a liability component and an equity component. The component of redeemable convertible cumulative preference shares that exhibits characteristics of a liability is recognised as a financial liability in the statements of financial position, net of transaction costs. The dividends on those shares are recognised as interest expense in profit or loss using the effective interest method. On issuance of the redeemable convertible cumulative preference shares, the fair value of the liability component is determined using a market rate for an equivalent non-convertible debt and this amount is carried as a financial liability in accordance with the Group's accounting policy.

 

The residual amount, after deducting the fair value of the liability component, is the equity component and is included in equity, net of transaction costs. The equity component is not remeasured subsequent to initial recognition.

 

Transaction costs are apportioned between the liability and equity components of the redeemable convertible cumulative preference shares in proportion to their initial carrying amounts.

 

(iii) Irredeemable Convertible Preference Shares ("ICPS")

 

Preference shares are classified as equity if they are non-redeemable, or are redeemable but only at the Company's option, and any dividends are discretionary. Dividends on preference shares are recognised as distributions within equity.

 

Preference shares are classified as financial liabilities if they are redeemable on a specific date or at the option of the preference shareholders, or if dividend payments are not discretionary. Dividends thereon are recognised as interest expense in profit or loss as accrued.

 

(d) Derecognition

 

A financial asset or part of it is derecognised when, and only when, the contractual rights to the cash flows from the financial asset expire or the financial asset is transferred to another party without retaining control or substantially all risks and rewards of the asset. On derecognition of a financial asset, the difference between the carrying amount and the sum of the consideration received (including any new asset obtained less any new liability assumed) and any cumulative gain or loss that had been recognised in equity is recognised in profit or loss.

 

A financial liability or a part of it is derecognised when, and only when, the obligation specified in the contract is discharged or cancelled or expires. On derecognition of a financial liability, the difference between the carrying amount of the financial liability extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss.

 

 

 

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

2 Summary of significant accounting policies (Continued)

 

2.15 Revenue recognition

 

Revenue is measured at the fair value of the consideration received or receivable, and represents amounts receivable for goods supplied, stated net of discounts and returns. The Group recognises revenue when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the entity, and when specific criteria have been met for each of the Group's activities, as described below.

 

(a) Sales of goods

Sales of refined palm oil, biofuels and nanofluids are recognised when the risks of obsolescence and loss have been transferred to the customers, and either the customers have accepted the products in accordance with the sales contract, the acceptance provisions have lapsed or the Group has objective evidence that all criteria for acceptance have been satisfied.

 

(b) Rendering of services

Palm oil tolling services are recognised when services are performed in accordance with the service contract.

 

(c) Finance income

Interest income is recognised on an accrual basis using the effective interest method.

 

2.16 Deferred income tax

 

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. The deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction, other than a business combination, that at the time of the transaction affects neither accounting nor taxable profit nor loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the statement of financial position date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

 

Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

 

2.17 Employee Benefits

 

(a) Pension obligations

Group companies do not operate defined contribution schemes but contribute to individual personal pension plan for certain employees by way of paying 12% of their gross salary costs in lieu of a scheme contribution as required by Malaysian law, which is accounted for as salary when payable.

 

(b) Share-based payments

The fair value of previous share options is calculated by the Company using the Black Scholes option pricing model, as the Directors believe that the options are likely to be exercised nearer to their expiry dates. The expense is recognised in the profit and loss on a straight line basis over the period from the date of award to the date of vesting, based on the Company's best estimate of shares that will eventually vest. A credit is recognised on the same basis in the share-based payment reserve.

 

 

 

 

 

 

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

2 Summary of significant accounting policies (Continued)

 

2.18 Fair value measurements

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using a valuation technique. The measurement assumes that the transaction takes place either in the principal market or in the absence of a principal market, in the most advantageous market. For non-financial asset, the fair value measurement takes into account a market's participant ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

 

For financial reporting purposes, the fair value measurements are analysed into level 1 to level 3 as follows:

Level 1: Inputs are quoted prices (unadjusted) in active markets for identical assets or liability that the entity can access at the measurement date;

Level 2: Inputs are inputs, other than quoted prices included within level 1, that are observable for the asset or liability, either directly or indirectly; and

Level 3: Inputs are unobservable inputs for the asset or liability.

 

The transfer of fair value between levels is determined as of the date of the event or change in circumstances that caused the transfer.

 

2.19 Contingent liabilities and contingent assets

 

A contingent liability is a possible obligation that arises from past events and whose existence will only be confirmed by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the Group. It can also be a present obligation arising from past events that is not recognised because it is not probable that outflow of economic resources will be required or the amount of obligation cannot be measured reliably.

 

A contingent liability is not recognised but is disclosed in the notes to the accounts. When a change in the probability of an outflow occurs so that the outflow is probable, it will then be recognised as a provision. A contingent asset is a possible asset that arises from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain events not wholly within the control of the Group. Contingent assets are not recognised but are disclosed in the notes to the accounts when an inflow of economic benefits is probable. When inflow is virtually certain, an asset is recognised.

 

2.20 Judgements and estimates

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal to the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

 

(a) Impairment of goodwill and intangible assets

Determining whether goodwill and intangible assets are impaired requires an estimation of the value-in-use of the cash-generating units to which goodwill and intangible assets have been allocated. The value-in-use calculation requires the Directors to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. (see note 14 for details). In view of the Group's planned exit from the palm oil refining and biodiesel businesses, goodwill and intangible assets have been fully impaired at the balance sheet date.

 

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

2 Summary of significant accounting policies (Continued)

 

2.20 Judgements and estimates (Continued)

 

(b) Impairment of property, plant and equipment

 

The carrying amounts of property, plant and equipment are reviewed at the end of each reporting period to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated, which requires management judgement. As disclosed in Note 13, management has impaired property, plant and equipment to its estimated forced sale value based on independent valuations arranged by the Group.

 

(c) Impairment of trade receivables

 

An impairment loss is recognised when there is objective evidence that a trade receivable is impaired. Management has specifically reviewed trade receivables having specific regard to; historical bad debts, customer concentrations, customer creditworthiness, current economic trends and changes in the customer payment terms when making a judgment to evaluate the adequacy of the allowance for impairment losses. Where there is objective evidence of impairment, the amount and timing of future cash flows are estimated based on historical loss experience for assets with similar credit risk characteristics. If the expectation is different from the estimation, such difference will impact the carrying value of receivables. See Note 25 (b) for details regarding the group's trade receivables.

 

(d) Borrowings

 

As disclosed in Note 19, the Group has defaulted on its borrowings during the year. Subsequent to the balance sheet date, borrowings of £14,463,000 were restructured into a new facility but negotiations with other lenders are ongoing. The carrying values of outstanding borrowings in Note 19 include accrued interest to date but exclude any penalties that the Group may incur once settlement has been reached with other lenders involving disposal of property, plant and equipment held by the banks as security.

 

(e) Discontinued operations

 

As disclosed in Note 2.2, the Group is undertaking a restructure of its debt and is in the process of exiting the palm oil refining and biodiesel businesses and refocusing on higher margin and longer term opportunities. As at the balance sheet date, the criteria set out in IFRS 5 for these businesses to be disclosed as discontinued or held for sale in the financial statements had not all been met. Accordingly, they are presented as continuing operations in the financial statements.

 

(f) Contingent liabilities

 

As disclosed in Note 24 to the financial statements, the Group has received a claim from a supplier and based on legal advice no provision for damages has been made as the case is not yet resolved and the outcome uncertain.

 

(g) Going concern

 

Management of the Group has made a number of significant judgments about the applicability of the going concern basis of presentation of the financial statements. These are set out in note 2.2.

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

3 Subsidiaries

 

Graphene Nanochem plc has the following subsidiaries:

 

Name of subsidiaries

Effective Equity Interest

Principal activities

 

2015

2014

%

%

Platinum Nanochem Sdn. Bhd.

100

100

Investment holding and provision of management services

Platinum Performance Chem Sdn Bhd.

100

100

Refining of crude palm oil

 

 

Platinum Nanochem Sdn. Bhd. has the following subsidiaries and joint venture:

 

Name of subsidiaries

Effective Equity Interest

Principal activities

 

2015

2014

%

%

Platinum Green Chemicals Sdn. Bhd.

100

100

Manufacturing of advanced chemicals and biofuels

Platinum Nano G Sdn. Bhd.

100

100

Manufacturing of advanced nano-materials

 

 

All the above subsidiaries are incorporated in Malaysia.

 

Following the Reverse Acquisition on 26 March 2013, Platinum Nanochem Sdn. Bhd. is the accounting acquirer and Graphene Nanochem plc is the legal parent.

 

4 Investment in a joint venture

 

2015

2014

£'000

£'000

Investment in a joint venture

78

78

Share of loss

(20)

(22)

Foreign exchange adjustment

(39)

-

19

56

 

Scomi Platinum Sdn Bhd, a 50% owned joint venture in the Group which is principally engaged in manufacturing of speciality chemicals and other graphene-enhanced green chemicals. The group accounted for the joint venture by using the equity method. Summarised financial information in respect of the Group's joint venture are set out below: 

Year ended 31 December 2015

Year ended 31 December 2014

£'000

£'000

Revenue

-

-

Loss after tax

(40)

(44)

Group's share of results for the year

(20)

(22)

Total assets

158

112

Total liabilities

(120)

-

Net assets

38

112

Group's share of joint venture net assets

19

56

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

 

5 Operating segments

 

Management has determined the operating segments based on the reports reviewed by The Board that are used to make strategic decisions.

 

Management has determined that the Group has one operating segment, which is refining and manufacturing of palm oil and biofuels as well as production of oil field products which is wholly operated in Malaysia. The financial information contained in these financial statements therefore relates solely to this segment. The Group's non-current assets consist of property, plant and equipment, goodwill and intangible assets, and are located entirely in Malaysia.

 

6 Revenue

2015

2014

£'000

£'000

Revenue from sales of second generation biofuels and refined palm oil

6,546

43,837

Revenue from sales of oil field products

1,425

4,487

7,971

48,324

 

7 Other Income

2015

2014

£'000

£'000

Compensation from supplier

-

83

Gain on disposal of property, plant and equipment

-

8

Miscellaneous income

-

28

Realised gain on foreign currency exchange

242

59

Rental income

10

3

252

181

 

8 Administrative expenses

2015

2014

£'000

£'000

Included within administrative expenses are:

Employee benefit expenses

835

 780

Rental of premises

62

74

Rental of equipment

28

3

Rental of motor vehicle

4

-

Rental of office equipment

2

-

Property, plant and equipment written off

2,340

129

Bad debts written off

146

-

Inventory written off

694

-

Auditor's remuneration:

- Fees payable to the Group's auditor for the audit of the

Group's annual accounts

32

25

- Fees payable to the subsidiaries' auditor for the audit of the

subsidiaries' annual accounts

24

25

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

9 Directors and employees

 

The employee benefit expense during the year was as follows:

2015

2014

£'000

£'000

Salary and wages

766

701

Pension costs-defined contribution

69

75

Social security cost

-

4

835

780

 

The number of employees inclusive of executive directors at year end was 45 (2014:131).

 

2015

2014

Number

Number

Managerial

9

22

Administrative

11

36

Operational

25

73

45

131

 

Remuneration in respect of Directors was as follows:

Director

Basic salary and fees

Pension-Defined contribution schemes

Total

 2015

Total

2014

£'000

£'000

£'000

£'000

Tan Sri Abi Musa

12

-

12

12

Dato Jespal Deol

12

-

12

286

Sushil Sidhu

12

-

12

99

AM Cleverly Esq & Mrs JCM Cleverly

12

-

12

12

Dato' Larry Gan

12

-

12

12

Patrick Dennis Howes

24

-

24

24

Dato' Mohamed Sallehuddin

12

-

12

8

96

-

96

453

 

The number of Directors who accrued benefits under Company pension schemes was as follows:

 

2015

2014

Number

Number

Defined contribution schemes

2

2

 

10 Finance income/costs

2015

2014

£'000

£'000

Finance cost

Interest on bank borrowings

1,803

2,447

Interest paid to suppliers

37

27

1,840

2,474

 

Finance income

Interest income

2

10

2

10

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

11 Income tax

2015

2014

£'000

£'000

Current income tax

-

-

Deferred tax

Origination or recognition of temporary differences

(1,202)

(96)

(1,202)

(96)

 

The tax on the Group's loss before tax differs from the loss before taxation multiplied by the standard rate of corporation tax in Malaysia due to the following:

2015

2014

£'000

£'000

Loss before tax

(38,665)

(6,787)

Tax calculated at the standard rate of corporation tax in Malaysia: 25%

(9,666)

(1,697)

Expenses not deductible for tax purposes

4,893

299

Deferred tax credit not recognised during the year

3,571

1,302

(1,202)

(96)

The temporary differences attributable to the deferred tax assets and deferred tax

liabilities which are not recognised in the financial statements are as follows:

Deferred tax assets:

- Unabsorbed capital allowances

20,934

28,073

- Unutilised tax losses

28,999

20,815

- Allowances for doubtful debts

459

-

50,392

48,888

Deferred tax liabilities:

- Accelerated capital allowances

(13,782)

(21,454)

36,610

27,434

 

The net deferred tax assets are not provided in view of the uncertainty on the timing of their recoverability. The tax rate applied is reflecting the average tax rate weighted in proportion to accounting profit earned in each geographical territory.

 

12 Loss per share

 

Basic

 

Basic loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year.

2015

2014

Loss attributable to equity holders of the Company

£33,283,000

£6,691,000

Weighted average number of ordinary shares in issue

116,536,536

116,536,536

Basic loss per share in pence

(28.56)p

(5.74)p

Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all contracted dilutive potential ordinary shares. The Company does not have any dilutive potential ordinary shares at the reporting date. Accordingly, the diluted loss per share is the same as the basic loss per share.

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

13 Property, plant and equipment

Leasehold land

Leasehold Buildings

Furniture, fittings and equipment

Plant and machinery

Motor vehicles

Renovation

Capital work-in-progress

Total

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Cost

As at 1 January 2014

2,752

1,219

288

33,855

400

243

4,446

43,203

Additions

-

7

62

162

34

8

4,447

4,720

Disposal

-

-

-

-

(28)

-

-

(28)

Transfer

-

-

-

-

-

92

(92)

-

Written off

-

-

-

-

-

-

(129)

(129)

Foreign exchange adjustment

(19)

(9)

(2)

(237)

(3)

(3)

(73)

(346)

As at 31 December 2014

2,733

1,217

348

33,780

403

340

8,599

47,420

Additions

-

-

29

2,201

345

-

2

2,577

Disposal

-

-

-

(5)

-

-

-

(5)

Written off

-

-

(150)

(2,077)

(449)

-

-

(2,676)

Impairment

(69)

(378)

(7)

(6,030)

-

(65)

(7,291)

(13,840)

Foreign exchange adjustment

(396)

(176)

(42)

(2,535)

(41)

(44)

(1,310)

(4,544)

As at 31 December 2015

2,268

663

178

25,334

258

231

-

28,932

Accumulated depreciation

As at 1 January 2014

264

96

218

5,286

157

229

-

6,250

Additions

36

25

37

1,733

61

15

-

1,907

Disposal

-

-

-

-

(28)

-

(28)

Foreign exchange adjustment

(2)

(1)

(2)

(55)

(1)

(2)

-

(63)

As at 31 December 2014

298

120

253

6,964

189

242

-

8,066

Additions

50

5

30

1,669

38

19

-

1,811

Written off

-

-

(121)

(89)

(116)

-

-

(326)

Foreign exchange adjustment

(47)

(17)

(31)

(1,098)

(21)

(36)

-

(1,250)

As at 31 December 2015

301

108

131

7,446

90

225

-

8,301

Net book value as at 31 December 2015

1,967

555

47

17,888

168

6

-

20,631

Net book value as at 31 December 2014

2,435

1,097

95

26,816

214

98

8,599

39,354

 

The leasehold land, buildings, plant and machinery have been pledged to licensed banks as security for banking facilities granted to the Group as disclosed in Note 19.

 

The title of the leasehold land at Lahad Datu, Sabah, Malaysia is yet to be transferred to the subsidiary company as it is held under master title.

 

The Group's property, plant and equipment, including capital work in progress, was subject to independent valuations during the year which assessed both their current market value and forced sale value. The valuations were performed in accordance with Malaysian Valuation Standards and The Royal Institution of Surveyors, Malaysia. As disclosed in Note 19, the Group has defaulted on its bank loans and is in discussions with its lenders to dispose of the secured fixed assets to settle the loans. Accordingly, fixed assets have been impaired to their estimated forced sale values, as determined by the valuations.

 

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

14 Goodwill and Intangible assets

Licenses

Development Costs

Patent

 

Goodwill

Total

£'000

£'000

£'000

£'000

£'000

Cost

As at 1 January 2014

7,528

2,589

3

3,176

13,296

Addition during the year

-

3,859

-

-

3,859

Foreign exchange adjustment

(4)

(57)

-

(5)

(66)

As at 31 December 2014

7,524

6,391

3

3,171

17,089

Disposal

-

-

(3)

-

(3)

Impairment

(4,942)

(4,873)

-

(2,039)

(11,854)

Transfer

-

(24)

24

-

-

Foreign exchange adjustment

(62)

(620)

-

(1,132)

(1,814)

As at 31 December 2015

2,520

874

24

-

3,418

Accumulated amortization

As at 1 January 2014

1,695

412

-

-

2,107

Addition during the year

392

138

1

-

531

Foreign exchange adjustment

-

(4)

-

-

(4)

As at 31 December 2014

2,087

546

1

-

2,634

Addition during the year

421

433

-

-

854

Elimination of depreciation

-

-

(1)

-

(1)

Foreign exchange adjustment

(5)

(105)

-

-

(110)

As at 31 December 2015

2,503

874

-

-

3,377

Net book value as at 31 December 2015

17

-

24

-

41

Net book value as at 31 December 2014

5,437

5,845

2

3,171

14,455

 

Goodwill

 

The carrying amount of goodwill is allocated to each operational cash-generating unit as follows:

2015

2014

£'000

£'000

Manufacturing of advanced chemicals and biofuels

-

522

Manufacturing of advanced nano-materials

-

192

Refining of palm oil

-

2457

-

3,171

 

Licenses

 

i) License for the usage of development, exploitation and commercialisation of graphite nano-fibres and its derivatives; and

ii) License for the manufacture of palm oil biodiesel and the linked refinery license subsequently obtained. A useful economic life of 20 years has been assumed as the license has no termination date and the Group has full rights to the land. The production of palm oil is also such an important commodity in Malaysia that its production and demand is expected to continue indefinitely.

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

14 Goodwill and Intangible assets (Continued)

 

Development costs

 

The details of the development costs are:

2015

2014

£'000

£'000

Biofuels

-

799

Graphite nano-fibres

-

803

Plat Drill

-

3,790

Plat Quartz

-

545

Graph Eat

-

272

Plat Surf

-

182

-

6,391

Included in the development costs are:

2015

2014

£'000

£'000

Biofuels production costs

-

159

Employee benefit expenses

-

1,542

Material used

-

3,769

Plat Drill production costs

-

921

-

6,391

 

 

The goodwill and intangible assets are tested for impairment annually at the statement of financial position date, the Group evaluates, among other factors, the duration and extent to which their carrying amount is less that its cost and the recoverable amounts. This including factors such as market conditions, changes in business, operational strategies and significant changes expected to take place in the near future.

 

The directors are of the opinion that the Group will not generate sufficient future profits and cash flows from its palm oil and biodiesel businesses and accordingly the goodwill and intangible assets related those businesses have been fully impaired.

 

15 Inventories

2015

2014

£'000

£'000

At cost,

Raw material

8

1,031

Finished goods

192

-

Consumable goods

31

21

231

1,052

At net realisable value,

Finished goods

18

434

249

1,486

 

The amount of inventories recognised as an expense during the year to 31 December 2015 was £8,493,000 (2014: £41,948,000).

 

 

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

16 Trade and other receivables

2015

2014

£'000

£'000

Trade receivables

511

4,587

Other receivables

132

348

Deposits

164

195

Prepayments

115

511

922

5,641

 

The normal trade credit term is 30-90 days (2014: 30-90 days).

 

Included in prepayments, there are advances paid to trade creditors for the purchase of raw materials amounting to approximately £106,000 (2014 - £505,000).

17 Cash and cash equivalents

2015

2014

£'000

£'000

Fixed deposits with licensed banks

3

-

Cash and bank balances

555

2,227

558

2,227

The deposits with licensed banks at the end of the reporting period bore an effective interest rate of 3% (2014 - 3%) per annum. The deposits have a maturity period of 30 days (2014 - 30 days).

 

18 Trade and other payables

2015

2014

£'000

£'000

Trade payables

1,845

2,435

Other payables

606

1,099

Accruals

918

327

3,369

3,861

The trade and other payables of the group for this and the prior year are due for payment within 30 - 60 days.

 

Included in other payables is an amount owing by Platinum Energy Global Sdn Bhd of £20,000 (2014: £20,000). Platinum Energy Global Sdn Bhd is a related party which hold ordinary shares in Graphene Nanochem Plc and their director, Dato' Jespal Deol is also the director of Graphene Nanochem Plc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

19 Bank borrowings

2015

2014

£'000

£'000

The details of bank borrowings are:

Term loans

10,464

13,697

Finance lease

16

26

Revolving credits

14,463

16,718

24,943

30,441

The bank borrowings are repayable as follows:

Shown as current liabilities

Term loans

10,464

2,160

Finance lease

5

6

Revolving credits

14,463

16,718

24,932

18,884

Shown as non-current liabilities

Term loans

Between one and two years

-

2,177

Between two and five years

-

8,601

More than five years

-

759

-

11,537

Finance lease

Between one and two years

12

20

24,943

11,557

Term loans and Revolving credits

 

 The term loans and revolving credits are secured as follows:

 

(a) first party first fixed charge over the leasehold land, buildings, plant and machinery of certain subsidiaries as disclosed In Note 13;

 

(b) fixed and floating charge over all present and future assets of certain subsidiaries; both movable and immovable;

 

(c) assignment of all the subsidiaries' right under the relevant contract/agreements related to the capital work-in-progress assignable to the bank, applicable insurance, permits and liquidated damages, performance bonds/guarantees and licenses;

 

(d) deed of assignment of contract proceeds over executed sales off-take agreements between the borrower and the buyer; and

 

(e) irrevocable joint and several guarantees by the Company, all directors of a subsidiary and certain directors of the Company.

 

 

Term loans bear weighted average effective interest rates ranged from 7.25% to 8.10% (2014: 7.25% to 8.10%) per annum and revolving credits bear weighted average effective interest rates ranged from 7.25% to 8.0% (2014: 7.25% to 8.0%) per annum.

 

Finance lease bears a weighted average effective Interest rate of 4.46% (2013: 6.96%) per annum.

 

During the year, the Group was unable to continue to pay installments on its borrowings and was in default. Accordingly, all bank loans have been disclosed as current liabilities at the balance sheet date.

 

Subsequent to the balance sheet date, the Group successfully negotiated the restructure of borrowings amounting to £14,463,000 into a non-revolving project finance facility repayable on demand or otherwise by installments up to 2021. The Group remains in discussion with its other lenders to dispose of property, plant and equipment in order to settle the remaining borrowings of £10,464,000.

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

20 Deferred tax liability

£'000

 

The movement on the deferred tax liability are as follows:

As at 1 January 2014

1,298

Recognised in statement of comprehensive income

(96)

As at 31 December 2014

1,202

Recognised in statement of comprehensive income

(1,202)

As at 31 December 2015

-

2015

2014

£'000

£'000

The deferred tax liability is attributable to:

The fair value of the intangible assets arising from the reverse takeover exercise in previous financial year

-

1,202

-

1,202

 

21 Share capital and options

 

2015

2014

2015

2014

Number of shares

£'000 £'000

Issued and Fully Paid-Up:

At 1 January and 31 December

116,536,536

116,536,536

23,307

23,307

 

 

There was no share option movement during the year and options outstanding at 31 December 2014 and 2015 were exercisable as follows:

 

Date of grant Type of arrangement Number granted Exercise price Expiry date

5 February 2010 Option 56,500 80.92p 5 May 2015

 

All the share option expired on 5 May 2015.

 

22 Description and purpose of reserves

 

The reserves included in the Consolidated Statement of Changes in Equity are as follows:

 

Share capital - represents the nominal value of the shares issued.

 

Share premium - represents the premium over nominal value paid for the shares issued, less costs of issuing shares.

 

Translation reserve - represents the differences arising on translation of foreign operations into the presentational currency.

 

Reverse acquisition reserve - represents the premium on shares issued as consideration for the reverse acquisition of Platinum Nanochem Sdn. Bhd. which was acquired by way of share for share exchange.

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

23 Preference Shares

 

2015

2014

£'000

£'000

Irredeemable convertible preference shares

As at 1 January

2,249

2,359

Foreign exchange adjustment

(325)

(110)

1,924

2,249

 

Irredeemable convertible preference shares

 

In the year ended 31 December 2013, the subsidiary of the Company issued 12,250,000 irredeemable convertible preference shares of RM1 each as consideration for the acquisition of plant and machinery.

 

The rights attached to the irredeemable convertible preference shares ("ICPS") are as follows:

 

(a) The ICPS shall not carry any fixed rate of dividend. The ICPS holder shall be entitled, on an As If Converted Basis, to such dividend and at such rate as may be declared over the ordinary shares of the subsidiary from time to time. "As If Converted Basis" means the notional conversion of all the ICPS held by a holder on the date falling immediately prior to the record date for the dividends on the ordinary shares of the subsidiary.

 

(b) The ICPS holder does not have the right to vote at any liquidation, dissolution, winding up or other repayment of capital of the subsidiary. The holder of the ICPS shall participate rateably with the holders of ordinary shares of the subsidiary in any surplus assets.

 

(c) All of the outstanding ICPS shall be converted on a one to one basis by the subsidiary into fully paid new ordinary shares in the share capital of the subsidiary within fourteen (14) days from the successful commissioning of a 50 tonne per annum facility for the production of various forms of carbonaceous materials.

 

(d) The holder of the ICPS shall carry no right to vote at any general meeting of the subsidiary except with regard to the following circumstances:-

 

(i) upon any resolution which directly varies the rights attached to the ICPS; and

(ii) upon any resolution for the winding up of the subsidiary.

 

(e) The new ordinary shares will rank pari passu in all respects with the then existing ordinary shares of the subsidiary.

 

The ICPS had matured since June 2013, has yet to be converted during the financial year.

 

24 Contingent liabilities

 

At the date of the report, the Company provided a corporate guarantee for banking facilities granted to its subsidiary amounting to £ 15,905,000  (2014: £1,983,000 ).

 

During the year, several of the Group's suppliers lodged a claim against Platinum Nanochem Sdn. Bhd, a subsidiary company, for unpaid amounts of MYR1,068,500 (approximately £168,000) plus damages. Platinum Nanochem is counterclaiming for the sum of MYR 21,355,383 (approximately of £3,355,000). Based on legal advice, management are of the opinion the outcome of this case should be in the Group's favour, however provision has been made in these financial statements for estimated costs of MYR1,130,139 (£177,000).

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

25 Financial instruments

 

The Group's activities expose it to a variety of financial risks: market risks (including foreign currency risk, interest rate risk and equity price risk), credit risk and liquidity risk. The Group's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group's financial performance. The Group's treasury policy is set by the Board and is reviewed regularly. Further detail regarding risk exposure and risk management policies is provided below.

 

The carrying amounts of the Group's financial assets and liabilities as at 31 December 2015 are as follows:

2015

2014

£'000

£'000

Current assets

Trade and other receivables

922

5,641

Cash and bank balances

558

2,227

Loans and receivables carried at amortised cost

1,480

7,868

Current liabilities

Trade and other payables

3,370

3,861

Borrowings

24,932

18,884

28,302

22,745

Non-current liabilities

Borrowings

11

11,557

Other financial liabilities carried at amortised cost

28,313

34,302

 

Risk management is carried out centrally under policies approved by the Board.

 

(a) Market risk

 

Foreign Currency Risk

The Group is exposed to foreign currency risk on transactions and balances that are denominated in currencies other than Pound Sterling. The currencies giving rise to this risk are primarily United States Dollar and Malaysian Ringgit. Foreign currency risk is monitored closely on an ongoing basis to ensure that the net exposure is at an acceptable level. On occasion, the Group enters into forward foreign currency contracts to hedge against its foreign currency risk.

 

The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities at the reporting date are as follows:

United

2015

States

Malaysian

Dollar

Ringgit

Total

£'000

£'000

£'000

Trade and other receivables

106

804

910

Fixed deposits with licenced banks

-

3

3

Cash and bank balances

-

407

407

Trade and other payables

(2)

(2,601)

(2,603)

Borrowings

-

(24,944)

(24,944)

Net exposure

104

(26,331)

(26,227)

United

States

Malaysian

2014

Dollar

Ringgit

Total

£'000

£'000

£'000

Trade and other receivables

3,397

2,243

5,640

Cash and bank balances

3

1,402

1,405

Trade and other payables

(96)

(3,765)

(3,861)

Borrowings

-

(30,441)

(30,441)

Net exposure

3,304

(30,561)

(27,257)

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

25 Financial instruments (Continued)

 

(a) Market risk (Continued)

 

Foreign Currency Risk (Continued)

For the year ended 31 December 2015, if the Malaysian Ringgit had strengthened or weakened by 5% against the Sterling with all other variables held constant, the impact on the loss before tax would have been increased and decreased by £1,315,000 (2014: £1,528,000).

 

For the year ended 31 December 2015, if the United States Dollar had strengthened or weakened by 5% against the Sterling with all other variables held constant, the impact on the loss before tax would have been increased and decreased by £5,000 (2014: £165,000 ) .

 

Cash flow and fair value interest rate risk

 

The Group's cash flow interest rate risk arises from money market deposits and bank borrowings. Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group's exposure to interest rate risk arises mainly from money market deposits and bank borrowings. The Group's policy is to obtain the most favourable interest rates available. Any surplus funds of the Group will be placed with licensed financial institutions to generate interest income.

 

Bank borrowings bear a variable rate of interest which expose the Group to cash flow interest rate risk. The Group does not consider the risk to be significant in view of the nature of the Group's current activities. A 100 basis point change represents management's estimate of a possible change in interest rates at the reporting date. If interest rates had been 100 basis points higher and all other variables remained constant, the impact on the Group's profit and loss would have been £249,000 (2014: £304,000).

 

(b) Credit risk

 

The Group's exposure to credit risk, or the risk of counterparties defaulting, arises mainly from trade and other receivables. The Group manages its exposure to credit risk by the application of credit approvals, credit limits and monitoring procedures on an ongoing basis. For other financial assets (including quoted investments, cash and bank balances and derivatives), the Group minimises credit risk by dealing exclusively with high credit rating counterparties.

 

The Group establishes an allowance for impairment that represents its estimate of incurred losses in respect of the trade and other receivables as appropriate. The main components of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss component established for groups of similar assets in respect of losses that have been incurred but not yet identified. Impairment is estimated by management based on prior experience and the current economic environment.

 

(i) Credit risk concentration profile

 

The Group's major concentration of credit risk relates to the amounts owing by three (3) customers which constituted approximately 81% (2014 - 97%) of its trade receivables at the end of the reporting period.

 

The revenue generated by the three customers were as follows:

 

Customer 1 - £727,352 [9%] (2014 - £1,661,023 Percentage of revenue [3%])

Customer 2 - £595,715 [7%] (2014 - Nil Percentage of revenue [0%])

Customer 3 - £85,162 [1%] (2014 - Nil Percentage of revenue [0%])

 

 (ii) Exposure to credit risk

 

As the Group does not hold any collateral, the maximum exposure to credit risk is represented by the carrying amount of the financial assets as at the end of the reporting period.

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

25 Financial instruments (Continued)

 

(b) Credit risk (Continued)

 

(iii) Ageing analysis

 

Gross

Individual

Collective

Carrying

Amount

Impairment

Impairment

Value

£'000

£'000

£'000

£'000

2015

Not past due

285

-

-

285

Past due:

- 3 to 6 months

226

-

-

226

- over 6 months

146

(146)

-

-

657

(146)

-

511

Gross

Individual

Collective

Carrying

Amount

Impairment

Impairment

Value

£'000

£'000

£'000

£'000

2014

Not past due

3,449

-

-

3,449

Past due:

- 1 to 3 months

1,099

-

-

1,099

- 3 to 6 months

39

-

-

39

4,587

-

-

4,587

 

Trade receivables that are past due but not impaired

The Group believes that no impairment allowance is necessary in respect of these trade receivables. They are substantially companies with good collection track record and no recent history of default.

 

Trade receivables that are neither past due nor impaired

A significant portion of trade receivables that are neither past due nor impaired are regular customers that have been transacting with the Group. The Group uses ageing analysis to monitor the credit quality of the trade receivables. Any receivables having significant balances past due or more than 180 days, which are deemed to have higher credit risk, are monitored individually.

 

(c) Liquidity risk

 

Liquidity risk is the risk that the Group will encounter difficulty in settling its financial obligations that are settled with cash or another financial asset. The Directors' objective is to maintain, as much as possible, a level of its cash and bank balances adequate enough to ensure that there will be sufficient liquidity to meet its liabilities when they fall due. The following set forth the remaining contractual maturities of financial liabilities as at:

 

£'000

On demand

< 1 year

1-2 years

2-5 years

 

Total

31 December 2015

Trade and other payables and accruals

3,370

-

-

-

3,370

Borrowings

24,927

5

11

-

24,943

28,297

5

11

-

28,313

31 December 2014

Trade and other payables and accruals

3,861

-

-

-

3,861

Borrowings

-

18,884

2,197

9,360

30,441

3,861

18,884

2,197

9,360

34,302

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

25 Financial instruments (Continued)

 

(d) Fair value information

 

As at the end of the reporting period, there were no financial instruments carried at fair values. The fair values of the financial assets and financial liabilities approximated their carrying amounts due to relatively short-term maturity of the financial instruments (maturing within the next 12 months). The fair values are determined by discounting the relevant cash flows at rates equal to the current market interest rate plus appropriate credit rating, where necessary.

 

 Set out below is a comparison by class of the carrying amounts of fair value of the Group's financial instruments, other than those whose carrying amounts are a reasonable approximation of fair value:

 

£'000

Type

Carrying value

Fair value

31 December 2015

Financial assets

Property, plant and equipment

Level 3

20,631

20,631

Goodwill

Level 3

-

-

Intangible assets

Level 3

41

41

20,672

20,672

31 December 2014

Financial assets

Property, plant and equipment

Level 3

39,354

39,354

Goodwill

Level 3

3,171

3,171

Intangible asset

Level 3

11,284

11,284

53,809

53,809

 

(e) Capital risk management

 

The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.

 

The Group considers capital to be its equity reserves as shown in the consolidated statement of financial position plus net debt. At the current stage of the Group's life cycle, the Group's objective in managing its capital is to ensure that funds raised meet the cash requirements. Capital at 31 December 2015 and 31 December 2014 was as follows:

 

2015

2014

2013

£'000

£'000

£'000

Total borrowings (Note 19)

24,943

30,441

25,353

Less: Cash and cash equivalents (Note17)

(558)

(2,227)

(7,368)

Net debt

24,385

28,214

17,985

Total equity

(5,895)

27,715

34,543

18,490

55,929

52,528

 

Breach of loan agreements

 

Interest and principal payments of £ 5.08 million on the Groups loans with a carrying amount of £24.93 million was overdue on 31 December 2015.

 

In 2016, out of the total debt, £ 14.45 million of debt has been restructured with repayments of principal and interest rescheduled from 2016 to 2021.

 

For the balance of debt totalling £ 10.49 million management is in negotiations with lenders for repayment via the sale of the Groups non-core assets.

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2015

 

26 Capital commitments

2015

2014

£'000

£'000

Contracted but not provided for in the financial statements:

Purchase of property, plant and equipment

-

308

 

27 Operating lease commitments

 

Leases as lessee

 

The Group leases two office premises and office equipment under operating leases. The lease period of office premises is two (2) years with an option to renew after that date and office equipment is five (5) years.

 

2015

2014

£'000

£'000

Not more than one year

28

66

Later than one year and not later than five years

3

7

31

73

 

28 Related party transactions

 

Identities of related parties

 

(a) In relation to the information detailed elsewhere in the financial statements, the Group has a controlling related party relationship with its subsidiary as disclosed in Note 3 to the financial statements.

 

(b) Other than those disclosed elsewhere in the financial statements, the Group and the Company also carried out the following significant transactions with the related parties during the financial year:-

 

2015

2014

£'000

£'000

Key management personnel:

- Salaries and other benefits

308

415

- Defined contribution plan

34

38

 

29 Control

 

The Company is under the control of its shareholders and not any one party.

 

30 Subsequent events

 

During the year the Group defaulted on its loans (Note 19), and subsequent to the balance sheet date the Group restructured part of its debt and entered into discussion with other lenders to sell its non-core fixed assets in order to settle loan liabilities (Notes 13 and 19). Subsequent to the balance sheet date, the Group incorporated a new subsidiary, Platinum Techsolve Sdn Bhd., which will hold the Group's restructured operations.

 

 

 

 

 

 

 

31 Subsequent changes in composition of the Group

 

Post the financial period, in line with the business rationalisation plan announced on 11 April 2016, to date the following changes were effected:

i) Platinum Green Chemicals Sdn. Bhd.

 

Platinum Green Chemicals Sdn. Bhd. is a wholly owned subsidiary of Platinum Nanochem Sdn. Bhd., which in turn is a wholly owned subsidiary of Graphene Nanochem Sdn. Bhd. The Company's core operations are in the discontinued fuel additive business.

 

On 11 July 2016, KPMG Deal Advisory Sdn. Bhd. was appointed as receivers and managers of Platinum Green Chemicals Sdn. Bhd. The appointment was made by Bank Pembangunan Malaysia Berhad vide the Security Deed and Debenture held and pursuant to Sections 188(1), 189(1) and 189(2) of the Malaysian Company Act 1965. Subsequent to this appointment, a winding up order for Platinum Green Chemicals Sdn. Bhd. via Section 218 of the Malaysian Companies Act 1965 was received on 1 August 2016.

 

ii) Platinum Nanochem Sdn. Bhd.

 

Platinum Nanochem Sdn. Bhd. a wholly owned subsidiary of Graphene Nanochem Sdn. Bhd. and parent company of Platinum Green Chemicals Sdn. Bhd. and Platinum Nano G Sdn. Bhd. The Company's core operations are in the discontinued fuel additive business.

 

On 15 July 2016, a winding up order was received for Platinum Nanochem Sdn. Bhd. pursuant to Section 218 of the Malaysian Companies Act 1965.

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Financial Position

(Parent Company)

As At 31 December 2015

 

2015 2014

Notes £000 £000

Fixed assets

Investments in subsidiaries 3 - 21,268

Amounts owed by subsidiaries 5 - 28,600

Intangible assets 4 41 -

 

41 49,868

Current assets

Other debtors 5 12 16

Cash at bank and in hand - 821

12 837

Current liabilities

Bank overdraft (12) -

Creditors: amounts falling due within one year 6 (117) (55)

(129) (55)

Net current liabilities (117) 782

 

Net assets / (liabilities) (76) 50,650

 

 

Capital and reserves

Share capital 7 23,307 23,307

Share premium account 8 37,639 37,639

Profit and loss account 8 (61,022) (10,296)

 

Shareholders' funds 8 (76) 50,650

 

 

Statement of Changes in Equity

(Parent Company)

As At 31 December 2015

 

 

Share Capital

Share Premium Account

Accumulated Losses

Total Equity

£'000

£'000

£'000

£'000

At 1 January 2014

23,307

37,639

(678)

60,268

Total comprehensive loss

Loss for the financial year

-

-

(9,618)

(9,618)

-

-

(9,618)

(9,618)

At 31 December 2014

23,307

37,639

(10,296)

50,650

Total comprehensive loss

Loss for the financial year

-

-

(50,726)

(50,726)

-

-

(50,726)

(50,726)

At 31 December 2015

23,307

37,639

(61,022)

(76)

 

 

 

 

Statement of Cash Flows

(Parent Company)

As At 31 December 2015

 

 

2015

2014

£'000

£'000

 Cash Flows From Operating Activities

 Loss before taxation

(50,726)

(9,618)

 Adjustments for:

 Amortisation of intangible assets

1

-

 Impairment of investment in subsidiaries

21,268

9,257

 Provision against amount owed by group undertakings

26,759

-

 Interest expense

-

180

 Interest income

(168)

(1,233)

 Operating loss before working capital changes

(2,866)

(1,414)

 Decrease in :

 Trade and other receivables

4

37

 Increase in :

 Trade and other payables

62

43

 Cash Generated From/(Used In) Operations

(2,800)

(1,334)

 Net interest received

168

1,233

 Net interest paid

-

(180)

 Net Cash Used In Operating Activities

(2,632)

(281)

 Cash Flows (For)/From Investing Activities

 Purchase of intangible assets

(42)

-

 Investment in subsidiaries

-

(12,513)

 Repayment by subsidiaries

1,841

12,569

 Net Cash (Used In)/Generated From Investing Activities

1,799

56

 Net Decrease In Cash and Cash Equivalents

(833)

(225)

 Cash and Cash Equivalents at beginning of year

821

 1,046

 Cash and Cash Equivalents at end of year

(12)

821

 

 

 

Notes to the Financial Statements (Parent Company)

 

For the year ended 31 December 2015

General information

 

Graphene Nanochem Plc ("the Company") is the UK holding company of a group of companies which are involved in the design, formulation and manufacturing of intermediate and performance chemicals and advanced nano-materials. The registered address of the company is Academy House, London Road, Camberley, Surrey, GU15 3HL.

Principal accounting policies

 

Basis of preparation

 

The financial statements have been prepared under the historical cost convention and using UK financial reporting standards and applicable law which together comprise with FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland. ("new UK GAAP"). The consolidated financial statements of the Group have been shown separately and are prepared using IFRS as adopted by the European Union.

 

Information on impact of first-time adoption of FRS 102 is given in note 15.

 

Under Section 408 of the Companies Act 2006, the Company is exempt from the requirement to present its own profit and loss account (see Note 13).

 

The Company is entitled to the merger relief offered by Section 612 of the Companies Act 2006 in respect of the consideration received in excess of the nominal value of the equity shares issued in connection with the acquisition of Platinum Performance Chem Sdn Bhd (formerly known as Zurex Corporation Sdn Bhd).

 

The principal accounting policies of the Company are set out below. There were no recognised gains or losses for the year other than the loss for the year.

 

The financial statements have been prepared on the going concern basis as explained in Note 2.2 to the consolidated financial statements.

 

Income from investments

 

Investment income comprises interest receivable from the licensed banks and is recognised on an accrual basis using the effective interest method.

 

Deferred taxation

 

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more, tax, with the following exceptions:

 

provision is made for tax on gains arising from the revaluation (and similar fair value adjustments) of fixed assets, and gains on disposal of fixed assets that have been rolled over into replacement assets, only to the extent that, at the balance sheet date, there is a binding agreement to dispose of the assets concerned. However, no provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than not that the taxable gain will be rolled over into replacement assets and charged to tax only where the replacement assets are sold;

 

provision is made for deferred tax that would arise on remittance of the retained earnings of overseas subsidiaries, associates and joint ventures only to the extent that, at the balance sheet date, dividends have been accrued as receivable; and

 

deferred tax assets are recognised only to the extent that the Directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

 

 

 

 

 

Notes to the Financial Statements (Parent Company)

 

For the year ended 31 December 2015

Principal accounting policies (Continued)

 

Foreign currency

 

Transactions in foreign currencies are translated at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities in foreign currencies are translated at the rates of exchange ruling at the balance sheet date. Any gain or loss arising from a change in exchange rates subsequent to the date of the transaction is included as an exchange gain or loss in the profit and loss account.

 

Investment in subsidiary

 

Investments in subsidiary companies are stated at cost less provision for any impairment where the underlying business does not support the carrying value of the investment.

 

Share-based payments

 

Pursuant to Reverse acquisition exercise, all existing long term incentive plans granted have been superseded by new long term incentive plans.

 

Financial instruments

 

Financial assets and liabilities are recognised in the statements of financial position when the Company has become a party to the contractual provisions of the instruments.

 

The Company's financial assets and liabilities are initially measured at fair value plus any directly attributable transaction costs. The carrying value of the Company's financial assets, primarily cash and bank balances, and liabilities, primarily the Company's payables and other accrued expenses, approximate their fair values.

 

(i) Financial assets

On initial recognition, financial assets are classified as either financial assets at fair value through profit or loss, held-to-maturity investments, loans and receivables financial assets, or available-for-sale financial assets, as appropriate.

 

· Trade and other receivables

Trade and other receivables (including deposits and prepayments) that have fixed or determinable payments that are not quoted in an active market are classified as other receivables, deposits, and prepayments. Other receivables, deposits, and prepayments are measured at amortised cost using the effective interest method, less any impairment loss. Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.

 

(ii) Financial liabilities and equity instruments

Financial liabilities are classified as liabilities or equity in accordance with the substance of the contractual arrangement. Interest, dividends, gains and losses relating to financial liabilities are reported in profit or loss. Distributions to holders of financial liabilities are classified as equity and charged directly to equity.

 

· Financial liabilities

Financial liabilities comprise long-term borrowings, short-term borrowings, trade and other payables and accruals, measured at amortised cost using the effective interest method.

 

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments (including all fees on points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability, or, where appropriate, a shorter period to the net carrying amount on initial recognition.

 

· Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all its liabilities. Equity instruments issued by the Company are recognised at the proceeds received, net of direct issue costs.

 

 

 

Notes to the Financial Statements (Parent Company)

 

For the year ended 31 December 2015

Principal accounting policies (Continued)

Critical accounting judgments and key sources of estimation uncertainty

 

In the application of the Company's accounting policies, which are described in note 3, the Directors are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not apparent from other sources. The estimates and assumptions are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

The following are the key assumptions concerning the future and other key sources of estimation uncertainty at the statement of financial position date that have a significant risk of causing a significant adjustment to the carrying amounts of assets and liabilities in the Financial statements:

 

Carrying value of investment in and loans due from subsidiaries

 

Management's assessment for impairment of investment and long term loans in subsidiaries is based on the estimation of value in use of the cash generating unit (CGU) by forecasting the expected future cash flows for a period of up to five years, using a suitable discount rate in order to calculate the present value of those cash flows.

 

As the Company's subsidiaries have ceased operations and are in negotiations with various banks to dispose of fixed assets to settle overdue loans, management has fully impaired the carrying values of investments in subsidiaries and loans due from subsidiaries.

 

Recognition of deferred tax assets

 

The recognition of deferred tax assets is based upon whether it is more likely than not that sufficient and suitable taxable profits will be available in the future against which the reversal of temporary differences can be deducted. To determine the future taxable profits, reference is made to the latest available profit forecasts. Where the temporary differences are related to losses, relevant tax law is considered to determine the availability of the losses to offset against the future taxable profits.

 

Notes to the Financial Statements (Parent Company)

 

For the year ended 31 December 2015

 

1 Administrative expenses

2015

2014

£'000

£'000

Included within administrative expenses are:

Amortisation of intangible assets

1

-

Auditors remuneration

- Fees payable to the company's auditor for the audit of the

annual accounts

 32

25

 

2 Directors and employees

 

The employee benefit expense during the year was as follows:

2015

2014

£'000

£'000

Salary and wages including gratitude

96

93

 

There was no employee except for the number of directors during the year was 6 (2014:7).

 

Remuneration in respect of Directors was as follows:

Director

Basic salary and fees

Pension-Defined contribution schemes

Total

 2015

Total

2014

£'000

£'000

£'000

£'000

Tan Sri Abi Musa

12

-

12

12

Dato Jespal Deol

12

-

12

12

Sushil Sidhu

12

-

12

12

Am Cleverly Esq & Mrs JCM Cleverly

12

-

12

12

Dato' Larry Gan

12

-

12

12

Patrick Dennis Howes

24

-

24

24

Dato' Mohamed Sallehuddin

12

-

12

9

96

-

96

93

 

 

3 Investments in subsidiaries

2015

2014

£'000

£'000

Cost

At 1 January

30,525

18,012

Additions

-

12,513

At 31 December

30,525

30,525

Permanent diminutions

At 1 January

9,257

-

Impairment for the year

21,268

9,257

At 31 December

30,525

9,257

Net book value

-

21,268

In financial year of 2014, Graphene Nanochem Plc increased the shareholding in a subsidiary, Platinum Performance Chemicals Sdn Bhd via capitalization of an amount of £12,513,000 owed by the Subsidiary.

 

 

 

Notes to the Financial Statements (Parent Company)

 

For the year ended 31 December 2015

 

3 Investments in subsidiaries (Continued)

 

Graphene Nanochem plc has the following subsidiaries:

 

Name of subsidiaries

Country of incorporation

Effective Equity interest

Principal activities

 

2015

2014

%

%

Platinum Nanochem Sdn. Bhd.

Malaysia

100

 100

Investment holding and provision of management services

Platinum Performance Chem Sdn Bhd.

Malaysia

100

100

Refining of crude palm oil

 

Platinum Nanochem Sdn. Bhd. has the following subsidiaries and joint venture:

 

Name of subsidiaries

Country of incorporation

Effective Equity interest

Principal activities

 

2015

2014

%

%

Platinum Green Chemicals Sdn. Bhd.

Malaysia

100

100

Manufacturing of advanced chemicals and biofuels

Platinum Nano G Sdn. Bhd.

Malaysia

100

100

Manufacturing of advanced nano-materials

 

Scomi Platinum Sdn. Bhd.

Malaysia

50

50

Manufacturing of speciality chemicals and other graphene-enhanced green chemicals

Investments in subsidiaries and a joint venture are shown at cost less impairment loss.

 

As the Company's subsidiaries have ceased operations and are in negotiations with various banks to dispose of fixed assets to settle overdue loans, management has fully impaired the carrying values of investments in subsidiaries and loans due from subsidiaries.

 

 

 

 

 

Notes to the Financial Statements (Parent Company)

 

For the year ended 31 December 2015

 

4 Intangible assets

Licence

Patents

Total

£'000

£'000

£'000

Cost

As at 1 January 2014

-

-

-

Transfer from subsidiary undertakings

18

24

42

As at 31 December 2015

18

24

42

Accumulated amortisation

As at 1 January 2014

-

-

-

Transfer from subsidiary undertakings

1

-

1

As at 31 December 2015

1

-

1

Net book value as at 31 December 2015

17

24

41

 

 

5 Debtors

2015

2014

£'000

£'000

Due within more than one year

Amounts owed by subsidiaries

26,759

28,600

Less: provision allowance

(26,759)

-

Net amount owed by subsidiaries

-

28,600

Due within one year

Other debtors

12

16

12

28,616

6 Creditors: amounts falling due within one year

 

2015

2014

£'000

£'000

Accruals and deferred income

117

55

117

55

 

7 Share capital and options

 

2015

2014

2015

 2014

Number of shares

£'000

Issued and Fully Paid-Up:

At 1 January and 31 December

116,536,536

116,536,536

23,307

23,307

 

 

All issued shares are fully paid. Details of the share options outstanding at 31 December 2015 are shown in note 21 of the consolidated financial statements.

 

Notes to the Financial Statements (Parent Company)

 

For the year ended 31 December 2015

 

8 Statement of reserves

Share Premium account

£000

Profit and loss account

£000

At 1 January 2014

 

37,639

(678)

Loss for the year

 

-

(9,618)

At 31 December 2014

 

37,639

(10,296)

Loss for the year

 

-

(50,726)

At 31 December 2015

 

37,639

(61,022)

9 Capital commitments

 

The Company had no contracted capital commitments at 31 December 2015 (2014: £nil).

 

10 Contingent liability

 

The Company has provided a guarantee in respect of bank borrowings of its subsidiaries totaling £15,905,000 (2014: £1,983,000).

 

11 Transactions with Directors and other related parties

 

The Company has taken advantage of the exemption in FRS102 and has not disclosed transactions with wholly owned Group undertakings. There are no other related party transactions with the Company. The Company is under the control of its shareholders and not any one party.

 

12 Company profit and loss account

 

The Company has taken advantage of the exemption available under Section 408 of the Companies Act 2006 and has not presented its own profit and loss account. The loss of the Company for the year was £50,726,000 (2014: loss £9,618,000).

 

13 Financial instruments

 

The carrying amounts of the Company's financial assets and liabilities as at 31 December 2015 are as follows:

 

2015

2014

£'000

£'000

Financial assets

Trade and other receivables

12

16

Cash and bank balances

-

821

12

837

Financial liabilities carried at amortised costs

Trade and other payables

117

55

Borrowings

12

-

129

55

 

14 First time adoption of FRS 102

 

The accounting policies applied under the entity's previous accounting framework are not materiality difference to the accounting policies that are compliant with FRS 102 and there has been no material impact on equity or profit or loss. Accordingly, no reconciliation from the entity's previous accounting framework has been presented.

 

15 Subsequent events

 

Refer to Notes 30 and 31 of the consolidated financial statements.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BLBDBLSBBGLS
Date   Source Headline
16th Mar 20187:00 amRNSAcquisition Update and AIM Cancellation
16th Feb 20187:00 amRNSConfirmation of Resignation of Nomad and Broker
31st Jan 20181:47 pmRNSNotice of Resignation of Nomad and Broker
17th Jan 20189:24 amRNSResignation of Director
8th Jan 20182:50 pmRNSProposed Acquisition Update
30th Nov 20177:30 amRNSSuspension - Graphene Nanochem Plc
30th Nov 20177:00 amRNSProposed Acquisition and Suspension of Trading
12th Oct 20174:40 pmRNSSecond Price Monitoring Extn
12th Oct 20174:35 pmRNSPrice Monitoring Extension
11th Oct 20174:40 pmRNSSecond Price Monitoring Extn
11th Oct 20174:35 pmRNSPrice Monitoring Extension
29th Sep 201711:30 amRNSInterim Results
13th Sep 20179:31 amRNSHolding(s) in Company
13th Sep 20179:27 amRNSHolding(s) in Company
11th Sep 201712:07 pmRNSSecond Price Monitoring Extn
11th Sep 201712:02 pmRNSPrice Monitoring Extension
11th Sep 201711:45 amRNSConversion of Loan Notes and Issue of Equity
4th Sep 201710:15 amRNSConversion of loan note and issue of equity
2nd Aug 20171:20 pmRNSConversion of loan note and issue of equity
26th Jul 201711:30 amRNSResult of Annual General Meeting
4th Jul 20179:59 amRNSConversion of loan note and issue of equity
30th Jun 20177:03 amRNSPreliminary Results
27th Jun 20174:35 pmRNSPrice Monitoring Extension
23rd Jun 20174:35 pmRNSPrice Monitoring Extension
13th Jun 20177:00 amRNSPolymer Division Paid Pilot
22nd May 201712:54 pmRNSPlatDrill Deployment In Myanmar
15th May 201712:35 pmRNSIssuance of Tranche 2 Loan Notes
12th Apr 20172:47 pmRNSConversion of loan note and issue of equity
3rd Apr 201711:47 amRNSConversion of Loan Note and Issue of Equity
31st Mar 20179:05 amRNSUpdate on Debt Rationalisation
8th Mar 201712:00 pmRNSConversion of loan note and issue of equity
3rd Mar 20177:00 amRNSCommercial deployment in Turkmenistan
20th Feb 20174:40 pmRNSSecond Price Monitoring Extn
20th Feb 20174:35 pmRNSPrice Monitoring Extension
3rd Feb 20177:00 amRNSConversion of loan note and issue of equity
29th Dec 20164:19 pmRNSFurther information on 2015 report and accounts
28th Dec 20167:00 amRNSContract Win
23rd Dec 201612:35 pmRNSPrice Monitoring Extension
23rd Dec 20168:45 amRNSRestoration - Graphene NanoChem PLC
23rd Dec 20168:15 amRNSIssuance of Loan Notes and Resumption of Trading
6th Dec 20162:44 pmRNSResult of AGM
14th Nov 20165:04 pmRNSInterim Results
14th Nov 20165:01 pmRNSProposed Share Capital Reorganisation
14th Nov 20165:00 pmRNSPreliminary Results
31st Oct 20164:35 pmRNSUpdate on pending 2015 Annual Results
30th Sep 20163:20 pmRNSUpdate on 2015 Annual Results & 2016 Interims
1st Sep 20161:21 pmRNSUpdate on pending 2015 Annual Results
29th Jul 20167:00 amRNSUpdate on pending 2015 Annual Results
29th Jun 20167:30 amRNSSuspension - Graphene Nanochem Plc
29th Jun 20167:30 amRNSStatement re. Suspension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.