The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFirst Property Regulatory News (FPO)

Share Price Information for First Property (FPO)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 19.00
Bid: 18.50
Ask: 19.50
Change: 0.00 (0.00%)
Spread: 1.00 (5.405%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 19.00
FPO Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

30 Nov 2010 07:00

RNS Number : 0032X
First Property Group PLC
30 November 2010
 



Date: 30 November 2010

On behalf of: First Property Group plc ("First Property" or "the Group")

Embargoed: 0700hrs 

 

First Property Group plc

Interim Results for the six months to 30 September 2010

 

First Property Group plc (AIM: FPO), the AIM-listed commercial property fund management group, today announces its interim results for the six months to 30 September 2010.

 

Financial Highlights:

Unaudited

Six months to 30 September 2010

Unaudited

Six months to 30 September 2009

Percentage change from 30 September 2009

Audited

Year to

 31 March

 2010

Profit on ordinary activities before tax

£1.32m

£1.56m

(15.4)%

£2.79m

Assets under management (AUM)

£315m

£296m

+6.4%

£300m

Net assets

£15.50m

£14.24m

+8.8%

£15.40m

Cash and cash equivalents

£10.18m

£9.46m

+7.6%

£10.13m

Diluted earnings per share

0.98p

1.06p

(7.5)%

1.97p

Interim dividend per share

0.32p

0.31p

+3.2%

0.31p

Operating profit by segment:

Operating profit from property fund management ("FPAM")

£1.47m

£1.56m

(5.7)%

£2.76m

Operating profit from group properties

£0.54m

£0.52m

+3.8%

£1.21m

Operating profit from property facilities management ("FPS")

£(0.09)m

£0.10m

(190)%

£0.18m

Unallocated central overheads

£(0.51)m

£(0.54)m

(5.6)%

£(1.17)m

 

 

 

Operational Highlights:

·; Continued strategic emphasis to grow fund management division:

o The new £106 million UK commercial property fund has now acquired £54 million of UK assets and a further £23.5million of property is under offer.

o Launch of pan European opportunity fund, Fprop Opportunities plc (FOP), intending to raise £100 million of equity. FOP has been capitalised with £7million of Group cash and augmented by £2 million from staff, family and friends; representing a significant investment by people who know the Group well.

·; At the period end the Group had £315 million in assets under management (AUM), of which £59 million or 19% is property located in the UK, with the remainder in CEE.

·; AUM in the UK is expected to rise to in excess of £100 million over the next 12 months as the UK fund is invested.

·; FOP has made its first investment, the purchase of a Carrefour hypermarket in Lodz, Poland for some Eur 20 million.

·; Blue Tower, an office block in Warsaw's Central Business District ("CBD"), in which the Group has a 28% interest has recently been valued by Jones Lang LaSalle at $18.1 million against. the $12.89 million paid to acquire it. This gain is not reflected in these accounts.

 

Commenting on the results, Ben Habib, Chief Executive of First Property, said,

"I am pleased by the excellent performance of the group and its funds under management in difficult economic times.

 

"In line with our stated strategy we have taken the significant decision to invest £7 million, a substantial portion of our cash, in our new opportunity fund, Fprop Opportunities plc or FOP. We expect the returns which we will earn from this fund to increase the earnings of the Group. FOP is intended to attract third party investors which would increase our assets under management and consequently asset management fees."

 

 

A briefing for analysts will be held at 09:30hrs today at Redleaf Communications Ltd, 11-33 St.John Street, London, EC1M, 4AA. A conference call facility will also be available on +44 208 515 2302, a recorded copy of which will subsequently be posted on the company website, www.fprop.com.

 

 

For further information please contact:

 

First Property Group plc

Tel: 020 7340 0270

Ben Habib (Chief Executive)

George Digby (Finance Director)

Jeremy Barkes (Director, FJB Capital Advisers)

www.fprop.com

Arden Partners

Tel: 020 7614 5917

Chris Hardie (Director, Corporate Finance )

Redleaf Communications

Tel: 020 7566 6708

Adam Leviton

firstproperty@redleafpr.com

 

 

Notes to investors and editors

 

·; First Property Group plc is a commercial property fund manager with operations in the United Kingdom and Central Europe. The performance of its funds under management ranked #1 versus the IPD benchmarks for CEE and Poland for the 4 year period to 31 December 2009.

 

·; The business model of First Property Group is:

 

o To raise third party funds to invest in income producing commercial property;

o To co-invest in these funds;

o To earn fees for the management of these funds. Fees earned are a function of the value of assets under management as well as the performance of the funds;

o To earn a return on its own capital invested in these funds.

 

 

·; It also has a 60% shareholding in a mechanical & electrical (M&E) installation and maintenance

contractor, First Property Services Limited.

 

·; Further information about the Company and its products can be found at: www.fprop.com.

 

 

 

 

 

CHIEF EXECUTIVE'S STATEMENT

 

Financial Results

I am pleased to report interim results for the six months to 30 September 2010.

 

Revenue during the period amounted to £5,029,000 (2009: £4,798,000), yielding a decreased profit on ordinary activities before taxation of £1,323,000 (2009: £1,555,000). This reduction in profit is partly attributable to a weakening of the Euro against Sterling during the period and losses incurred by First Property Services Ltd, in which we have an interest of 60%. Greater detail on these is provided below.

 

Diluted earnings per ordinary share were 0.98 pence (2009: 1.06 pence).

 

The Group ended the period with net assets of £15.5 million (2009: £14.2 million) including cash balances of £10.2m (2009: £9.5m).

 

Dividend

On the basis of these results, our strong balance sheet, and the outlook for the future, the Board has recommended an increased interim dividend of 0.32 pence per share (2009: 0.31 pence per share) which will be paid on 30 December 2010 to shareholders on the register at 8 December 2010.

 

Review of operations

 

Property fund management ("First Property Asset Management Limited" or "FPAM")

 

Revenue earned by this division amounted to £1,930,000 (2009: £1,949,000), generating an operating profit of £1,474,000 (2009: £1,555,000). This represents 76% of Group operating profit (2009: 75%) prior to the deduction of unallocated central (PLC) costs.

 

At 30 September assets under management (AUM) within the fund management division stood at £315 million (2009: £296 million). Of these £244 million (77%) were located in Poland (2009: £268 million or 91%); £59 million (19%) were located in the UK (2009: £15 million or 5%); and £12 million (4%) in Romania (2009: £13 million or 4%).

 

The reduction in assets under management in Poland is largely due to a weakening of the Euro, the currency in which these assets are valued, from Eur 1.09/ £ at 30 September 2009 to Eur 1.15/ £ at 30 September 2010. Indeed for much of the six months under review, the Eur/ £ exchange rate stood at Eur 1.2/ £, reducing the value of these assets in Sterling terms and our asset management fees. No property purchases or sales were made by our funds in Poland during the period.

 

As reported at the final results in June, the Company has retained its ranking as the best performing fund manager versus the IPD Benchmark for Central & Eastern Europe, and is also the top performing fund manager versus the IPD Benchmark for Poland, for the four years to 31 December 2009.

 

 

The growth in assets under management in the UK was as a result of the commencement of investment on behalf of a new seven year life £106 million UK fund which we were mandated to manage in February of this year. At 30 September the fund had completed the purchase of some £45 million worth of properties. This fund now owns £54 million of UK property assets. This represents just over 50% of its available equity to invest. In addition we currently have a further £23.5 million of property under offer which, if completed, would take the fund up to £77 million invested at an overall blended net initial yield of 7.47%.

 

On 5 October we announced the establishment of a new opportunity fund, Fprop Opportunities plc ("FOP") to invest in commercial property in Europe with an initial focus on Poland. The Group, which is currently the sole shareholder in FOP, has invested £7 million in it which has been augmented by some £2 million from staff, family and friends. We have now begun marketing the fund to third party investors. It is our intention to raise £100 million of equity in FOP over a period of time.

 

FOP has thus far completed one acquisition, being a Carrefour hypermarket in Lodz, Poland, at a price of some Eur 20 million. This first investment is earning a pre-tax rate of return on equity of some 30% per annum.

 

Until the Group's holding in FOP reduces to below 50%, the results of FOP will be consolidated in the Group's results. Given that FOP is a geared fund this will increase the apparent level of gearing in the Group. All loans taken by FOP will be ring fenced in separate special purpose subsidiary vehicles and will be non-recourse to the Group.

 

Group Properties

 

Revenue from this activity was £1,935,000 (2009: £884,000), producing an operating profit of £538,000 (2009: £517,000). This represents 28% of Group operating profit prior to the deduction of unallocated central (PLC) costs (2009: 19%). The explanation for the more than doubling of revenue within this division without a commensurate increase in profitability is explained in the paragraph below on Blue Tower.

 

We hold two properties directly within this division, both of which are held at cost (it is our policy to hold these at the lower of cost or valuation for accounting purposes). They generated an aggregate net rental income during the period of £711,000 (2009: £801,000), after the deduction of all non-recoverable costs.

 

Both assets are located in Warsaw and were purchased as special situations with the aim of utilising FPAM's asset management expertise to unlock capital value, whilst providing a high running rate of return in the intervening period.

 

The larger of the two property assets held, Blue Tower (in the Central Business District of Warsaw) has thus far proven to be an excellent investment. We acquired it at a total cost of $12.89 million in December 2008. Since acquiring it we have increased rents, prolonged leases and dramatically reduced costs. At the time of our acquisition the property was generating a net rental income of $1.086m per annum. It is now generating a net rental income of $1.477m per annum which, after the deduction of interest payable, represents a pre-tax rate of return on equity invested of some 48% per annum. Of this net rental income, $224,000 per annum is income that will be earned following the restructuring of the management company which manages the building and in which we acquired a controlling interest of 68% in December 2009. These earnings have not been apparent in the period under review because of costs associated with creating these savings (mainly redundancy payments).

 

Jones Lang LaSalle valued the Blue Tower property at $18.1 million in October, representing a gain of $5.2 million on our investment. We hold properties in the balance sheet at the lower of cost or value and so this gain is not reflected in the results of the Group.

 

In addition to the two directly held properties, at the period end the Group also owned shares in three of FPAM's funds, Fund 5, Fund 6, and Fund 8 (UK Property Pension Portfolio LP). In accordance with IFRS, earnings from two (Funds 5 & 6) of these three shareholdings are reported at Group level as "share of results in associates". These two shareholdings yielded post tax profits in the period of £114,000 (2009: £120,000). We hold these shares at cost plus their share of accumulated profits less dividends received. At the period end the carried value of the Group's interest in these two funds was £674,000 (2009: £551,000). The value of our share in Fund 8 was some £423,000.

 

As mentioned above, we have now also invested £7 million in FOP. We expect to earn significantly higher rates of return on this investment than the cash was earning on deposit. We expect this investment to quickly make a meaningful contribution to Group profitability.

 

First Property Services Ltd ("FPS")

 

FPS is a Mechanical & Electrical (M&E) maintenance contractor.. Revenue earned by this subsidiary, in which we own a 60% share, was £1,136,000 (2009: £1,915,000), resulting in a pre tax loss of £93,000 (2009: Profit £104,000).

 

 FPS is naturally exposed to the state of the UK economy and we anticipated a reduction in profitability, as signaled at our final results in June. However, the management team of FPS is close to securing a number of new contracts, which are not contractually recurring, and expects the second half of the year to show a small profit, which should result in FPS breaking even for the year as a whole.  

 

Revenue from ongoing maintenance contracts has been steady at some £0.5 million per annum.

 

The carried book cost of this investment is £172,000 (2009: £197,000), which is calculated by reference to the Group's share of net assets. Given that the Group's interest in FPS is greater than 50% its figures are consolidated into the results of the Group.

 

Commercial property markets outlook

 

Poland:

 

Recognition amongst the financial community that Poland was the only economy in the 27 member European Union (EU) to have escaped recession in 2009 is becoming more widespread. Its GDP is forecast to grow by 3.4% in 2010 (source: European Union), the highest forecast rate of growth within the EU, and economic commentators have predicted GDP growth may top 4% in 2011. As a result of this good economic back drop, occupancy levels in our properties held in Poland have remained high, with very few vacancies. Similarly rental levels have been broadly sustained. In addition, the Polish Zloty has staged a sustained come back from its lows against the Euro in the first half of 2009, which is a benefit for tenants, who generally pay rents in Euros. We expect interest rates in Poland to increase over the next twelve months and this should result in a further strengthening of the Zloty and consequently the value of the properties we own and manage in Poland.

 

Given the robustness of its economy, rental growth in the commercial property market looks a greater certainty in Poland than it does in most other EU countries. Yet as pointed out at our final results in June, commercial property asset prices in Poland are some 30% cheaper in yield terms compared to Western Europe. When this higher yield is combined with the lower rents prevalent in Poland, the difference in capital values between Western Europe and Poland makes Poland a compelling investment proposition.

 

The Polish commercial property investment market is, however, reliant on foreign capital. This has returned to some extent but recent concerns that certain European countries may default in their debt obligations has slowed the flow of capital to Poland. We therefore believe that the recovery in asset values in Poland will not be rapid, allowing us to deploy FOP's capital in what we anticipate will be high yielding properties with the prospect of capital gain over time.

 

United Kingdom:

 

The UK commercial property market has recovered significantly since its lows in early 2009 but the rate of increase in values has slowed recently. We do not expect values to markedly reduce but do expect that values will not rise significantly, if at all, over the next twelve to twenty four months. Banks have begun to take more positive action in foreclosing on loans and this too will suppress values. We are, however, benefiting from being able to acquire properties which have been let at relatively low rents in 2009 and 2010, and which should experience rental growth over time.

 

We remain vigilant for signs of weakness in the UK market but do believe that the worst is now behind us.

 

Current trading and prospects

 

I am pleased by the excellent performance of the group and its funds under management in difficult economic times.

 

Underlying growth in our core business of fund management has continued. Our overall financial results do not reflect this, partly as result of Euro weakness during the period and partly due to a negative contribution from First Property Services.

 

However, we have taken the significant decision to invest £7 million, a substantial portion of our cash, in our new opportunity fund, FOP. We expect the returns which we will earn from this fund to increase the earnings of the Group. We also expect FOP to attract third party investors which would increase our assets under management and consequently asset management fees.

 

I look forward to 2011 with much optimism as we continue to invest our new UK fund and FOP.

 

 

Ben Habib

Chief Executive

 

30 November 2010

 

 

 

CONDENSED CONSOLIDATED INCOME STATEMENT

for the six months to 30 September 2010

Notes

6 months to 30 Sept 2010 (unaudited)

 

Total results

£'000

6 months to 30 Sept 2009 (unaudited)

 

Total results

£'000

Year to 31 March 2010

(audited)

 

Total results

£'000

Revenue-existing operations

2

5,029

4,798

9,520

-business acquisitions

-

-

863

5,029

4,798

10,383

Cost of sales

(2,214)

(1,823)

(4,394)

Gross profit

2,815

2,975

5,989

Operating expenses

(1,497)

(1,450)

(3,249)

Share of results in associates

114

120

233

Operating profit

2

1,432

1,645

2,973

Dividend income

7

0

9

Interest income

50

70

138

Interest expense

(166)

(160)

(331)

Profit on ordinary activities before taxation

1,323

1,555

2,789

Tax expense

3

(207)

(332)

(478)

Profit for the half year

1,116

1,223

2,311

Attributable to:

Owners of the parent

1,145

1,193

2,243

Non-controlling interest

(29)

30

68

Earnings per Ordinary 1p share

- basic

 

4

 

1.04p

 

1.10p

 

2.07p

- diluted

4

0.98p

1.06p

1.97p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF

COMPREHENSIVE INCOME

for the six months to 30 September 2010

2010

2009

2010

Notes

6 months to 30 Sept 2010

6 months to 30 Sept 2009

Year to 31 March 2010

unaudited

unaudited

audited

£'000

£'000

£'000

Profit for the year

1,116

1,223

2,311

Other comprehensive income

Exchange differences on retranslation of foreign subsidiaries

(273)

320

681

Total comprehensive income for the year

843

1,543

2,992

Profit for the year attributable to:

Owners of the parent

1,145

1,193

2,243

Non-controlling interest

(29)

30

68

1,116

1,223

2,311

Total comprehensive income for the year attributable to:

Owners of the parent

872

1,513

2,918

Non-controlling interest

(29)

30

74

843

1,543

2,992

Earnings per Ordinary 1p share

- basic

4

1.04p

1.10p

2.07p

- diluted

4

0.98p

1.06p

1.97p

 CONDENSED CONSOLIDATED BALANCE SHEET

as at 30 September 2010

 

 

Notes

As at 30 Sept 2010 (unaudited)

£'000

As at 30 Sept 2009 (unaudited)

£'000

As at 31 March 2010 (audited)

£'000

Non-current assets

Goodwill

138

25

139

Property, plant and equipment

94

110

107

Interest in associates

5

363

217

337

Other financial assets

423

46

99

Deferred tax assets

237

97

142

Total non - current Assets

1,255

495

824

Current assets

Inventories - land and buildings

10,848

10,691

11,365

Trade and other receivables

6

2,107

1,921

2,902

Cash and cash equivalents

10,180

9,458

10,126

Total current assets

 

 

23,135

22,070

24,393

Current liabilities :

Trade and other payables

 

7

 

(1,809)

 (1,147)

 

(2,490)

Financial liabilities

8

(19)

(24)

(25)

Current tax liabilities

(25)

(211)

(7)

Total current liabilities

(1,853)

(1,382)

(2,522)

Net current assets

 

 

21,282

20,688

21,871

Total assets less current liabilities

22,537

21,183

22,695

Non -current liabilities:

Financial Liabilities

8

(6,760)

 

(6,682)

 

(7,029)

Deferred tax liabilities

(72)

(124)

(12)

Net assets

15,705

14,377

15,654

Equity

Called up share capital

1,136

1,116

1,136

Share premium

5,423

5,307

5,423

Foreign Exchange Translation Reserve

577

489

844

Share-based payment reserve

120

92

105

Retained earnings

8,264

7,241

7,895

Issued capital and reserves attributable to the owners of the parent

15,520

14,245

15,403

Non-controlling interest

185

132

251

Total equity

15,705

14,377

15,654

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the six months to 30 September 2010

 

 

Share

capital

 

£'000

Share premium

 

£'000

Share Based

Payment Reserve

£'000

Foreign Exchange Translation Reserve

£'000

Purchase/Sale of own Shares

 

£'000

Retained Earnings

£'000

Non-controlling Interest

£'000

TOTAL

At 1 April 2009

1,116

5,307

80

169

(564)

7,370

126

13,604

Total comprehensive income for the period

-

-

-

320

-

1,193

30

1,543

Share based payments

-

-

12

-

-

-

-

12

Dividends Paid

-

-

-

-

-

(758)

(24)

(782)

At 30 Sept 2009

1,116

5,307

92

489

(564)

7,805

132

14,377

Issue of new shares

20

116

-

-

-

-

-

136

Total comprehensive income for the period

-

-

-

355

-

1,050

44

1, 449

Treasury Shares

-

-

-

-

(61)

-

-

(61)

Non-controlling interest on acquisition

-

-

-

-

-

-

89

89

Share based payments

-

-

13

-

-

-

-

13

Dividends Paid

-

-

-

-

-

(335)

(14)

(349)

At 1 April 2010

1,136

5,423

105

844

(625)

8,520

251

15,654

Total comprehensive income for the period

-

-

-

(267)

-

1,145

(35)

843

Share based payments

-

-

15

-

-

-

-

15

Dividends paid

-

-

-

-

-

(776)

(31)

(807)

At 30 Sept 2010

1,136

5,423

120

577

(625)

8,889

185

15,705

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

for the six months to 30 September 2010

 

6 months to 30 Sept 2010 (unaudited)

6 months to 30 Sept 2009 (unaudited)

12 months to 31 March 2010

 (audited)

£'000

£'000

£'000

Cash flows from operating activities

Operating profit

1,432

1,645

2,973

Adjustments for:

Depreciation of property, plant & equipment

30

24

60

(Profit)/loss on sale of property, plant & equipment

-

2

2

(Profit)/loss on sale of investments

(9)

-

-

Share based payments

15

12

25

Share of results in associates

(114)

(120)

(233)

(Increase)/decrease in inventories

(46)

-

(13)

(Increase)/decrease in trade and other receivables

754

811

229

Increase/(decrease) in trade and other payables

(559)

(2,094)

(1,395)

Other non cash adjustments

(23)

-

(42)

Cash generated from operations

1,480

280

1,606

Income taxes paid

(224)

(284)

(790)

Net cash flow from operating activities

1,256

(4)

816

Cash flow from investing activities

Proceeds on disposal of investments

87

-

-

Purchase of investments

(324)

(4)

(99)

Proceeds on disposal of property, plant & equipment

-

14

14

Purchase of property, plant & equipment

(16)

(40)

(49)

Cash paid on acquisition of new subsidiary

-

-

(260)

Cash and cash equivalents received on acquisition of new subsidiary

-

-

368

Dividends received

46

7

9

Interest received

50

70

138

Net cash flow from investing activities

(157)

47

121

Cash flow from financing activities

Proceeds from issue of shares

-

-

136

Interest paid

(166)

(160)

(331)

Proceeds from finance lease

-

25

25

Repayment of finance lease

(16)

(29)

(41)

Sale/(Purchase) of shares held in Treasury

-

-

(61)

Dividends paid

(776)

(758)

(1,093)

Dividends paid to minority interest

(31)

(24)

(38)

Net cash flow from financing activities

(989)

(946)

(1,403)

Net increase/(decrease) in cash and cash equivalents

110

(903)

(466)

Cash and cash equivalents at the beginning of period

10,126

10,096

10,096

Currency translation gains/losses on cash and cash equivalents

(56)

265

496

Cash and cash equivalents at the end of the period

10,180

9,458

10,126

 

 

 SELECTED EXPLANATORY NOTES TO THE CONSOLIDATED RESULTS

for the six months ended 30 September 2010

 

1. Basis of preparation

 

·; These interim condensed consolidated financial statements for the six months ended 30 September 2010 have not been audited or reviewed and do not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. They have been prepared in accordance with the Group's accounting policies as set out in the Group's latest annual financial statements for the year ended 31 March 2010 and are in compliance with IAS 34 "Interim Financial Reporting". These accounting policies are drawn up in accordance with International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board and as adopted by the European Union (EU).

·; The comparative figures for the financial year ended 31 March 2010 are not the statutory accounts for the financial year but are abridged from those accounts prepared under IFRS which have been reported on by the Group's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified, did not include references to any matter to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

·; These interim financial statements were approved by the Board of Directors on 29 November 2010.

 

 

 

2. Segmental Analysis

 

Segment Reporting 6 months to 30 September 2010

 

 

Property fund management

Group properties

Property facilities management ("FPS")

Other fees & income

Unallocated central overheads

 

TOTAL

£'000

£'000

£'000

£'000

£'000

£'000

External revenue

-existing operations

1,930

1,935

1,136

28

-

5,029

-business acquisitions

-

-

-

-

-

-

1,930

1,930

1,136

28

-

5,029

Deprecation and amortisation

(10)

(1)

 

(19)

-

-

(30)

Operating profit

-existing operations

1,474

424

(93)

27

(514)

1,318

-business acquisitions

-

-

-

-

-

-

-share of results in associates

-

114

-

-

-

114

1,474

538

(93)

27

(514)

1,432

Analysed as:

Before performance fees and related items:

1,474

538

(93)

27

(514)

1,432

Performance fees

-

-

-

-

-

-

Staff bonus

-

-

-

-

-

-

Hedging cost

-

-

-

-

-

-

 

 

 

Segment Reporting 6 months to 30 September 2009

 

Property fund management

Group properties

Property facilities management ("FPS")

Other fees & income

Unallocated central overheads

 

TOTAL

£'000

£'000

£'000

£'000

£'000

£'000

External revenue

-existing operations

1,949

884

1,915

50

-

4,798

-business acquisitions

-

-

-

-

-

-

1,949

884

1,915

50

-

4,798

Deprecation and amortisation

(5)

-

(17)

-

(2)

(24)

Operating profit

-existing operations

1,555

397

104

9

(540)

1,525

-business acquisitions

-

-

-

-

-

-

-share of results in associates

-

120

-

-

-

120

1,555

517

104

9

(540)

1,645

Analysed as:

Before performance fees and related items:

1,555

517

104

9

(540)

1,645

Performance fees

-

-

-

-

-

-

Staff bonus

-

-

-

-

-

-

Hedging cost

-

-

-

-

-

-

 

 

Segment Reporting 12 months to 31 March 2010

 

Property fund management

Group properties

Property facilities management ("FPS")

Other fees & income

Unallocated central overheads

 

TOTAL

£'000

£'000

£'000

£'000

£'000

£'000

External revenue

 -existing operations

3,888

1,710

3,863

59

-

9,520

-business acquisitions

-

863

-

-

-

863

3,888

2,573

3,863

59

-

10,383

Deprecation and amortisation

(14)

(3)

(34)

(2)

-

(53)

Operating profit

-existing operations

2,755

923

183

0

(1,173)

2,688

-business acquisitions

-

52

-

-

-

52

-share of results in associates

-

233

-

-

-

233

2,755

1,208

183

0

(1,173)

2,973

Analysed as:

Before performance fees and related items:

2,821

1,227

183

-

(827)

3,404

Performance fees

-

-

-

-

-

-

Staff bonus

(66)

(19)

-

-

(346)

(431)

 

Revenue consists of revenue arising in the United Kingdom 29% (2009: 57%) and Central and Eastern Europe 71% (2009: 43%) and all relates solely to the Group's principal activities.

 

Interest income and interest expense are not allocated to a separate segment because all cash is managed centrally. Head office costs and overheads that are common to all segments are shown separately under unallocated central costs. Assets, liabilities and costs that relate to Group central activities have not been allocated to business segments.

 

 

  

 

3. Tax expense

 

The tax charge is based on a combination of actual current tax charged and an effective rate that is expected to apply to the profits for the full year.

 

 

 

4. Earnings per ordinary 1p share

 

The basic earnings per ordinary share is calculated on the profit on ordinary activities after taxation and after minority interest on the weighted average number of ordinary shares in issue, during the period.

Figures in the table below have been used in the calculations.

 

6 months ended 30 Sept 2010

6 months ended 30 Sept 2009

12 months ended 31 March 2010

Basic

1.04p

1.10p

2.07p

Diluted

0.98p

1.06p

1.97p

Number

Number

Number

Weighted average number of ordinary shares in issue

109,770,727

108,170,527

108,144,226

Share options

7,650,000

4,450,000

5,950,000

Total

117,420,527

112,620,527

114,094,226

£'000

£'000

£'000

Basic earnings

1,145

1,193

2,243

Diluted earnings assuming full dilution at closing share price

1,153

1,197

2,255

 

 

 

 

  

 

 

5. Interest in associates and other financial assets

 

Six months ended 30 Sept 2010

Six months

ended 30 Sept 2009

12 months ended 31 March 2010

a) Associated undertakings

£'000

£'000

£'000

Cost of investment at beginning of period

337

104

104

Share of accumulated post tax profit

114

113

233

Dividends received

(39)

-

-

Disposals

(72)

-

-

Release of share of profit in associate withheld

23

-

-

Cost of investment at end of period

363

217

337

b) Other financial assets and investments

Cost of investment at beginning of period

99

42

42

Additions

324

4

99

Transfer to Group undertaking

-

-

(42)

Impairment charge

-

-

-

Cost of investment at end of period

423

46

99

 

 

 

Six months ended 30 Sept 2010

Six months

ended 30 Sept 2009

12 months ended 31 March 2010

£'000

£'000

£'000

Investments in Associated undertakings

5th Property Trading Ltd

459

349

424

Regional Property Trading Ltd

215

202

247

674

551

671

Less: share of profit withheld after tax on sale of property to associate in 2007

(311)

(334)

(334)

363

217

337

 

 

 

 

6. Trade and other receivables

 

Six months ended 30 Sept 2010

Six months

ended 30 Sept 2009

12 months ended 31 March 2010

£'000

£'000

£'000

Trade receivables

1,068

856

986

Amounts due from undertakings in which the company has a participation interest

-

230

15

Other receivables

228

536

769

Prepayments and accrued income

811

299

1,132

2,107

1,921

2,902

 

 

7. Trade and other payables

 

Six months ended 30 Sept 2010

Six months

ended 30 Sept 2009

12 months ended 31 March 2010

£'000

£'000

£'000

Trade payables

622

439

1,258

Other taxation and social security

262

172

387

Other payables and accruals

875

472

785

Deferred income

50

64

60

1,809

1,147

2,490

 

8. Financial liabilities

 

Six months ended 30 Sept 2010

Six months

ended 30 Sept 2009

12 months ended 31 March 2010

a) Current liabilities

£'000

£'000

£'000

Finance leases

19

24

25

19

24

25

b) Non-current liabilities

Finance leases

26

49

36

Foreign bank loan

6,734

6,633

6,993

6,760

6,682

7,029

 

The foreign bank loan of £6,734,000 (2009: £6,633,000) included under non-current financial liabilities is secured against property owned by the group, is non-recourse, and is denominated in U.S. Dollars. Capital repayments commence in November 2013 at the rate of U.S.D. 17,675 per month until the balance of the loan is repayable in full in November 2015.

 

 

 

9. The interim results are being circulated to all shareholders and can be downloaded from the company's web site (www.fprop.com). Further copies can be obtained from the registered office at 35 Old Queen Street, London SW1H, 9JA.

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGGPUGUPUGMB
Date   Source Headline
3rd Apr 20242:47 pmRNSHolding(s) in Company
19th Feb 202411:19 amRNSHolding(s) in Company
11th Dec 20239:53 amRNSHolding(s) in Company
23rd Nov 20237:00 amRNSInterim Results
8th Nov 20237:00 amRNSTrading Update
23rd Oct 20237:00 amRNSLeasing progress at Group Property in Gdynia
27th Sep 20231:54 pmRNSResult of AGM
27th Sep 20237:00 amRNSAGM Statement
20th Sep 20239:35 amRNSDirector/PDMR Shareholding
30th Aug 20231:23 pmRNSDirector/PDMR Shareholding
21st Aug 20237:00 amRNSNotice of AGM and 2023 Annual Report
31st Jul 20237:00 amRNSShare purchase by the Group in E and S Estates Ltd
11th Jul 20237:00 amRNSLeasing progress by Associate in Cluj, Romania
5th Jul 20237:00 amRNSLeasing progress at Blue Tower, Warsaw
22nd Jun 20237:00 amRNSPreliminary results
8th Jun 20237:00 amRNSLeasing progress by Group Property in Bucharest
7th Jun 20237:00 amRNSLaunch of new platform for senior loans
23rd May 20237:00 amRNSLoan restructuring by Polish Associate
22nd May 20231:00 pmRNSNotice of Results and Investor Presentation
22nd May 202310:30 amRNSDirector/PDMR Shareholding
19th May 20237:00 amRNSDirector/PDMR Shareholding
15th May 20237:00 amRNSDirector/PDMR Shareholding
12th May 20237:00 amRNSDirector/PDMR Shareholding
10th May 20237:00 amRNSDirector/PDMR Shareholding
4th May 20237:00 amRNSDirector/PDMR Shareholding
27th Apr 20237:00 amRNSDirector/PDMR Shareholding
25th Apr 20237:00 amRNSLeasing progress at property in Gdynia, Poland
20th Apr 20231:21 pmRNSLeasing progress by Polish associate
19th Apr 202311:09 amRNSHolding(s) in Company
3rd Apr 20237:00 amRNSGrant of options
20th Mar 20232:02 pmRNSHolding(s) in Company
9th Mar 20237:51 amRNSReplace - Dividend Declaration
6th Mar 20232:23 pmRNSHolding(s) in Company
1st Mar 20237:00 amRNSNew loan secured against a directly owned property
28th Feb 20234:15 pmRNSHolding(s) in Company
27th Jan 20234:18 pmRNSHolding(s) in Company
18th Jan 20233:06 pmRNSHolding(s) in Company
18th Jan 202310:06 amRNSHolding(s) in Company
7th Dec 20227:00 amRNSSale of two supermarkets in Poland
29th Nov 20227:00 amRNSInterim Results
2nd Nov 20227:00 amRNSNotice of Results and Investor Presentation
25th Oct 20227:00 amRNSAppointment of Head of Development, UK
10th Oct 20227:00 amRNSLeasing progress at Polish property
6th Oct 20227:00 amRNSAppointment of Head of Leasing, Poland
27th Sep 20224:20 pmRNSResult of AGM
27th Sep 20227:00 amRNSAGM Statement
23rd Aug 20222:07 pmRNSNotice of AGM and posting of Annual report
22nd Aug 202212:10 pmRNSSale of Group Property in Tureni, Romania
18th Aug 20222:18 pmRNSHolding(s) in Company
18th Aug 20227:00 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.