SpaceX IPO is the biggest IPO in stock market history. Join the conversation.Click here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDNK.L Regulatory News (DNK)

  • There is currently no data for DNK

3rd Quarter Results

17 Feb 2009 13:00

RNS Number : 4477N
Danka Business Systems PLC
17 February 2009
Β 

ο»Ώ

17thΒ February, 2009

DANKA BUSINESS SYSTEMS PLC

("Danka", the "Company" or the "Group")

Announcement of unaudited financial results for the three and nine month periods ended 31stΒ December, 2008

Danka Business Systems PLC has today released its unaudited financial results for the three and nine month periods ended 31st December, 2008, prepared in accordance with International Financial Reporting Standards ("IFRS") as required under the Disclosure and Transparency Rules.

Financial and Business Operating Review:

β€’ On 27th June, 2008, the group sold itsΒ U.S.Β operations to Konica Minolta for $240 million. These operations represented the only trading operations of the group, the remainder being the group's administrative functions based primarily in theΒ U.S. The results of the group'sΒ U.S.Β operations have been classified as discontinued operations since 31st March, 2008 in the financial statements. The following analysis of the group's results for the period ended 31st December, 2008 discusses the results of the residual group (as defined below in note 2).Β 

β€’ As noted above, the residual group represents administrative functions. Administrative expenses were $0.9 million compared to $0.4 million for the comparative three month periods and were $1.4 million compared for each of the comparative nine month periods. This increase in the current three month period is primarily due to professional fees relating to the on-going liquidation efforts of the group.

β€’ Investment revenue was $0.3 million compared to $3.1 million in the comparative prior year nine month period. This resulted from interest income generated on the proceeds received from the 2007 sale of the group's European operations until these proceeds were used to fund partially the repayment of the 11% and 10% notes.

Since the completion of the sale of the group'sΒ U.S.Β operations ("DOIC"), the Company's board of directors has assessed the alternatives available with respect to the net proceeds from the sale of DOIC to Konica Minolta, primarily how to distribute such proceeds among Danka shareholders. In addition, in assessing the available alternatives, the board of directors has been mindful of the fact that there is no guarantee that the holders of Danka's convertible participating shares will not take action(s) that may be available to them under applicable law, for example seeking an involuntary winding up of the Company, to recover amounts to which they are ultimately entitled pursuant to Danka's Articles of Association. Such amounts exceed the amount of net proceeds from the sale of DOIC. The passage of time continues the accretion in the value of our convertible participating shares (which exceeds the amount of the net proceeds from the sale of DOIC), further reducing the return to the holders of convertible participating shares and increasing the possibility of no return to the holders of ordinary shares (and ADSs). Accordingly, in an involuntary liquidation, it is unlikely that ordinary shareholders (including ADS holders) would receive any distribution.Β 

On 20th January, 2009, the Company filed a preliminary proxy statement with the SEC to convene an extraordinary general meeting of Danka shareholders on 19th February, 2009 to again consider and vote on a members' voluntary liquidation to distribute the net proceeds from the sale of DOIC among Danka shareholders, which would permit the net cash in the Company to be returned to Danka shareholders in the most cost effective and timely manner and allow for Danka's affairs to be wound up in an orderly and efficient manner. Under the terms of Danka's existing Articles of Association, the holders of Danka's ordinary shares (and ADSs) would not be entitled to receive any portion of the amount which is expected to be available for distribution to Danka's shareholders. Rather, given the approximately $388 million in accreted value of our convertible participating shares, under the Articles of Association, holders of such shares would be entitled to all the distributable proceeds a liquidation of theΒ Company. However, the Company has procured the agreement of the convertible participating shareholders to pay to the holders of ordinary shares (including holders of ADSs) a cash amount equal to $0.03 per ordinary share, or $0.12 per ADS, in a members' voluntary liquidation, prior to any distribution to the holders of convertible participating shares in a members' voluntary liquidation.Β 

The Company has been advised by Cypress Merchant Banking Partners II LP and certain of its affiliates (the "Cypress Shareholders") that they intend to file an application in the near future seeking the involuntary winding up of the Company under the provisions of the English Insolvency Act 1986. That application will be made to the English High Court. The Cypress Shareholders have also informed the Company that, in the event that the proposed members' voluntary liquidation is rejected once again, they will seek the support of the Company's management and board of directors for the involuntary liquidation application.

Enquiries

Danka: Jean Johnson, General Counsel, 00 1 727-456-4460

Weber Shandwick Financial (London)

Nick Oborne, 020 7067 0700

Evolution Securities Limited (London)

(Sponsor to Danka Business Systems PLC)

Stuart Andrews / Bobbie Hilliam, 020 7071 4300

Certain statements contained herein, or otherwise made by the Group's officers, including statements related to the Group's future performance and the outlook for the Group's businesses and respective markets, projections, statements of the Group's plans or objectives, forecasts of market trends and other matters, are forward-looking statements, and contain information relating to the Group that is based on the Group's beliefs as well as assumptions, made by, and information currently available to the Group. The words "goal", "anticipate", "expect", "believe", "could", "should", "intend" and similar expressions as they relate to the Group are intended to identify forward-looking statements, although not all forward looking statements contain such identifying words. No assurance can be given that the results in any forward-looking statement will be achieved. For the forward-looking statements, the Group claims the protection of the safe harbor for forward-looking statements provided for in the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, or the Exchange Act. Such statements reflect the Group's current views with respect to future events and are subject to certain risks, uncertainties and assumptions that could cause actual results to differ materially from those reflected in the forward-looking statements. Factors that might cause such actual results to differ materially from those reflected in any forward-looking statements include, but are not limited to, the following: (i) the evaluation of various alternatives following the sale of the Group's remaining operations, including, without limitation, a members voluntary liquidation; (ii) any inability to successfully implement such alternative(s); (iii) any inability to comply with the Sarbanes-Oxley Act of 2002; (iv) any material adverse change in financial markets, the economy or in the Group's financial position; (v) any incurrence of tax or other liabilities or tax or other payments beyond the Group's current expectations, which could adversely affect the Group's liquidity; (vi) any negative impact of the accreted value of the Group's outstanding convertible participating shares or its continued accretion; (vii) any negative impact of the Company's continued organization as an England and Wales registered Company following the sale of the Group's U.S. operating business; (viii) actions of governmental entities, including regulatory requirements; (ix) actions by shareholders in connection with the distribution of the net proceeds from sale of Danka Office Imaging Company; (x) the outcome of legal proceedings to which the Group is or may become a party; and (xi) other risks including those risks identified in any of the Group's filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect the Group's analysis only as of the date they are made. Except as required by applicable law, the Group undertakes no obligation, and does not intend, to update these forward-looking statements to reflect events or circumstances that arise after the date they are made. Furthermore, as a matter of policy, the Group does not generally make any specific projections as to future earnings, nor does the Group endorse any projections regarding future performance, which may be made by others outside the Group.

The financial information for the three and nine month period ended 31st December, 2008 is unaudited and not reviewed. The financial information for all periods presented does not constitute statutory accounts within the meaning of Section 240 of the Companies Act 1985. However, the financial information for such periods is prepared on the same basis as the financial information for the year ended 31st March, 2008. The financial information for the year ended 31st March, 2008 has been extracted from the audited statutory accounts for the year ended 31st March, 2008 which were filed with the Registrar of Companies on 29th October, 2008. The report of the auditors was unqualified and did not contain statements under section 237(2) or (3) of the Companies Act 1985.

This financial information contains information regarding net debt that is computed as debt and bank loans less cash and cash equivalents. This measure is a non-IFRS financial measure, defined as a numerical measure of the Group's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with International Financial Reporting Standards, or IFRS, in the Group's income statement, balance sheet or cash flow statement. The notes hereto provide a reconciliation of this non-IFRS financial measure to the most directly comparable IFRS financial measure.Β 

Although net debt represents a non-IFRS financial measure, Danka considers the measure to be a key operating metric of the Group. Danka also believes that net debt is useful to investors because it provides an analysis of financial and operating results using the same measures that Danka uses in evaluating the Group. The calculation of net debt may not be consistent with the calculation of this measure by other companies in the industry. Net debt is not a measurement of financial performance under IFRS and should not be considered as an alternative to net earnings (loss) as an indicator of the Group's operating performance or cash flows from operating activities as a measure of liquidity or any other measures of performance derived in accordance with IFRS.

Group Income Statement

For theΒ ThreeΒ MonthsΒ EndedΒ 31stΒ DecemberΒ 2008Β and 2007

Three Months EndedΒ 31stΒ December

Income statementΒ 

Residual Group

2008

Discontinued Operations 2008

Total 2008

Income statementΒ 

Residual Group

2007

Discontinued Operations 2007

Total

2007

Note

$000

$000

$000

$000

$000

$000

Revenue

-

-

-

-

108,165

108,165

Cost of sales

-

-

-

-

(72,643)

(72,643)

Gross profit

-

-

-

-

35,522

35,522

Distribution costs

-

-

-

-

(15,798)

(15,798)

Administrative expenses

Administrative expenses

(895)

-

(895)

(355)

(17,196)

(17,551)

Release of provision for future losses

-

-

-

-

-

-

Total administrative expenses

(895)

-

(895)

(355)

(17,196)

(17,551)

Other operating income

-

-

-

16

-

16

Restructuring costs

-

-

-

-

(1,796)

(1,796)

(Loss)/profit from operations before tax and finance items

(895)

-

(895)

(339)

732

393

Investment revenue

137

-

137

29

-

29

Finance costs

Finance costs

(6,244)

-

(6,244)

(9,734)

(931)

(10,665)

Release of provision for future finance costs

2,082

-

2,082

-

-

-

Adjustment to finance costs relating to the early extinguishment of debt

-

-

-

(21)

-

(21)

Total finance costs

(4,162)

-

(4,162)

(9,755)

(931)

(10,686)

Loss from operations before tax

(4,920)

-

(4,920)

(10,065)

(199)

(10,264)

Tax

-

-

-

7,897

-

7,897

Loss from operations after tax

(4,920)

-

(4,920)

(2,168)

(199)

(2,367)

Loss on sale of discontinued operations

5

-

(134)

(134)

-

(642)

(642)

Loss from operations for the periodΒ 

(4,920)

(134)

(5,054)

(2,168)

(841)

(3,009)

Result from discontinued operations

(134)

(841)

Loss from operations for the period and attributable to equity holders of the parent

(5,054)

(3,009)

Loss per share:

7

Basic from residual group

$(0.02)

$(0.01)

Basic from discontinued operations

$0.00

$(0.00)

Basic from total operations

$(0.02)

$(0.01)

Diluted from residual group

$(0.02)

$(0.01)

Diluted from discontinued

Operations

$0.00

$(0.00)

Diluted from total operations

$(0.02)

$(0.01)

All results arise from discontinued operations.

Group Income Statement

For theΒ NineΒ Months EndedΒ 31stΒ DecemberΒ 2008 and 2007

NineΒ Months EndedΒ 31stΒ December

Income statement Residual Group

Β 2008

Discontinued Operations 2008

Total 2008

Income statement Residual Group

2007

DiscontinuedΒ 

Operations 2007

TotalΒ 

Β 2007

Note

$000

$000

$000

$000

$000

$000

Revenue

-

81,452

81,452

-

319,684

319,684

Cost of sales

-

(57,049)

(57,049)

-

(208,950)

(208,950)

Gross profit

-

24,403

24,403

-

110,734

110,734

Distribution costs

-

(16,260)

(16,260)

-

(53,120)

(53,120)

Administrative expenses

Administrative expenses

(2,805)

(13,896)

(16,701)

(1,359)

(52,589)

(53,948)

Release of provision for future losses

1,425

6,131

7,556

-

-

-

Total administrative expenses

(1,380)

(7,765)

(9,145)

(1,359)

(52,589)

(53,948)

Other operating income

-

-

-

1,202

16

1,218

Restructuring costs

-

(69)

(69)

-

(1,737)

(1,737)

(Loss)/profit from operations before tax and finance items

(1,380)

309

(1,071)

(157)

3,304

3,147

Investment revenue

258

10

268

3,067

10

3,077

Finance costs

Finance costs

(21,669)

(23)

(21,692)

(38,697)

(1,193)

(39,890)

Release of provision for future finance costs

17,504

-

17,504

-

-

-

Loss on early extinguishment of debt

-

-

-

(9,711)

-

(9,711)

Total finance costs

(4,165)

(23)

(4,188)

(48,408)

(1,193)

(49,601)

(Loss)/profit from operations before tax

(5,287)

296

(4,991)

(45,498)

2,121

(43,377)

Tax

-

-

-

2,990

-

2,990

(Loss)/profit from operations after tax

(5,287)

296

(4,991)

(42,508)

2,121

(40,387)

Gain/(loss) on sale of discontinued operations

5

-

175,606

175,606

-

(2,071)

(2,071)

(Loss)/profit from operations for the periodΒ 

(5,287)

175,902

170,615

(42,508)

50

(42,458)

Result from discontinued operations

175,902

50

Profit/(loss) from operations for the period and attributable to equity holders of the parent

170,615

(42,458)

Earnings/(loss) per share:

7

Basic from residual group

$(0.02)

$(0.16)

Basic from discontinued operations

$0.68

$0.00

Basic from total operations

$0.66

$(0.16)

Diluted from residual group

$(0.02)

$(0.16)

Diluted from discontinued

operations

$0.68

$0.00

Diluted from total operations

$0.66

$(0.16)

All results arise from discontinued operations.

Danka Business Systems PLC

Group Balance Sheet

31stΒ December

31stΒ March

2008

2008

$000

$000

Assets classified as held for sale - residual group

Property, plant and equipment

4

10

Other receivables

35,000

707

Prepaid expenses

223

36

Cash and cash equivalents including restricted cash of $5,250,000 (March 2008 - $5,250,000)

39,144

14,869

Total assets classified as held for sale - residual group

74,371

15,622

Assets classified as held for sale -Β U.S.Β operations

-

105,817

Total assets

74,371

121,439

Current liabilities

Liabilities classified as held for sale - residual group

Other payables

(134)

(444)

Tax liabilities

(4,205)

(9,841)

Borrowings

-

(125,330)

Accrued expenses

(5,707)

(20,592)

Convertible participating shares

(390,513)

(372,077)

Total liabilities classified as held for sale - residual group

(400,559)

(528,284)

Liabilities classified as held for sale -Β U.S.Β operations

-

(90,282)

Total liabilities

(400,559)

(618,566)

Net liabilities

(326,188)

(497,127)

Equity

Capital

319,340

319,340

Share options

7,639

7,315

Retained earnings

(653,167)

(823,782)

Total equity

(326,188)

(497,127)

Danka Business Systems PLC

Group Statement of Recognised Income and Expense

For the Three Months EndedΒ 31stΒ DecemberΒ 2008 and 2007Β 

31stΒ December

2008

2007

$000

$000

LossΒ for the period/year

(5,054)

(3,009)

Total of income and expense taken directly to equity

-

-

Total recognised income and expense for the period/year

(5,054)

(3,009)

Danka Business Systems PLC

Group Statement of Recognised Income and Expense

For theΒ Nine Months Ended 31stΒ DecemberΒ 2008 and 2007Β 

and Year Ended 31stΒ March 2008

Β 31stΒ December 31stΒ March

2008

2007

2008

$000

$000

$000

Income/(loss) for the period/year

170,615

(42,458)

(105,865)

Total of income and expense taken directly to equity

-

-

-

Total recognised income and expense for the period/year

170,615

(42,458)

(105,865)

Danka Business Systems PLC

Group Cash Flow Statement

For the Three Months EndedΒ 31stΒ DecemberΒ 2008 and 2007

31stΒ December

2008

2007

Note

$000

$000

Net cashΒ outflowΒ from operating activities

9

(3,976)

6,336

Cash flows from investing activitiesΒ 

Interest received

137

29

Capital expenditure

-

(1,145)

NetΒ proceedsΒ related toΒ sale of operations

285

(642)

Proceeds from sale of property, plantΒ and equipment and equipment on operating leases

-

68

Net cash from investing activities

422

(1,690)

Cash flows from financing activities

NetΒ (repayments)/borrowingsΒ under line of credit agreements

-

1,033

Repayment of long-term loans

-

-

Repayment of senior and subordinated notes

-

(150)

Payment of debt issue costs

-

(3,310)

Capital payments under finance leases

-

(153)

Interest paid

-

(2,760)

Net cash from financing activities

-

(5,340)

Net decreaseΒ in cash and cash equivalents

(3,554)

(694)

Cash and cash equivalents at 1stΒ July

42,698

25,021

Cash and cash equivalents at 30thΒ September

39,144

24,327

Included above in respect of discontinued operations:Β 

Net cash outflow from operating activities

-

(7,689)

Net cash from investing activities

285

4,745

Net cash from financing activitiesΒ 

-

3,380

Danka Business Systems PLC

Group Cash Flow Statement

For theΒ NineΒ Months EndedΒ 31stΒ DecemberΒ 2008 and 2007

31stΒ December

2008

2007

Note

$000

$000

Net cash outflowΒ from operating activities

9

(6,296)

(8,962)

Cash flows from investing activitiesΒ 

Interest received

268

3,077

Capital expenditure

(1,576)

(5,053)

Net proceeds related to sale of operations

160,978

10,429

Proceeds from sale of property, plant and equipment and equipment on operating leases

19

1,774

Net cash from investing activities

159,689

10,227

Cash flows from financing activities

Net (repayments)/borrowings under line of credit agreements

(20,819)

10,435

Repayment of long-term loans

(104,550)

-

Repayment of senior and subordinated notes

-

(249,208)

Proceeds from issue of long-term loans

-

105,000

Payment of debt issue costs

-

(5,788)

Capital payments under finance leases

(157)

(449)

Interest paid

(3,592)

(22,390)

Net cash from financing activities

(129,118)

(163,511)

Net increase/(decrease)Β in cash and cash equivalents

24,275

(162,246)

Cash and cash equivalents at 1stΒ April

14,869

186,573

Cash and cash equivalents at 30thΒ September

39,144

24,327

Included above in respect of discontinued operations:Β 

Net cash outflow from operating activities

(13,278)

(7,689)

Net cash from investing activities

159,431

5,387

Net cash from financing activitiesΒ 

20,354

19,986

Β Β 

Notes to the Financial Information

1.Β The financialΒ information for theΒ threeΒ andΒ nineΒ month periodΒ endedΒ 31stΒ December, 2008Β is unaudited and not reviewed. The financial information for all periods presented does not constituteΒ statutoryΒ accounts within the meaning of Section 240 of the Companies Act 1985.Β However, the financial information for such periods is prepared on the same basis as the financial information for the year ended 31stΒ March, 2008. The financial information for the year ended 31stΒ March, 2008Β has been extracted from the auditedΒ ststutiryΒ accounts for the year ended 31stΒ March, 2008Β which wereΒ filed with the Registrar of CompaniesΒ on 29thΒ October, 2008. The report of the auditors was unqualified and did not contain statements under section 237(2) or (3) of the Companies Act 1985.

2.Β Significant accounting policies

Danka Business Systems PLC ("the Company") is a company domiciled in theΒ United Kingdom. ThisΒ financial informationΒ consists of the consolidated interim financial statements of the Company for theΒ threeΒ andΒ nineΒ monthsΒ endedΒ 31stΒ December, 2008Β andΒ 2007, whichΒ comprise the Company and its subsidiaries (together referred to as the "Group"). TheΒ financial informationΒ wasΒ authorised for issuance onΒ 17thΒ February, 2008.

Basis of preparation

The financial statementsΒ have been prepared in conformity with current applicable IFRS accounting standards as more fully described below.

The financial statements are presented inΒ U.S. dollarsΒ and all values in tables are rounded to the nearest thousandΒ dollarsΒ ($000) except where otherwise indicatedΒ asΒ the functional currency ofΒ substantially all of theΒ Group'sΒ companiesΒ is the U.S. dollar.

On 27thΒ June, 2008, the Group sold itsΒ U.S.Β operations through which the Group conducted its trading operations. At the Extraordinary General Meeting to approve the sale, a motion to put the company into members' voluntary liquidation was proposed, but it was not passed. The directors are evaluating the results of this vote. However, given the Group no longer has any trading operations and their belief that there is no other realistic alternative, the directors are evaluating how the remaining assets may be distributed to shareholders after the settlement of all liabilities. The directors have therefore decided that it is not appropriate to prepare the financial information on a going concern basis. Accordingly, the financial information has been prepared on a break-up basis. The assets and liabilities of the Group, after accounting for the sale of theΒ U.S.Β operations as assets and liabilities held for sale as at 31stΒ March, 2008, are disclosed in this financial information as the Residual Group.

The impact of adopting the break-up basis of accounting on the Residual Group is as follows:

Current and non-current assets have been classified as held for sale and provisions have been made to reduce their carrying values to their estimated realisable amounts. Unrealised gains have not been recognised. Prepayments and other assets have been expensed, unless they can be realised through future cash refund.

Β 

Current and non-current liabilities have been classified as held for sale. Provisions have been made for any further contractual liabilities that will arise, for future trading losses (including the cost of any unvested share options) and for financing costs on debt and the participating shares up to the date of the anticipated settlement. These provisions are included within "Accrued expenses". Unamortised issue costs on debt and the participating shares were written off as at 31stΒ March, 2008.

Notwithstanding the cessation of trading operations, the group has sufficient liquid resources to meet all reasonably foreseeable future liabilities other than the participating shares.

Accounting policies

This financial information has been prepared on the basis of the recognition and measurement requirements of IFRSΒ accounting standardsΒ in issue that are endorsed by the EU and effective (or available for early adoption) at 31stΒ March,Β 2009. The accounting policies have been applied consistently throughout the Group forΒ theΒ purposes of thisΒ consolidated interim financialΒ information.

The income statement comprises theΒ result/lossΒ for the periodΒ forΒ the residual groupΒ plus the profit/loss for the periodΒ from discontinued operations attributable to the equity holders of the parent.Β Restructuring costs,Β theΒ release of provisions for future losses and future finance costsΒ and the finance costs attributable to the early extinguishment of debtΒ have been separately disclosed on the face of the income statement in accordance with IAS 1 in order to assist theΒ assessment ofΒ financial performanceΒ owing to their materialityΒ and infrequent nature.

3.Β Seasonality of operations

The Group'sΒ discontinuedΒ operations historically experienced lower revenue during the second quarter (ending 30thΒ September) of the financial year,Β primarily dueΒ toΒ lower levels of retail maintenance revenue fromΒ United StatesΒ governmental agencies. This resulted in reduced sales activity and reduced usage of photocopiers, facsimiles and other office imaging equipment during the second quarter. Accordingly, the results ofΒ discontinuedΒ operations for the interim periodsΒ wereΒ not necessarily indicative of the results whichΒ could haveΒ beenΒ expected for the entire financial year.

4.Β Segmental information

The Group operatedΒ in one business segment, being the supply and servicing of office equipment and theΒ provision of related services.Β The Group's primary segment reporting formatΒ wasΒ determined to be geographical as the Group's risks and rates of returnΒ wereΒ affected predominantly by the fact that itΒ operatedΒ in different geographical areas. In the year ended 31stΒ March, 2008Β and up to the date of its disposal (note 5),Β theΒ United StatesΒ wasΒ the onlyΒ primary reportable segment, but was reclassified to discontinued operations upon the disposal being initiated. The Group is managed through its administrative centre in theΒ U.S., identifiedΒ as Residual GroupΒ in the income statement. ItsΒ costs comprise salaries and direct costs incurred in maintaining the administrativeΒ centre. As the administrative centre has not been sold with theΒ U.S.Β operations, itΒ was not appropriate to allocate theseΒ costsΒ toΒ the discontinued operations. The analysis of results between the reportable segment and the residual group is given on the face of the income statement.

5.Β Disposal ofΒ operations

Β 

Year endingΒ 31stΒ March, 2009

Β 

With effect from 27thΒ June, 2008, the Group sold itsΒ U.S.Β operations operations to Konica MinoltaΒ for $240 million cash subject to an upward or downward adjustment of $10 million and a pre-tax gain of $174.7Β million was recorded in theΒ nineΒ months endedΒ 31stΒ December, 2008. The attributable tax was Nil. TheΒ U.S.Β operations are disclosed as discontinued operations.

Β 

During theΒ nineΒ monthsΒ endedΒ 31stΒ December, 2008, the Group incurred a further $0.9Β million of costs relating to the disposal of the Group's European operations.Β 

Β 

Year endedΒ 31stΒ March, 2008

Β 

During theΒ nineΒ monthsΒ endedΒ 31stΒ December, 2007, the Group incurred a further $2.1Β million of costs relating to the disposal of prior year discontinued operations.Β The holdback and working capital adjustment totalling $12.5 million referred to above were received in theΒ nineΒ monthsΒ endedΒ 31stΒ December, 2007.

Β 

6.Β Reconciliation of the weighted average number of basic and diluted ordinary shares in issue

Three Months Ended

NineΒ Months Ended

31stΒ December

31stΒ December

2008

Β 

2007

2008

Β 

2007

Shares in issue atΒ 1stΒ October/Β 1stΒ April

259,148,748

259,133,748

259,148,748

258,899,852

Effect of shares issued during the period

-

8,478

-

213,125

Average number of ordinary shares in issue - basic

259,148,748

259,142,226

259,148,748

259,112,977

Average outstanding share options

-

-

-

-

Convertible participating shares

-

-

-

-

Average number of ordinary shares in issue - diluted

259,148,748

259,142,226

259,148,748

259,112,977

7.Β The calculations of theΒ earnings/lossΒ per shareΒ fromΒ the residual groupΒ and discontinuedΒ operationsΒ respectivelyΒ are based on theΒ profit/lossΒ forΒ the residual group andΒ fromΒ discontinued operationsΒ respectivelyΒ after taxationΒ and the basic and diluted weighted average number of ordinary shares in issue during the periodΒ as per note 6Β above. Outstanding share optionsΒ and convertible participating sharesΒ haveΒ onlyΒ been considered in dilutive per share computationsΒ when theΒ residual group has reported a profit, in accordance with IAS 33.

Three MonthsΒ EndedΒ 31stΒ December

2008

2007

Dollars

Dollars

$000

Per Share

$000

Per Share

Basic andΒ dilutedΒ lossΒ fromΒ residual group

(4,920)

$(0.02)

(2,168)

$(0.01)

Basic and dilutedΒ (loss)/earnings from discontinued operations

(134)

$0.00

(841)

$(0.00)

Basic and dilutedΒ lossΒ from total operations

(5,054)

$(0.02)

(3,009)

$(0.01)

NineΒ Months EndedΒ 31stΒ December

2008

2007

Dollars

Dollars

$000

Per Share

$000

Per Share

Basic and dilutedΒ lossΒ from residual group

(5,287)

$(0.02)

(42,508)

$(0.16)

Basic and diluted earnings from discontinued operations

175,902

$0.68

50

$0.00

Basic and diluted earnings/(loss) from total operations

170,615

$0.65

(42,458)

$(0.16)

8.Β The following is an analysisΒ of net debt (current and non-currentΒ bank and other loans including finance leases less cashΒ and cash equivalents):

As atΒ 31stΒ December

As at 31stΒ March

2008

2008

$000

$000

Borrowings

-

125,330

Convertible participating shares

390,513

372,077

Less: cash and cash equivalents

(39,144)

(14,869)

Net debt

351,369

482,538

Restricted cash for theΒ Group atΒ 31stΒ December, 2008 and 31stΒ March, 2008Β totalledΒ $5,250,000Β in respectΒ of the European sale proceeds required to be kept in anΒ escrowΒ account by theΒ Group's credit facility. On 26thΒ January, 2009, a claim was made against the remaining $5,250,000 held in escrow for tax amounts subject to tax audits in certain European jurisdictions.Β The Company is subject to tax audits in certain jurisdictions that were sold during fiscal year 2007. Per the terms of the Share Purchase Agreement, the Company is liable for any adverse outcome of these audits up through the date of sale of the operations. The tax audits are ongoing and as of December 31, 2008, the recorded liability is the Company's best estimate of the exposure from these audits. The Company intends to vigorously defend any adverse findings which may or may not be material. Any payments arising from these audits will be settled using the available funds in escrow. On January 26, 2009, Ricoh made a claim against the remaining $5.3 million held in escrow for the tax amounts subject to these tax audits.

9.Β Net cashΒ flow from operating activities

Three Months Ended

Β 

NineΒ Months Ended

31stΒ December

Β 

31stΒ December

2008

$000

2007

$000

Β 

2008

$000

2007

$000

LossΒ before tax

(4,920)

(10,264)

Β 

(4,991)

(43,337)

Restructuring costΒ (release)/expense

-

(1,796)

Β 

69

(1,737)

Cash paid in respect of restructuring charges

-

(1,187)

Β 

(1,172)

(3,194)

Depreciation andΒ amortisation

3

3,216

Β 

3054

9,911

Loss/(gain) on sale of property, plant and equipment and equipment on operating leases

-

(42)

Β 

17

(762)

Share-based payments and shares issued for nil consideration as remuneration

-

123

324

573

Net finance costs

4,027

10,657

3,920

46,524

Decrease/(increase)Β in inventories

-

731

Β 

(7,905)

1,361

Decrease/(increase)Β in receivables

(134)

4,080

Β 

8,720

1,306

Increase/(decrease) in payables

(1,139)

(1,875)

Β 

(5,115)

(20,452)

TaxΒ (paid)/recovered

(1,813)

(899)

(3,217)

(2,599)

Net cashΒ outflow from operating activities

(3,976)

6,336

(6,296)

(8,962)

10.Β Group Statement of Changes in Equity for theΒ ThreeΒ andΒ NineΒ MonthsΒ EndedΒ 31stΒ December, 2008Β andΒ theΒ YearΒ EndedΒ 31stΒ March,Β 2008

31stΒ December Β 

2008

2007

$000

$000

Balance atΒ 30thΒ September

(321,134)

(430,914)

LossΒ for the period/year

(5,054)

(3,009)

Shares issued

-

3

Share option expense in the period/year

-

120

Balance atΒ 31stΒ December

(326,188)

(433,800)

31stΒ December 31stΒ March

2008

2007

2008

$000

$000

$000

Balance at 1stΒ April

(497,127)

(391,915)

(391,915)

Profit/(loss) for the period/year

170,615

(42,458)

(105,865)

Shares issued

-

102

102

Share option expense in the period/year

324

471

551

Balance atΒ 31stΒ December/31stΒ December/31stΒ March

(326,188)

(433,800)

(497,127)

Β 

11.Β Copies of this report will be available from the Company's registered office at Masters House,Β 107 Hammersmith Road,Β LondonΒ W14 0QH.

Statement of Directors' Responsibility

The Directors of Danka, a current list of which can be found in Danka's most recent annual report posted to the Company's website atΒ www.dankabusinesssystemsplc.com, confirm to the best of their knowledge:

the condensed set of financial statements has been prepared in accordance with IAS 34Β Interim Financial ReportingΒ as adopted by the EU;

the interim management report includes a fair review of the information required by:

(a) DTR 4.2.7R of theΒ Disclosure and Transparency Rules, being an indication of importantΒ events thatΒ have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b) DTR 4.2.8R of theΒ Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the GroupΒ during that period; and any changes in the related party transactions described in the last annual report that could do so.

By order of the Board of Directors

A.D. Frazier

Chairman and Chief Executive Officer

17thΒ February, 2009

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
QRTSFWFFWSUSEIE
Date   Source Headline
10th Sep 20217:00 amRNSIssue of unlisted option & PDMR/PCA notifications
1st Sep 20217:02 amRNSTotal Voting Rights and Capital
1st Sep 20217:01 amRNSHalf-year Report
1st Sep 20217:00 amRNSChange to Board of Directors
11th Aug 20217:00 amRNSProposed Cancellation of London Listing
6th Aug 20217:56 amRNSIssue of Shares and Unlisted Options
2nd Aug 20217:00 amRNSTotal Voting Rights and Capital
30th Jul 20217:00 amRNSAmended Constitution
30th Jul 20217:00 amRNSResult of AGM
29th Jul 20217:00 amRNSQuarterly Activities Report and Appendix 5B
5th Jul 20217:00 amRNSCompany Presentation and Video
1st Jul 202111:06 amRNSNotice of AGM
1st Jul 20217:00 amRNSTotal Voting Rights
25th Jun 20219:31 amRNSNotification of PDMR transaction
25th Jun 20217:26 amRNSProposed issue of unlisted options
17th Jun 20217:00 amRNSColluli Project Update
11th Jun 20217:17 amRNSReport on Payments to Governments
1st Jun 20217:00 amRNSTotal Voting Rights and Capital
27th May 20217:00 amRNSColluli Project Update
21st May 20217:52 amRNSAppendix 3Y
21st May 20217:48 amRNSDirector/PDMR Shareholding
19th May 20217:00 amRNSColluli Project - RO Plant Manufacturing Underway
12th May 20217:01 amRNSA$20.3M Placement Endorses Danakali's SOP Project
12th May 20217:00 amRNSCorrection of Announcement - Issue of Shares
6th May 20219:12 amRNSIssue of shares
6th May 20217:00 amRNSNotification of PDMR and PCA transactions
30th Apr 20219:53 amRNSAnnual Report to Shareholders
30th Apr 20217:00 amRNSQuarterly Activities Report and Appendix 5B
29th Apr 20217:05 amRNSCompany Presentation
29th Apr 20217:00 amRNSA$20.3M Placement to Advance Colluli
27th Apr 20217:00 amRNSASX Trading Halt and Proposed Fundraise
19th Apr 202110:15 amRNSAdviser Appointment
13th Apr 20217:00 amRNSResignation of CFO
6th Apr 20217:00 amRNSTotal Voting Rights and Capital
6th Apr 20217:00 amRNSCorrection to Corporate Presentation
31st Mar 20217:26 amRNSRelease of 2020 Financial Report
26th Mar 20217:00 amRNSExecutive Chairman remuneration
24th Mar 20219:31 amRNSIssue of unlisted options
24th Mar 20219:29 amRNSProposed issue of unlisted options
22nd Mar 20217:34 amRNSCompany Presentation
10th Mar 20217:00 amRNSClean energy zero carbon SOP
2nd Mar 20218:36 amRNSTotal Voting Rights and Capital
26th Feb 20217:00 amRNSAppointment of Executive Chairman and restructure
23rd Feb 20219:13 amRNSResponse to ASX price and volume query
15th Feb 20219:01 amRNSIssue of shares & options, PDMR/PCA transactions
11th Feb 20217:00 amRNSCompany Presentation
1st Feb 20217:53 amRNSTotal Voting Rights
29th Jan 20217:54 amRNSIssue of unlisted options
29th Jan 20217:50 amRNSProposed issue of securities
28th Jan 20217:37 amRNSQuarterly Report and Appendix 5B

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.