Blencowe Resources: Aspiring to become one of the largest graphite producers in the world. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFRM.L Regulatory News (FRM)

  • There is currently no data for FRM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results for the year ended 31 August 2013

28 Feb 2014 07:01

RNS Number : 1537B
Formation Group PLC
28 February 2014
 



FORMATION GROUP PLC

 

('Formation' or 'the Group')

 

Preliminary Results for the year ended 31 August 2013

 

Business Highlights

 

· The Group has continued its drive to cut overheads in order to ensure a lean cost base going forward.

· Group Revenues have grown by 148% this year from £2.359m to £5.849m on the back of an increasing workload driven by the current strong London property market. We look forward to continued growth over the coming year with various work contracts in place and further commitments anticipated over the coming months.

· The trading results for the year have improved, after allowing for the share of joint venture profits of £1.243m last year, with Group revenue from continuing operations increasing to £5.84 million (2012 £2.4 million). This has resulted in a loss before taxation and exceptional items from continuing operations of £0.24 million (2012 loss: £0.54 million). The Directors believe that that is a better comparison of year on year results as it omits the exceptional one off item (being the share of joint venture profits) for the year ended 31 August 2012.

· An RNS post year end on 5th February 2014 on Aldgate announced that Julius Properties Limited were involved in a legal dispute with Redrow Homes Limited over a title issue relating to the property at No 1 Commercial Street, London E1. This situation casts doubt upon Julius Properties Limited's ability to repay JV Finance Ventures Limited's investment into Aldgate. However, it is anticipated that Formation Group will be in receipt of the majority of these funds by June 2014. The directors are of the belief that this is unlikely to have any consequence on the ability of the Group to continue as a going concern.

 

· Net proceeds received from profit share in Whitechapel of £413,000 which was used to reduce the working capital loan.

· The primary focus of the Group now remains on consolidation and the property sector.

 

David Kennedy, The Interim Chairman of Formation reports that:

 

This year has seen a continued improvement in the Groups underlying financial performance. The efforts of the Directors and management in previous years are now showing through financially. We now look forward to operating a secure capital based Property Group going forward.

 

 Enquiries:

 

Formation Group PLC - David Kennedy; Chief Executive Officer - 020 7920 7590

 

NOMAD to Formation Group PLC;

 

Zeus Capital Limited - Ross Andrews / Andrew Jones - 0161 831 1512

 

 

 

CHAIRMAN'S STATEMENT

 

Group Revenues have grown by 148% this year from £2.359m to £5.849m on the back of an increasing workload driven by the current strong London property market. We look forward to continued growth over the coming year with various work contracts in place and further commitments anticipated over the coming months.

 

This year has seen a continued improvement in the Groups underlying financial performance. The efforts of the Directors and management in previous years are now showing through financially. As at the year end, one of the company's subsidiaries, Formation Design & Build Ltd, was involved in a potential dispute of alleged unpaid bills by a contractor. The Directors strongly believes that this claim has no merit. During the year Proactive Sports Management Ltd was placed into liquidation. This will now allow the Group to focus and operate entirely in the construction and property development sector.

 

An RNS post year end on 5th February 2014 on Aldgate announced that Julius Properties Limited were involved in a legal dispute with Redrow Homes Limited over a title issue relating to the property at No 1 Commercial Street, London E1.This situation casts doubt upon Julius Properties Limited's ability to repay JV Finance Ventures Limited's investment into Aldgate. Following further discussions it is anticipated that Formation Group Plc would be in receipt of the majority of these funds of £6.8m by June 2014.

 

The Chief Executive Officers Report provides further detail on the individual projects, companies and properties within the Group at present.

 

A strong base of experienced construction and property personnel is retained within the Group. It looks forward to utilizing this experience to its advantage over the coming year. It is anticipated that access to future cash incomes and an improving credit rating for banking purposes will also allow the Group to drive further improvements, generate profits and enhance shareholder value.

 

As a result the Group is in a position to the services of D. Khan and N. O'Carroll as Directors.

 

 

  

The Board and Staff

 

The Group has continued to resolve and divest itself of the problems of the past in a difficult and challenging environment. It is now free to focus on the property development and construction activities.

 

We now look forward to operating a secure capital based Property Group going forward.

 

 

 

David Kennedy

Interim Non-Executive Chairman

 

 

 

Chief Executive Officer's report

 

Introduction

 

This has been a demanding year for the Group. There has however been an increase in revenue and the tough measures of the past in regard to staffing, overheads etc. are now benefitting the Groups financial stability.

 

An RNS post year end on 5th February 2014 on Aldgate announced that Julius Properties Limited were involved in a legal dispute with Redrow Homes Limited over a title issue relating to the property at No 1 Commercial Street, London E1.This situation casts doubt upon Julius Properties Limited's ability to repay JV Finance Ventures Limited's investment into Aldgate. However, it is anticipated that Formation Group will be in receipt of the majority of these funds by June 2014. The directors are of the belief that this is unlikely to have any consequence on the ability of the Group to continue as a going concern.

 

The Group has resolved its sports related litigation issues of the past and liquidated Proactive Sports Management Limited which it had acquired in order to assist in the conduct of these litigation issues. Post year end the Group has handed the management of its investment properties in Bristol and Bradford to managing agents recommended by Dunbar Assets Plc who provide non-recourse funding on both properties.

 

The primary focus of the Group now remains on consolidation and the property sector.

 

 

Results

 

The trading results for the year have improved after allowing for the share of joint venture profits of £1.243m last year with Group revenue from continuing operations increasing to £5.84 million (2012 £2.4 million).This has resulted in a loss before taxation and exceptional items from continuing operations of £0.24 million (2012 loss: £0.54 million).The Directors believe that that is a better comparison of year on year results as it omits the exceptional one off item for the year ended 31 August 2012.

 

Dividend

 

The Group has always sought to reward shareholders by way of an annual dividend payment. In the last five years however the Group has been unable to do so.

 

Whilst we have strengthened our position in this regard, trading and cash resources remain weak, hence the directors, have decided not to pay a shareholders dividend. The decision will continue to be reviewed as the Groups resources and performance improves.

 

Business Overview

 

The Group continues to develop its interest in the construction and property development/management business, generating income through project development and management of small/medium scale building projects. Rental incomes to a far lesser extent are also generated on various residential and commercial investments retained by the Group.

 

Some schemes in which we have been involved this year are:

 

(i) Batemans Row, London EC1

Project management on the construction of 5 large penthouse apartments in a restricted inner London location above a seven storey building incorporating 36 No residential units and commercial spaces.

 

(ii) Boundary Street, London E1

Project management on the construction of 3 penthouse apartments above a seven storey mixed use building.

 

(iii) Princelet Street, London E1

Project management on the construction of 10 apartments involving the conversion and rooftop extension of a warehouse building in a restricted inner London location.

 

(iv) Salter Street, London E14

Project management on the demolition of a warehouse and new build construction of 18 apartments and a commercial unit adjoining the entrance to Westferry Road, Docklands Light Railway station.

 

(v) Park Road, London N8

Project management on the new build construction of 9 apartments and associated car parking on the site of a former pub.

 

(vi) Finchley Road, London NW3

Project management on the new build construction of 22 luxury apartments above a large basement area and associated car parking in an affluent North London location.

 

(vii) Boleyn Road, London N16

Project management on the demolition of a pub and the new build construction of 9 No apartments above a ground floor and basement commercial unit.

 

As stated in previous years this area of our business was under pressure due to the lack of the availability of bank funding for speculative development. We have seen an increasing appetite from banks this year and the buoyant London property market is looking promising in the immediate future.

 

We would hope to be able to expand our business on this basis following the anticipated repayment of our investment in Aldgate.

 

 

Investment Properties Retained

 

The Group currently has an interest in the following income producing investment properties:

 

(i) 52-58 Commercial Road, London E1

Formation Group Plc had an entitlement to 40% of the profits of the above development.

 

The profit element attributable to Formation Group PLC is now finalized at £1,188,676. As announced on 29th August 2013 Formation Group Plc received the sum of £412,676 and a further sum of £501,000 post year end as announced on 14th February 2014, leaving an outstanding balance of £275,000 from the 40% profit share owed to it.

 

In settlement of this balance Rocquefort Properties Limited will now hold in trust 11 No car parking spaces valued at £25,000 each for Formation Group Plc. The spaces are to be sold or let as directed by Formation Group Plc who will then receive the net proceeds.

 

(ii) 175-180 Church Road, St. George, Bristol

FG (Bristol) Limited, a wholly owned subsidiary of Formation Group Plc owns 15 apartments,3 retail units and associated car parking at the above address. The apartments and retail units are income producing. Current expected gross rental income is circa £135,000 p.a.Dunbar Assets Plc currently provide non-recourse funding, secured upon the scheme, of £2,079,930. Post year end Dunbar Assets Plc recommended new managing agents for this property with a view to dispersing of the asset.

 

(iii) York House, Upper Piccadilly, Bradford, BD1 4PD.

FG (Bradford) Limited, a wholly owned subsidiary of Formation Group Plc, currently owns 24 apartments and a commercial unit at the above address. These properties are income producing. Current expected gross rental income is circa £110,000 p.a. Dunbar Assets Plc currently provide non-recourse funding ,secured upon the scheme of £2,212,753. Post year end Dunbar Assets Plc recommended new managing agents for this property with a view to dispersing of the asset.

 

 

Risks and Uncertainties

 

Going concern

 

As highlighted in note 1, the ability of the Group to continue trading as a going concern is dependent on the realisation of cash from its investment in J. V. Finance Ventures Limited and new construction contracts being won in the next twelve months. There is a significant level of uncertainty over the ability of the Group to continue as a going concern; however we have a reasonable expectation that the Group can have resources available to it from its major shareholder to continue in operational existence for the foreseeable future.

 

Divested Business

 

The past five years has seen a substantial refocus in the Group's activities. The recommendation by the Board and subsequent approval by shareholders to dispose of certain non-related businesses has strengthened the Groups financial position. The subsequent conditional sale by Julius of its interest in Aldgate has moved the Group a step closer to recouping its investment in Aldgate's rescue, albeit the post year end announcement on 5TH February 2014 advising of a legal dispute between Julius Properties Limited and Redrow Homes Limited.

 

Restructuring over the past five years has ensured that the core property business remains competitive, whilst also maintaining a strong nucleus with future access to cash reserves which will enable the Group to grow and prosper.

 

 

Outlook

 

The business has undergone significant change and challenges over the past five years. It has been creative in its approach to such change and challenges, and willing to take the tough decisions in relation to litigation issues, winding down and liquidating of companies when necessary and decisions on staffing in order to ensure the Groups survival in a difficult trading environment.

The outlook continues to be best described as more optimistic with a larger order book than last year and the belief that it will continue to grow. We believe the company is now in a position where it is ready to prosper from the significant recovery which is currently evident in the London property market. The company remains hopeful of having recourse to its cash investment in Aldgate in 2014, albeit the legal dispute mentioned above. The reinvestment benefits of this cash should help ensure future growth for the Group.

 

 

David Kennedy

 

Chief Executive Officer

 

 

 

27 February 2014

 

 

 

Consolidated statement of comprehensive Income

For the year ended 31 August 2013

 

2013

2012

£'000

£'000

Continuing operations

Revenue

5,849

2,359

Cost of sales

(5,284)

(2,050)

__________

__________

Gross profit

565

309

Administrative expenses

(805)

(848)

__________

__________

Operating loss from continuing operations

(240)

(539)

Share of profit from joint venture development

-

1,243

Finance costs

(34)

(40)

__________

__________

(Loss)/profit before taxation and exceptional items

(274)

664

Exceptional Items

(113)

(136)

__________

__________

(Loss)/profit before taxation

(387)

528

Taxation

-

-

__________

__________

(Loss)/profit for the year from continuing operations

(387)

528

Discontinued operations

Loss for the year from discontinued operations

(18)

(162)

__________

__________

(Loss)/profit for the year

(405)

366

__________

__________

Attributable to:

Equity holders of the parent

(405)

366

__________

__________

(405)

366

__________

__________

(Loss)/profit Earnings per share

From continuing operations

Basic

(0.19p)

0.25p

Diluted

(0.19p)

0.25p

__________

__________

From discontinued operations

Basic

(0.01p)

(0.08p)

Diluted

(0.01p)

(0.08p)

 

 

__________

__________

From continuing and discontinued operations

Basic

(0.20p)

0.17p

Diluted

(0.20p)

0.17p

__________

__________

 

 

 

 

 

(Loss)/profit for the year

(405)

366

Other comprehensive (expense) / income:

-

-

___________

___________

Total comprehensive (expense) / income for the year

(405)

366

___________

___________

 

Attributable to:

Equity holders of the parent

(405)

366

__________

__________

(405)

366

__________

__________

 

Consolidated statement of financial position

31 August 2013

2013

2012

£'000

£'000

Non-current assets

Other intangible assets

1

1

Property, plant and equipment

7

3

Investments accounted for using the equity method

6,238

6,238

__________

__________

6,246

6,242

__________

__________

Current assets

Inventories

3,918

3,919

Trade and other receivables

1,951

1,810

Cash and cash equivalents

240

409

__________

__________

6,109

6,138

__________

__________

Total assets

12,355

12,380

__________

__________

Current liabilities

Trade and other payables

(2,073)

(1,700)

Current income tax liabilities

-

-

Bank overdrafts and loans

(4,292)

(4,285)

__________

__________

(6,365)

(5,985)

__________

__________

Net current (liabilities)/assets

(256)

153

__________

__________

Total liabilities

(6,365)

(5,985)

__________

__________

Net assets

5,990

6,395

__________

__________

 

 

 

2013

2012

£'000

£'000

Equity

Share capital

2,205

2,205

Share premium account

2,106

2,106

Treasury shares

(602)

(602)

Capital redemption reserve

61

61

Share option reserve

22

22

Retained earnings

2,198

2,603

__________

__________

Total equity attributable to the parent's shareholders

5,990

6,395

__________

__________

 

 Consolidated statement of changes in equity

31 August 2013

 

 

 

Called up  share capital

Share premium account

 Treasury shares

Capital redemption reserve

Merger reserve

Share option reserve

Currency Reserve

Retained earnings

 

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 September 2011

2,205

2,106

(602)

61

-

22

-

2,237

6,029

Share based payment charge

-

-

-

-

-

-

-

-

-

Transfer to retained earnings

-

-

-

-

-

-

-

-

-

Realisation of merger reserve on impairment of goodwill

-

-

-

-

-

-

-

-

-

Transactions with owners

-

-

-

-

-

-

-

-

-

 

Profit for the financial period

-

-

-

-

-

-

-

366

366

Exchange differences on translating foreign operations

-

-

-

-

-

-

-

-

-

Total comprehensive income for the year

-

-

-

-

-

-

-

-

-

Balance at 31 August 2012

2,205

2,106

(602)

61

-

22

-

2,603

6,395

Realisation of merger reserve on impairment of goodwill

-

-

-

-

-

-

-

-

-

Transfer to retained earnings

-

-

-

-

-

-

-

-

Transactions with owners

-

-

-

-

-

-

-

-

-

Loss for the financial period

-

-

-

-

-

-

-

(405)

(405)

Total comprehensive income for the year

-

-

-

-

-

-

-

-

-

Balance at 31 August 2013

2,205

2,106

(602)

61

-

22

-

2,198

5,990

 

 

 Consolidated statement of cash flows

for the year ended 31 August 2013

2013

2012

£'000

£'000

Operating activities

Cash used in operations

(134)

74

Income taxes paid

-

(440)

Interest paid

(34)

(40)

__________

__________

Net cash outflow from operating activities

(168)

(406)

__________

__________

Investing activities

Purchases of property, plant and equipment

(8)

-

Purchase of investments

-

(4)

__________

__________

Net cash used in by investing activities

(8)

(4)

__________

__________

Financing activities

New loans

7

239

Loan repayments

-

__________

__________

Net cash generated by / (used in) financing activities

7

239

__________

__________

Net decrease in cash and cash equivalents

(169)

(171)

Cash and cash equivalents at the beginning of the year

409

580

__________

__________

Cash and cash equivalents at the end of the year

240

409

__________

__________

 1. Basis of preparation

 

The Directors have prepared working capital forecasts for the period to 31 August 2015. The ability of the Group to continue trading as a going concern is dependent on the continuing income streams from existing and new contracts, together with the expected realisation of the Group's investment from the Aldgate Development. Additionally, continued support may be required from its majority shareholder.

 

The Groups ability to continue as a going concern may be impacted by developments as announced following the year end in relation to the legal dispute on the Aldgate development. The directors are of the belief that this is unlikely to have an effect on the ability of the Group to continue as a going concern.

 

2. Earnings per share

 

The calculation of basic and diluted earnings per share is based on the following profits and numbers of shares:

2013

2012

£'000

£'000

Basic and diluted (loss)/earnings - continuing operations

(387)

528

Basic and diluted loss - discontinued operations

(18)

(162)

__________

__________

Basic and diluted (loss)/earnings - continuing and discontinued operations

 

(405)

 

366

__________

__________

2013

2012

Number of shares

Number of shares

'000

'000

Weighted average number of shares:

Ordinary shares in issue

220,515

220,515

Treasury shares

(16,497)

(16,497)

__________

__________

Basic

204,018

204,018

Dilutive effect of share options

-

-

__________

__________

Diluted

204,018

204,018

__________

__________

Earnings per share is calculated by dividing the profit for the year attributable to equity shareholders by the weighted average number of shares in issue during the year.

The share options in issue are anti-dilutive in respect of the basic loss per share calculations in 2013 and 2012 and have therefore not been included.

3.Reconciliation of profit from continuing operations to net cash inflow from operating activities

2013

2012

£'000

£'000

Operating loss from continuing operations

(240)

(565)

Operating (loss) / profit from discontinued operations

(18)

(162)

Depreciation of property, plant and equipment

3

13

Amortisation of intangible assets

1

1

Loss on sale of Fixed Assets

-

(9)

__________

__________

Operating cash flows before movements in working capital

(254)

(722)

Decrease / (Increase) in inventories

1

(19)

(Increase)/Decrease in receivables

(141)

851

Increase / (decrease) in payables

373

(184)

Adjustments for exceptional items

(113)

-

__________

__________

Cash used in operations

(134)

74

__________

__________

Cash and cash equivalents (which are presented as a single class of assets on the face of the balance sheet) comprise cash at bank and other short term highly liquid investments with a maturity of three months or less.

 4. Annual Report and Accounts

 

The annual report will be sent to shareholders shortly. Additional copies will be available on the Company's website: www.formationgroupplc.com

  

5. Annual General Meeting

 

Formation's Annual General Meeting is to be held on the 28th March, 2014 at the offices of Imparando (UK) Limited, 3rd Floor, 52-58 Commercial Road, London E1 1LP at 11 am.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BRGDDUUDBGSR
Date   Source Headline
4th Jan 20175:28 pmRNSCancellation from AIM
15th Dec 20167:00 amRNSAdmission to ISDX Growth Market
9th Dec 20167:00 amRNSNotice of GM
1st Dec 20167:00 amRNSTransfer of listing from AIM to ISDX
9th Nov 20167:00 amRNSUpdate
16th Sep 20164:26 pmRNSFurther extension to development loan facility
20th Jun 20167:00 amRNSDebt Repayment and Development Loan Extension
24th May 20163:44 pmRNSDirector's Shareholding
19th May 20167:00 amRNSInterim Results
12th Apr 20161:39 pmRNSChange of Auditors
29th Feb 201612:00 pmRNSResult of AGM and New Website
5th Feb 20161:41 pmRNSNotice of AGM - Clarification
5th Feb 20167:00 amRNSNotice of AGM
29th Jan 20167:00 amRNSPreliminary Results
28th Oct 20155:57 pmRNSHolding(s) in Company
5th Oct 201512:00 pmRNSTrading Update
23rd Sep 20157:00 amRNSTrading Statement
28th Aug 20157:00 amRNSFurther re Profit Share Agreement
8th Jul 20152:15 pmRNSProfit Share Agreement
7th Jul 20152:46 pmRNSStmnt re Share Price Movement
4th Jun 20157:00 amRNSChange of Adviser
29th May 20157:00 amRNSHalf Yearly Report
14th May 201512:32 pmRNSHolding(s) in Company
12th May 201510:55 amRNSAnnouncement of Interim Results
7th May 20157:00 amRNSAppointment of Directors
11th Mar 20157:00 amRNSAldgate East Remittance Update
27th Feb 201512:24 pmRNSResult of AGM
5th Feb 20157:00 amRNSDirector Dealing
4th Feb 20157:00 amRNSFinal Results for the year ended 31 August 2014
21st Jan 20156:29 pmRNSDirector/PDMR Shareholding
10th Oct 201411:52 amRNSAcquisition of development site
4th Jul 20147:00 amRNSAldgate East Remittance Update
30th May 201410:59 amRNSAppointment of Director
30th May 20147:00 amRNSHalf Yearly Report
13th May 20147:00 amRNSAldgate East Receipt and Loan Repayment
11th Apr 201411:39 amRNSAcquisition of development site in London
28th Mar 20144:00 pmRNSResult of AGM
27th Mar 20148:18 amRNSSale of Treasury Shares to Related Party
21st Mar 201410:08 amRNSAgreement on Aldgate East Property Development
28th Feb 20147:01 amRNSFinal Results for the year ended 31 August 2013
14th Feb 20149:13 amRNSPart Payment of Profit Share & Part Loan Repayment
5th Feb 20142:42 pmRNSUpdate on Aldgate East Property Development
27th Nov 20131:49 pmRNSBoard Update
29th Aug 20137:00 amRNSProfit Share Receipt and Partail Loan Repayment
5th Jun 201311:37 amRNSRelated Party Transaction
31st May 20137:00 amRNSHalf Yearly Report
27th Mar 201312:45 pmRNSResult of AGM
1st Mar 20133:06 pmRNSPosting of Annual Report
28th Feb 20136:31 pmRNSNotice to Directors
28th Feb 20136:28 pmRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.