If you would like to ask our webinar guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund a question please submit them here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFrenkel Topping Regulatory News (FEN)

Share Price Information for Frenkel Topping (FEN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 52.00
Bid: 50.00
Ask: 54.00
Change: 0.00 (0.00%)
Spread: 4.00 (8.00%)
Open: 52.00
High: 52.00
Low: 52.00
Prev. Close: 52.00
FEN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

21 Jul 2011 07:00

RNS Number : 7547K
Frenkel Topping Group PLC
21 July 2011
 



Frenkel Topping Group plc

("Frenkel Topping" or, together with its subsidiaries "the Group")

 

Frenkel Topping provides specialist independent financial advice on the investment of personal injury damages and clinical negligence awards.

 

 

Interim Results for the six months ended 30 June 2011

 

Highlights

 

·; Groups revenue increased by 37% to £2.2m

·; Profit before tax up by 71% to £287k

·; Funds in the Investment Management Service increased by 29% to £389m

·; Group well placed for outcome of retail distribution review

 

 

6 Months

6 Months

Year

ended

30 June

ended

30 June

ended

31 December

2011

Unaudited

2010

Unaudited

2010

Audited

Revenue

£2,216,649

£1,611,276

£3,652,697

 

Gross Profit

£1,215,544

£833,381

£2,140,444

 

Profit from operations before share based compensation

£309,660

£205,480

£733,355

 

Profit before tax

£287,053

£168,296

£647,213

 

Cash generated from/(used in) operations

£121,196

£(53,428)

£394,861

 

Funds in the Investment Management Service

£389m

£300m

£356m

 

Recurring Income

£1.5m

£1.1m

£2.4m

 

Earnings per ordinary share - basic

0.28p

0.14p

0.64p

 

Earnings per ordinary share - diluted

0.26p

0.14p

0.60p

 

 

 

Frenkel Topping Group Plc Richard Fraser

Chief Executive

Tel No: 0161 886 8000

 

Shore Capital Pascal Keane

Tel No: 020 7408 4090

 

 

Chairman's Statement

 

Financial Results

 

The Board of Frenkel Topping is pleased to announce the Group"s results for the six month period ended 30 June 2011.

 

These results for the first six months of the 2011 financial year show the continued growth both in the size and profitability of the business and following the instability in both the domestic and global markets in 2008 and 2009, reflect the stability and robustness of the Group"s business model.

 

For the six months ended 30 June 2011, the Group is reporting a profit from operations before share based compensation of £309,660, (51% increase from £205,480 for the six months ended 30 June 2010, and £733,355 for the year ended 31 December 2010) and a profit before tax of £287,053, (71% increase £168,296 for the six months ended 30 June 2010, and £647,213 for the year ended 31 December 2010).

 

Operations

 

The Group's revenue for the period was £2,216,649, (increase of 37% from £1,611,276 for the six months ended 30 June 2010, and £3,652,697 for the year ended 31 December 2010).

 

During this six month period the Group"s Funds in the Investment Management Service (FIMS), have increased to £389 million, (increase of 29% from £300 million for the six months ended 30 June 2010, and £356 million for the year ended 31 December 2010). At the commencement of 2011 the Group increased the number of individuals authorised to conduct client business, which as a result has produced an uplift in the level of new business fees and new client assets into the FIMS. 

 

As a result, the Group's revenue includes £1.5m of recurring income from FIMS (£1.1m for the six month ended 30 June 2010 and £2.4m for the year ended 31 December 2010). Recurring fees represent 68% of total Group revenue (69% as at 30 June 2010, 67% as at 31 December 2011).

 

We continue to offer our clients, premium investment management of their assets, provided by world class managers, including Goldman Sachs, Morgan Stanley and Brooks Macdonald which otherwise would be unattainable to them.

 

Cash and debt financing

 

The Group has generated £121,196 of cash from its operating activities during the period, (compared with £53,428 of cash absorbed in the six months to 30 June 2010, £394,861 of cash generated for the year ended 31 December 2010).

 

As at the period end the group had no requirement for long term debt financing. The Group operates well within its current bank facilities and the Board expects this situation to continue.

 

Staff

 

The FSA Retail Distribution Review (RDR) will substantially change the financial services marketplace. A number of the Group's authorised individuals already hold the requisite qualifications required by RDR, with the remainder of the authorised individuals making good progress in advance of the timescales imposed by the FSA. The Groups revenue model is aligned to the recommendations of the review and the Group has sufficient capital resources required under the RDR model. As a result , the Board believes that the Group is well placed to address the outcomes of the RDR.

 

Our staff continue to show tremendous commitment and loyalty and I would like to thank them on behalf of the Board for their continuing contribution to the Group"s success.

 

 

Dividend

On the 10 June 2011 the Court of Justice approved the cancellation of the Share Premium Account on the Balance Sheet, as announced to shareholders. This capital reconstruction combined with the successful performance of the Group has created distributable reserves. Whilst we do not propose the payment of a dividend at the present time, we intend to commence with returns to shareholders during 2012.

 

Outlook

The implementation of our successful business model, which entails consistent growth in the FIMS (with associated growth in the subsequent recurring income) and the tight control of costs, has meant that the Group now has the flexibility and resources to adapt to opportunities and changes in the marketplace. As a result the Board has confidence in the continuing success of the Group through the remainder of 2011 and beyond.

 

 

David Southworth

Chairman

20th July 2011

 

 

 

 

Frenkel Topping Group plc

6 Months

6 Months

Year

Group income statement

 

 ended

30-Jun-11

ended

30-Jun-10

ended

31-Dec- 10

Unaudited

Unaudited

Audited

Note

£

£

£

REVENUE

2,216,649

1,611,276

3,652,697

Direct staff costs

(1,001,105)

(777,895)

(1,512,253)

Gross Profit

1,215,544

833,381

2,140,444

ADMINISTRATIVE EXPENSES

Share based compensation

 

(15,406)

(22,357)

(56,714)

Other

 

(905,884)

(627,901)

(1,407,089)

 

 

TOTAL ADMINISTRATIVE EXPENSES

 

(921,290)

(650,258)

(1,463,803)

 

 

Profit from operations before share based compensation

 

309,660

205,480

733,355

Share based compensation

 

(15,406)

(22,357)

(56,714)

 

 

 

 

PROFIT FROM OPERATIONS

 

294,254

183,123

676,641

Finance costs

(7,201)

(14,827)

(29,428)

PROFIT BEFORE TAXATION

287,053

168,296

647,213

Income tax expense

(79,311)

(58,721)

(204,343)

PROFIT AND TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

207,742

109,575

442,870

PROFIT AND TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:

Owners of parent undertakings

156,200

77,608

350,709

Non controlling interest

51,542

31,967

92,161

207,742

109,575

442,870

Earnings per share - basic (pence)

3

0.28

0.14

0.64

Earnings per share - diluted (pence)

3

0.26

0.14

0.60

 

 

The results for the period are derived from continuing activities.

 

 

 

 

Frenkel Topping Group plc

Group Statement of Financial Position

30-Jun-11

30-Jun-10

31-Dec-10

As at 30 June 2011

Unaudited

Unaudited

Audited

£

£

£

ASSETS

NON CURRENT ASSETS

Goodwill

5,095,287

5,095,287

5,095,287

Property, Plant and equipment

17,347

23,589

21,128

Intangible assets

Deferred tax

37,500

20,675

-

20,675

-

20,675

5,170,809

5,139,551

5,137,090

CURRENT ASSETS

Accrued income

792,125

639,942

734,502

Trade receivables

421,850

289,906

401,327

Other receivables

184,463

135,362

133,251

Cash at bank and in hand

716,639

-

775,893

2,115,077

1,065,210

2,044,973

 

TOTAL ASSETS

7,285,886

6,204,761

7,182,063

 

EQUITY AND LIABILITIES

EQUITY

 

Share capital

274,262

274,146

274,262

Share premium account

-

5,744,876

5,744,876

Other reserve

-

12,997

-

Treasury share reserve

(32,311)

(16,667)

(12,500)

Retained profits/(losses)

5,038,879

(1,141,379)

(874,953)

But EQUITY ATTRIBUTABLE TO HOLDER OF PARENT

5,280,830

4,873,973

5,131,685

Non controlling Interests

334,866

166,451

280,674

TOTAL EQUITY

5,615,696

5,040,424

5,412,359

NON CURRENT LIABILITIES

Other payables

12,500

-

12,500

12,500

-

12,500

CURRENT LIABILITIES

Financial liabilities

667,121

440,189

818,797

Current taxation

351,639

143,751

265,126

Trade and other payables

612,556

549,639

604,129

Provisions

26,374

30,758

69,152

1,657,690

1,164,337

1,757,204

 

TOTAL LIABILITIES

1,670,190

1,164,337

1,769,704

TOTAL EQUITY AND LIABILITIES

7,285,886

6,204,761

7,182,063

 

 

 

 

Consolidated Statement of Changes in Equity

For the period to 30 June 2011

 

 

Share Capital

 

 

Share Premium

 

Treasury share

reserve

 

 

Retained

losses

 

 

Other

reserve

 

 

Total controlling interest

 

 

Non controlling interest

 

 

Total

 

£

£

£

£

£

£

£

£

Balance 1 January 2010

 

274,146

 

5,744,876

 

(16,667)

 

(1,241,344)

 

12,997

 

4,774,008

 

134,484

 

4,908,492

 

Share based compensation

 

-

 

-

 

-

 

22,357

 

-

 

22,357

 

-

22,357

 

Profit and total comprehensive income for the period

 

-

 

-

 

-

 

77,608

 

-

 

77,608

 

31,967

 

109,575

_______

_______

_______

________

_______

________

________

________

Balance 30 June 2010

 

274,146

 

5,744,876

 

(16,667)

 

(1,141,379)

 

12,997

 

4,873,973

 

166,451

 

5,040,424

 

New shares issued

 

 

116

 

-

 

-

 

-

 

-

 

116

 

-

 

116

Transfer of shares

arising on exercise of options

 

-

 

-

 

4,167

 

-

 

-

 

4,167

 

-

 

4,167

 

Transfer on satisfaction of loan instrument

 

-

 

-

 

-

 

12,997

 

(12,997)

 

-

 

-

 

-

 

Transfer of share based compensation attributable to non controlling interest

 

-

 

-

 

-

 

(54,029)

 

-

 

(54,029)

 

54,029

 

-

 

Share based compensation

 

-

 

-

 

-

 

34,357

 

-

 

34,357

 

-

 

34,357

 

Profit and total comprehensive income for the period

 

-

 

-

 

-

 

273,101

 

-

 

273,101

 

60,194

 

333,295

_______

_______

_______

_______

_______

_______

_______

________

Balance 31 December 2010

 

274,262

 

5,744,876

 

(12,500)

 

(874,953)

 

-

 

5,131,685

 

280,674

 

5,412,359

 

Share based compensation

 

-

 

-

 

-

 

12,756

 

-

 

12,756

 

2,650

 

15,406

 

 

Purchase of share by employee trust

 

-

 

-

 

(19,811)

 

-

 

 -

 

(19,811)

 

-

 

(19,811)

 

 

Cancellation share premium account

 

-

 

(5,744,876)

 

-

 

5,744,876

 

 -

 

-

 

-

 

-

 

 

Profit and total comprehensive income for the period

 

-

 

-

 

-

 

156,200

 

-

 

156,200

 

51,542

 

207,742

_______

_______

_______

_______

_______

_______

_______

________

Balance 30 June 2011

 

274,262

 

-

 

(32,311)

 

5,038,879

 

-

 

5,280,830

 

 

334,866

 

 

5,615,696

============

==============

===============

=============

===============

=============

=============

===============

 

 

 

The share capital reserve represents the number of share issued at nominal price.

 

The share premium reserve represents the amount received for shares issued over and above the nominal value of the shares issued.

 

The treasury share reserve represents the cost of 676,655 shares held by FTG EBT Trustees Limited and Frenkel Topping Group Employee Benefit Trust. The open market value of the shares held at 30 June 2011 was £91,348 (2010: £35,412).

 

Retained losses represent the loss generated by the Group since trading commenced.

 

The other reserve represents the fair value of the embedded option to convert the loan instrument into equity. The loan instrument has now been repaid.

 

The non controlling interests represent the value of the subsidiary owned outside the Group.

 

The Group has conformed with all capital requirements as imposed by the FSA.

 

Frenkel Topping Group plc

6 Months

6 Months

Year

Group Cash Flow Statement

For the period to 30 June 2011

ended

30-Jun-11

ended

30-Jun-10

ended

31-Dec -10

Unaudited

Unaudited

Audited

£

£

£

Profit before tax

287,053

168,296

647,213

Adjustments to reconcile profit for the year to cash generated from operating activities

 

Finance cost

Share based compensation

 

7,201

15,406

 

14,827

22,357

 

29,428

56,714

Depreciation

18,031

5,558

11,348

Increase in accrued income,

trade and other receivables

(179,358)

(66,719)

(270,623)

Decrease in trade and other payables

(27,137)

(197,747)

(79,219)

Cash generated (used in)/from operations

121,196

(53,428)

394,861

Income Tax paid

-

-

(24,835)

Cash generated (used in)/from operating activities

121,196

(53,428)

370,026

Acquisition of property, plant and equipment

(1,752)

(451)

(3,778)

Cash used in investing activities

(1,752)

(451)

(3,778)

Financing activities

Shares issued

-

-

116

Repayment of loan

Purchase own shares

-

(19,811)

(10,833)

-

(200,000)

-

Interest paid

(7,211)

(41,038)

(62,455)

Cash used in financing

(27,022)

(51,871)

(262,339)

Increase/(decrease) in cash and cash equivalents

92,422

(105,750)

103,909

Opening cash and cash equivalents

(42,904)

(146,813)

(143,813)

Closing cash and cash equivalents

49,518

(252,563)

(42,904)

 

Reconciliation of cash and cash equivalent

 

Cash at bank and in hand

716,639

-

775,893

Overdraft

(667,121)

(252,563)

(818,797)

Closing cash and cash equivalent

49,518

(252,563)

(42,904)

 

Cash and cash equivalents are held at National Westminster Bank Plc.

Notes to the Interim Financial Statements

 

1. Basis of preparation and accounting policies

Basis of preparation

The Group's interim result consolidates the results of the Frenkel Topping and its subsidiary undertakings made up to 30 June 2011. Frenkel Topping is a limited liability company incorporated and domiciled in England & Wales and whose shares are quoted on AIM, a market operated by The London Stock Exchange. The consolidated financial information of Frenkel Topping is presented in Pounds Sterling (£), which is also the functional currency of the parent.

 

The financial information contained in this interim report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. It does not therefore include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 31 December 2010 which have been prepared in accordance with IFRS's as adopted by the European Union.

 

The financial information for the 6 months ended 30 June 2011 is also unaudited.

 

The Group's statutory accounts for the year ended 31 December 2010 have been delivered to the Registrar of Companies. The report of the auditors on these accounts was unqualified and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.

 

The Group has not applied IAS 34, Interim Financial Reporting, which is not mandatory for UK Groups, in the preparation of these interim financial statements.

 

Significant accounting policies

The accounting policies used in the preparation of the financial information for the six months ended 30 June 2011 are in accordance with the recognition and measurement criteria of International Financial Reporting Standards ('IFRS') as adopted by the European Union and are consistent with those which will be adopted in the annual statutory financial statements for the year ended 31 December 2010.

 

2. Revenue Segmental ReportingAll of the Groups revenue arises from activities within the UK. Management consider there to be only one operating segment within the business based on the way the business is organised and the way results are reported internally. 

 

3. Earnings per ordinary share

 

6 months

6 months

Year ending

June 2011

June 2010

December 2010

Earnings

Earning for the purpose of basic earnings per share (net profit for the year attributable to equity holder of the parent)

£156,200

£77,608

£350,709

 

Earning for the purpose of diluted earnings per share

£156,200

£77,608

£350,709

 

Number of shares

Purpose for basic earnings per share

54,852,391

54,794,616

54,836,980

Effect of dilutive potential ordinary shares - share options

4,343,651

2,236,754

3,594,060

---------------

------------------

----------------

Purpose of diluted earnings per share

59,196,042

57,031,370

58,431,040

---------------

---------------

---------------

4. The Board of Directors approved the interim report on 20 July 2011.

5. Copies of this report are available from the company website on www.frenkeltopping.co.uk

 

 

Notes to Editors:

 

Frenkel Topping Limited (Frenkel Topping) and Frenkel Topping Wealth Solutions (Wealth Solutions) are the trading subsidiaries of Frenkel Topping Group Plc. 

 

Frenkel Topping provides specialist independent financial advice on the investment of personal injury damages and clinical negligence awards. Frenkel Topping offers a complete service for all personal injury claims handlers, lawyers and individual clients, dealing with awards from a few thousand pounds to multi-million pound cases. Frenkel Topping's expertise includes asset protection, bespoke investment portfolios, analysis of periodical payments, Court of Protection portfolios and provision and setting up of trustee and receivership bank accounts. Frenkel Topping has £389m of client's funds in its investment management service.

 

Wealth Solutions provides financial planning services to the sports and entertainment sectors advising many high profile professionals. The business is expanding into other legal disciplines whose clients profile and financial needs are aligned with the Group's core offering.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KMGZNFGRGMZM
Date   Source Headline
8th May 20247:00 amRNSAnnual Report Posting, Notice of AGM & Dividend
1st May 202410:25 amRNSHolding(s) in Company
23rd Apr 20247:00 amRNSInvestor Presentation via Investor Meet Company
22nd Apr 20247:01 amRNSAcquisition
22nd Apr 20247:00 amRNSFinal Results
12th Mar 20247:00 amRNSNotice of Results
20th Feb 20247:00 amRNSDirectorate Change
24th Jan 20247:00 amRNSTrading Update & New Debt Facility
22nd Dec 20238:00 amRNSHolding(s) in Company
13th Nov 20237:00 amRNSPartnership Programme Grows with New Joint Venture
8th Nov 20234:30 pmRNSDirector/PDMR Shareholding
3rd Nov 20238:30 amRNSHolding(s) in Company
3rd Oct 20237:00 amRNSThe Shares and AJ Bell Media investor event
3rd Oct 20237:00 amRNSAppointment of Strategy & Implementation Director
29th Sep 20237:00 amRNSInterim Results
31st Aug 202310:08 amRNSDirector/PDMR Shareholding
29th Aug 20237:00 amRNSDirector Share Purchase
22nd Aug 20237:00 amRNSTrading Update
31st Jul 20237:00 amRNSFEN Announces Joint Venture with Lime Solicitors
21st Jul 20233:20 pmRNSIssue of consideration shares
6th Jul 20237:00 amRNSFEN announces New Major Trauma Centre
20th Jun 20237:00 amRNSDirector/PDMR Shareholding
14th Jun 202312:20 pmRNSResult of AGM
5th Jun 20237:00 amRNSFEN announces New Major Trauma Centre
15th May 20234:15 pmRNSAnnual Report Posting, Notice of AGM & Dividend
24th Apr 20237:00 amRNSFinal Results
22nd Mar 20234:00 pmRNSHolding(s) in Company
15th Mar 202311:47 amRNSDirector/PDMR Shareholding
8th Mar 20237:00 amRNSInvestor Presentation
13th Feb 20237:00 amRNSFrenkel Topping Partnership Programme Grows
7th Feb 20237:00 amRNSTrading Update and Notice of Results
10th Nov 20222:50 pmRNSInterim Dividend Timetable
3rd Nov 20227:00 amRNSFEN to present at AJ Bell investor webinar
24th Oct 20222:30 pmRNSDirector/PDMR Shareholding and Holdings in Company
24th Oct 202212:15 pmRNSHolding(s) in Company
3rd Oct 20227:00 amRNSDirector/PDMR Shareholding
26th Sep 20227:00 amRNSInterim Results
13th Sep 20227:00 amRNSCompletion of Two Acquisitions
31st Aug 20222:15 pmRNSNotice of Results
3rd Aug 202210:17 amRNSHolding(s) in Company
3rd Aug 202210:15 amRNSHolding(s) in Company
29th Jul 202212:15 pmRNSResult of General Meeting
25th Jul 20227:00 amRNSFEN Announces Joint Venture with CFG Law
25th Jul 20227:00 amRNSFEN Announces Joint Venture with CFG Law
12th Jul 202210:50 amRNSHolding(s) in Company
6th Jul 20227:00 amRNSResults of Placing
5th Jul 20222:45 pmRNSProposed Placing to raise approximately £10m
22nd Jun 202211:40 amRNSResult of AGM
16th May 20228:25 amRNSAnnual Report Posting, Notice of AGM & Dividend
4th May 20221:00 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.