Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDCD.L Regulatory News (DCD)

  • There is currently no data for DCD

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

29 Sep 2017 07:00

RNS Number : 1658S
DCD Media PLC
29 September 2017
 

DCD Media Plc

 

("DCD Media", the "Company" or the "Group")

 

Unaudited Interim Results for the Six Months Ended 30 June 2017

 

DCD Media, the independent TV distribution and production group, is pleased to report unaudited interim results for the six months ended 30 June 2017.

 

Financial highlights

 

· Revenue

£4.9m (2016: £3.3m)

· Gross profit

£1.5m (2016: £1.2m)

· Operating profit

£0.3m (2016: loss of £0.5m)

· Unadjusted profit before tax

£0.3m (2016: loss of £0.5m)

· Adjusted EBITDA

£0.5m (2016: £0.0m)

· Adjusted profit before tax

£0.5m (2016: £0.0m)

· Cash & cash equivalents

£1.7m (FY2016: £2.2m)

· Adjusted basic earnings per share

22p (2016: 3p)

 

 

Operational highlights

· Filming of the third series of Penn & Teller: Fool Us in Vegas was completed in H1 2017. The series is a co-production between 1/17 Productions and September Films for the CW Network in the USA.

· DCD Rights secured the distribution rights for the ongoing hit American series Mama June: From Not to Hot following its premiere on WE tv.

 

· DCD Rights signed a number of new deals for its diverse selection of factual and factual entertainment content, including presales for the brand new second season of Electric Pictures' reality series Aussie Gold Hunters.

 

· DCD Rights' distribution title, My Baby, Psychosis & Me, won Best Factual Documentary at the RTS Scotland Awards.

 

· DCD Rights signed a multi-territory deal with SundanceTV Global for conspiracy thriller Acceptable Risk as well as major deals with a number of high profile subscription streaming services.

 

· MIPTV - DCD Rights celebrated its first 10 years with an event at MIP TV in Cannes. After signing a number of early sales for the factual entertainment series James Martin's French Adventures distributed by DCD Rights, James Martin was on hand at the event and able to speak directly to more potential buyers.

 

· DCD Rights has continued to secure additional funding for content acquisition.

 

· Series two of Rize USA's hugely popular talent show for teenagers Got What it Takes? aired on CBBC.

 

 

 

Post period events

 

· DCD Rights secured the licence to produce and distribute September Films' highly popular and long-running series Bridezillas, which will make its return in early 2018 on WE tv.

 

· Series three of Rize's popular children's reality show Got What it Takes? is currently in production and is due to be broadcast in Q1 2018.

 

 

 

 

 

 

David Craven, Executive Chairman, commented:

"We are pleased to report that DCD Media has made a solid start to the financial year with trading in-line with management expectations. Our senior management team have executed a successful turnaround of the Company, which is now on track to benefit from our renewed focus on growing DCD Media's rights business.

"We continue to see strong traction and sales from our growing licensed library with several of the large streaming video on demand platforms now established major DCD Rights customers in addition to our longer term cable and broadcast partners.

"The business reports an adjusted pre-tax profit of £0.5m; and importantly top line revenue of £4.9m (2016: £3.3m) which is growing and which enables the Board to confidently look forward to a period of growth and sustained profitability. The DCD Rights senior management team is gearing up for expansion with the challenge of sourcing high quality new content which is being aided by additional, independent programme funding that has been sourced over the last 18 months.

 

"This report marks the end of a period of transition and consolidation for DCD Media with solid progress on the turnaround plan and tangible cash generation. The Company is confident in the rights and licencing business' underlying momentum, as it now embarks on its growth phase.

 

"Through the first half of the year, the management team have successfully engaged with investment funds in order to secure additional programme financing thus increasing our capacity for content acquisition. As a consequence, DCD Rights has secured a number of large output and sales deals with networks around the globe. The division has expanded its catalogue across four major genres - Drama, Factual, Entertainment, and Music, and has also branched out its portfolio to include a number of ventures in co-production.

"When we embarked on our journey to revitalise and improve the DCD Media business, we identified the rights business as core, stable, and potentially very profitable. Driven by a successful and highly regarded team, the business is now proving to be cash generative and holds a strong market position as a leading independent content distributor.

"The turnaround plan was intended to return the business to sustainable profitability and cash generation which we are delighted to report is now complete. We look forward to both top and bottom line growth as the Company gears itself up for a period of expansion and growth in global sales of its burgeoning catalogue."

 

The information communicated in this announcement is inside information for the purposes of Article 7 of Regulation 596/2014.

 

For further information please contact:

 

Angelica Tziotis

Investor Relations/ Media Relations

DCD Media plc

 

Tel: +44 (0)20 8563 9393

ir@dcdmedia.co.uk

 

Stuart Andrews, Carl Holmes or Giles Rolls

finnCap

Tel: +44 (0)20 7220 05

 

Executive Chairman's Statement

 

This announcement presents the unaudited interim results for the Group for the six months ended 30 June 2017.

 

The single most accretive action we have taken in DCD Media is to focus heavily on the rights and distribution business as the core activity which has now significantly improved future profitability, and importantly for a small business, strengthened our cash position.

 

We are delighted in H1 2017 to report that our proprietary formats, vesting in the production entities, have performed exceptionally well this year. In particular, in August this year we reported that the Company had licensed the production of September Films' top-rated format Bridezillas to the broadcaster WE tv with a season of 10 new hour-long episodes in 2018. DCD Rights already holds the international rights to the previous 10 series of Bridezillas which will now be revitalised as a consequence of the new commission.

 

Additionally, we are pleased to note that filming of the third series of Penn & Teller: Fool Us in Vegas was completed in H1 2017 for the CW Network in the USA.

 

In addition to this, DCD Rights acquired the distribution rights to Mama June: From Not to Hot, which aired on WE tv, and has since been sold to the Discovery Channel. The programme is expected to air in Australia, New Zealand, Italy, UK & Eire, MENA, Africa, Benelux, and Latin America.

 

Other notable sales and acquisitions include James Martin's French Adventure, which premiered earlier this year on ITV and delivered exceptional ratings, prompting a 30 minute prime-time remake, and a Saturday morning cooking show. The programme has gone on to sell globally to networks in Australia (Foxtel), Europe (AMC network, Matkanalen, 24 Kitchen), Asia (BBC Worldwide) and New Zealand (Choice TV).

 

Upcoming drama acquisition Romper Stomper stirred quite an encouraging response on social media and in the press on its announcement, with a much anticipated debut since its multi-territory sale to the Sundance TV Global Networks.

 

Aussie Gold Hunters was commissioned for a second season, and has since been sold to both Discovery and Viasat; meanwhile Franco-German network ARTÉ signed a deal for historical documentary Morocco to Timbuktu: An Arabian Adventure which has also sold to other distinguished networks across the globe, including Choice TV (New Zealand), Acorn Media (USA), Films Media Group (North America).

 

The Company's growing market presence has also helped to foster healthy and profitable relationships with a number of the world's largest subscription video-on-demand (SVOD) networks. As a result, the sales team have struck up a number of profitable multi-programme deals throughout 2017.

 

As we look ahead, we are entering perhaps the most exciting period in the Company's history, having eliminated the uncertainty and heavy cost burden to secure a bright future for the Company and its committed management team.

 

I believe under the leadership of Nicky Davies Williams and her management team, the Company is now in the best shape to capitalise on the future growth and investment opportunities that will arise as the TV content markets expand. I would also like to thank our shareholders and staff for their continued support and wish everyone well for the remainder of 2017.

 

 

1. Financial Review

 

The Group benefitted from an overdraft facility of £225k as at 30 June 2017 down from £250k as at 31 December 2016. As mentioned in the 2016 full year report the overdraft will be reduced by £25k a quarter down to a new revised limit of £150k. The overdraft will be reviewed further by the Group's principal bankers, Coutts & Co, on 30 April 2018 when the current facility is due for renewal. 

 

At 30 June 2017 the Group had cash and cash equivalents of £1.7m, comprising client cash held on account by DCD Rights and an element of free cash available to the Group.

 

 

2. Profit and Loss Review

 

Revenues for the six months to 30 June 2017 were £4.9m (2016: £3.3m). As was the case in 2016 the increase has been driven internally by the sales team who have managed to obtain a number of premium titles and licences across the globe. Funding has grown steadily and continues to do so through the continuing support of an existing finance provider and our immediate parent, Timeweave. The funding support both funders have provided allows us to be competitive in the tender process for new titles and content, while we add to our expanding catalogue. 

 

 

DCD Rights has performed well with revenue up by £1.7m to £4.4m compared to the same period last year. This increase in revenue is a result of a significant amount of new contracts being secured with existing cable and broadcast partners along with new deals with SVOD platforms and partly due to some contracts, in the prior year, not being agreed until H2 2016 which had a negative effect on those results.

 

Adjusted profit before tax was £0.49m (2016: £0.02m), resulting in an adjusted gain per share for the period of 19p (2016: 3p). Due to the £0.2m non-cash charge against intangibles, described in the balance sheet section below, the Group's statutory profit after tax was £0.3m (2016: loss £0.5m).

 

Adjusted profit or loss before tax (PBT or LBT) is the measure used by the Group to indicate operating performance and aims to reflect normalised trading before exceptional, restructuring items and non cash impairment charges, but after net finance costs. The change in PBT is largely down to increased sales and cost reduction through restructuring undertaken in 2016 and partly due to timing of DCD Rights income.

 

A reconciliation of the Group's operating profit to Adjusted Profit before Tax and Earnings before Interest Tax Depreciation and Amortisation (EBITDA) is shown below:

 

 

Unaudited

6 months ended

30 June 2017

£'m

Unaudited

6 months ended

30 June 2016

£'m

 

 

 

Operating profit/(loss) per accounts

0.30

(0.48)

 

 

 

Add: Net amortisation and capitalisation of programme rights

0.02

0.04

Add: Impairment of programme rights

-

-

Add: Amortisation of trade names

0.21

0.21

Add: Depreciation

0.03

0.01

 

 

 

EBITDA

0.56

(0.22)

 

 

 

Add: Restructuring (income)/costs

(0.03)

0.26

 

 

 

Adjusted EBITDA

0.53

0.04

 

 

 

Less: Net financial expense

(0.01)

(0.01)

Less: Depreciation

(0.03)

(0.01)

 

 

 

Adjusted PBT

0.49

0.02

 

 

3. Balance Sheet review

 

Intangible assets as at 30 June 2017 stood at £1.1m (2016: £1.5m). The balance as at 31 December 2016 was £1.3m and details of this movement were explained in the results for the year ended 31 December 2016. The subsequent movement in intangible assets within the six month period to 30 June 2017 reflects the ongoing amortisation of trade names of £0.2m (2016: £0.2m) and the net capitalisation, amortisation and impairment of programme rights of £0.02m (2016: £0.04m).

 

Trade and other receivables and trade and other payables at £9.7m (2016: £9.0m) and £9.8m (2016: £9.6m) respectively have both risen due to the continued increase in activity in DCD Rights.

 

Cash on hand at the period end stood at £1.7m (FY2016: £2.2m). The majority of the Group's cash balances represent working capital commitment in relation to programme making and cash held in DCD Rights' client accounts and therefore is not all considered to be free cash. 

 

Bank overdrafts are secured by a fixed charge over the Group's intangible programme rights and a floating charge over the remaining assets of the Group. The bank overdraft has been extended to the 30 April 2018, and is repayable on demand. The Directors expect an overdraft facility to be available to the Group for the foreseeable future.

 

The total convertible loan debt at 30 June 2017 stood at £0.1m (2016: £0.1m) including accrued interest. The balance as at 31 December 2016 was £0.1m.

 

In 2016, the Group accrued £0.2m of recharges including VAT for director, management and financial services from Timeweave Ltd ("Timeweave"), its major shareholder that along with the 2015 charges of £0.5m remained unpaid. In addition, £0.1m of input VAT recovered by the Group and due to Timeweave on previous recharges was also not paid. In the period to 30 June 2017, a further £0.1m of such charges were accrued and £0.1m was repaid after the period end. The Group continues to be in discussion with Timeweave to formalise this debt of £0.8m.

 

The amounts recoverable from HMRC in relation to VAT and social security stood at £0.1m (2016: £0.3m).

 

There is no UK tax charge as a result of losses available for offset. No deferred tax asset has been recognised in relation to these losses.

 

Called up share capital at 30 June 2017 stood at £12.3m (2016: £12.3m). The balance as at 31 December 2016 was £12.3m.

No interim dividend is proposed for the period. Adjusted earnings per share are disclosed in note 3 to the interim financial statements.

 

 

4. Substantial shareholdings

 

As at 29 September 2017, the following notifications had been made by holders of beneficial interests in 3% or more of the Company's issued ordinary share capital as follows:

 

 

No. of £1 ordinary shares

%

Timeweave Ltd *

1,694,377

66.67

Colter Ltd *

124,000

4.88

Lombard Odier **

662,598

26.07

 

\* Timeweave Ltd and Colter Ltd are under common ownership.

**Lombard Odier means Lombard Odier & Co Limited and certain funds managed by any Lombard Odier Group.

 

 

5. Review of operational activities

 

The Group consists of three key divisions: Rights and Licensing, Production and Post Production.

 

Rights and Licensing

During the period DCD Rights expanded its catalogue across four core genres - Drama, Factual, Entertainment, and Music, and has also branched out its portfolio to include a number of ventures in co-production. The management team have continued to engage with investment funds to secure additional financing in order to increase and underpin their capacity for content acquisition.

 

This has been a strong half year for DCD Rights sales around the globe. The acquisition of the distribution rights for the hit America series Mama June: From Not to Hot, from broadcaster WE tv spawned a plethora of deals with a number of international divisions of the Discovery Channel. The programme is due to air in Australia, New Zealand, Italy, UK & Eire, MENA, Africa, Benelux, and Latin America.

 

Other notable sales and acquisitions include James Martin's French Adventure, which premiered earlier this year on ITV and delivered exceptional ratings, prompting a 30 minute prime-time remake. The programme has gone on to sell globally to networks in Australia (Foxtel), Europe (AMC network, Matkanalen, 24 Kitchen), Asia (BBC Worldwide), New Zealand (Choice TV) and more. Upcoming drama acquisition Romper Stomper stirred quite a response on social media and in the press upon its announcement, with a much anticipated debut since its multi-territory sale to the Sundance TV Global Networks.

 

Aussie Gold Hunters was commissioned for a second season, and has since been sold to both Discovery and Viasat; meanwhile Franco-German network ARTÉ signed a deal for historical documentary Morocco to Timbuktu: An Arabian Adventure which has also sold to other distinguished networks across the globe, including Choice TV (New Zealand), Acorn Media (USA), Films Media Group (North America).

 

DCD Rights' growing presence has also ensured that the company has built a healthy and highly profitable relationship with a number of the world's largest SVOD networks. As a result, the sales team have struck up a number of profitable multi-programme deals already in 2017.

 

DCD Rights have continued to put themselves at the forefront of international television distribution, building a global presence particularly at major international TV markets. Earlier this year the team hosted a cocktail party at MIPTV in Cannes to celebrate 10 years of operation. In addition, celebrity chef James Martin was welcomed to Cannes when DCD Rights hosted an exclusive special event dinner launching his new series which was attended by the key international network buyers.

 

Production

A co-production between 1/17 Productions and DCD Media's production subsidiary, September Films, completed the filming of the third series of Penn & Teller: Fool Us in Vegas in H1 2017 for the CW Network in the USA. Furthermore, Rize USA's hugely popular talent show for teenagers Got What it Takes? aired on CBBC in early 2017. The Group continues to focus on its key production franchises that includes these titles.

 

Post Production

Sequence continued to perform in line with prior years with sales around £0.2m for H1 2017 with an overall operating result that is breaking even. The team undertook the offline and 4k conform for a production on the band Oasis for its first major SVOD client. Sequence also undertook the full picture post production for the Electric Light Orchestra which will be releasing a picture disc edition of their top selling double album Out of the Blue in Q3 2017.

 

 

6. Outlook

 

The Directors are delighted that the extensive work over successive years to position DCD Media for growth is bearing fruit. We are especially pleased that as we emerge from the restructuring, the television market is in good health and its long-term outlook remains positive.

 

This is by no means a coincidence for DCD Media. Priming the rights business against a background of increasing demand for quality commissioned content was the imperative under Timeweave's stewardship. The key investor group in the business has always held the view that the television industry has delivered consistent innovation as an entertainment medium.

 

As SVOD, that delivers television programming via broadband networks, continues to grow (although traditional TV form remains dominant), we see DCD Media as a perfectly placed high-quality content provider to deliver capacity.

 

Our assessment is that the SVOD market will continue to grow globally; and in some markets, SVOD offerings are successfully challenging established TV businesses.

 

However, in the long-term we believe that traditional and new models will likely be blended into the overall television market. It is abundantly clear that all the content distribution networks require creative and compelling content packages to maintain their quality of service. DCD Media is well-placed in the near to medium term to meet the addressable market.

 

 

 

 

David Craven

Executive Chairman

29 September 2017

 

Consolidated income statement (unaudited) for the 6 months ended 30 June 2017

 

 

 

Unaudited

Unaudited

Audited

 

 

 

6 months to

6 months to

Year to

 

 

 

30 June

30 June

31 December

 

 

 

2017

2016

2016

 

 

Note

£'000

£'000

£'000

 

Revenue

 

4,883

3,327

8,597

 

 

 

 

 

 

 

Cost of sales

 

(3,358)

(2,173)

(5,744)

 

Impairment of programme rights

 

-

-

(9)

 

 

 

 

 

 

 

Gross profit

 

1,525

1,154

2,844

 

 

 

 

 

 

 

Selling and distribution expenses

 

-

(9)

-

 

Administration expenses:

 

 

 

 

 

- Other administrative expenses

 

(1,048)

(1,162)

(2,253)

 

- Impairment of goodwill and trade names

 

-

-

-

 

- Amortisation of goodwill and trade names

 

(210)

(209)

(419)

 

- Restructuring costs

 

30

(254)

(287)

 

 

 

 

 

 

 

Total administrative expenses

 

(1,228)

(1,625)

(2,959)

 

 

 

 

 

 

 

Operating profit / (loss)

 

297

(480)

(115)

 

 

 

 

 

 

 

Finance costs

 

(9)

(10)

(24)

 

 

 

 

 

 

 

Profit / (loss) before taxation

 

288

(490)

(139)

 

 

 

 

 

 

 

Taxation - current

2

40

38

76

 

 

 

 

 

 

 

Profit / (loss) for the period from continuing operations

 

328

(452)

(63)

 

 

 

 

 

 

 

Profit on discontinued operations net of tax

 

-

-

96

 

 

 

 

 

 

 

Profit / (loss) for the period

 

328

(452)

33

 

 

 

 

 

 

 

Profit / (loss) attributable to:

 

 

 

 

 

Owners of the parent

 

328

(444)

33

 

Non controlling interest

 

-

(8)

-

 

 

 

328

(452)

33

 

 

 

 

 

 

 

Earnings per share attributable to the equity holders of the Company during the period (expressed as pence per share)

 

 

 

 

Basic profit/(loss) per share from continuing operations

 

13p

(17p)

(3p)

 

Basic earnings per share from discontinued operations

 

-

-

4p

 

Total basic profit / (loss) per share

 

13p

(17p)

1p

 

 

 

 

 

 

 

Diluted profit/(loss) per share from continuing operations

 

13p

(17p)

(3p)

 

Diluted earnings per share from discontinued operations

 

-

-

4p

 

Total diluted profit / (loss) per share

 

13p

(17p)

1p

 

 

 

 

 

 

 

Consolidated statement of comprehensive income (unaudited) for the 6 months to 30 June 2017

 

 

 

Unaudited

Unaudited

Audited

 

 

6 months to

6 months to

Year to

 

 

30 June

30 June

31 December

 

 

2017

2016

2016

 

 

£'000

£'000

£'000

 

 

 

 

 

Profit / (loss)

 

328

(452)

33

 

 

 

 

 

Other comprehensive income

 

 

 

 

Exchange gain arising on translation of foreign operations

 

-

3

177

 

 

 

 

 

Total other comprehensive income

 

-

3

177

 

 

 

 

 

Total comprehensive income/(expenses)

 

328

(449)

210

 

 

 

 

 

Total comprehensive expenses attributable to:

 

 

 

 

Owners of the parent

 

328

(441)

210

Non controlling interest

 

-

(8)

-

 

 

 

 

 

 

 

328

(449)

210

 

 

 

Consolidated statement of financial position (unaudited) at 30 June 2017

 

 

 

Unaudited

Unaudited

Audited

 

 

30 June

30 June

31 December

 

 

2017

2016

2016

 

 

£'000

£'000

£'000

Assets

 

 

 

 

Non-current

 

 

 

 

Goodwill

 

1,017

1,017

1,017

Other intangible assets

 

38

499

265

Property, plant and equipment

 

74

74

94

Trade and other receivables

 

124

89

224

 

 

 

 

 

 

 

1,253

1,679

1,600

Current assets

 

 

 

 

Trade and other receivables

 

9,611

8,893

8,975

Taxation and social security

 

141

331

-

Cash and cash equivalents

 

1,733

1,210

2,628

 

 

 

 

 

 

 

11,485

10,434

11,603

Liabilities

 

 

 

 

Current liabilities

 

 

 

 

Bank overdrafts

 

(63)

(296)

(427)

Bank and other loans

 

(32)

-

(133)

Unsecured convertible loan

 

(70)

(62)

(67)

Trade and other payables

 

(9,771)

(9,586)

(10,014)

Taxation and social security

 

-

-

(25)

Obligations under finance leases

 

-

(8)

(23)

 

 

 

 

 

 

 

(9,936)

(9,952)

(10,689)

Non-current liabilities

 

 

 

 

Obligations under finance leases

 

-

(20)

-

Deferred tax liabilities

 

-

(84)

(40)

 

 

 

 

 

 

 

-

(104)

(40)

 

 

 

 

 

Net assets

 

2,802

2,057

2,474

 

 

 

 

 

Equity

 

 

 

 

Called up share capital

 

12,272

12,272

12,272

Share premium account

 

51,215

51,215

51,215

Equity element of convertible loan

 

1

1

1

Translation reserve

 

-

(174)

-

Own shares held

 

(37)

(37)

(37)

Retained earnings

 

(60,649)

(61,244)

(60,977)

 

 

 

 

 

Equity attributable to owners of the parent

 

2,802

2,033

2,474

 

 

 

 

 

Non controlling interest

 

-

24

-

 

 

 

 

 

Total equity

 

2,802

2,057

2,474

 

 Consolidated statement of cash flows (unaudited) for the 6 months ended 30 June 2017

 

Unaudited

6 months ended

30 June 2017

Unaudited

6 months ended

30 June 2016

Audited

Year ended

31 December 2016

Cash flow from operating activities including discontinued operations

£'000

£'000

£'000

 

 

 

 

Net profit/(loss) before taxation

288

(490)

(43)

Adjustments for:

 

 

 

Depreciation of tangible assets

28

15

37

Amortisation and impairment of intangible assets

228

400

676

Net bank and other interest charges

9

10

24

Net exchange differences on translating foreign operations

-

3

-

 

 

 

 

Net cash flows before changes in working capital

553

(62)

694

 

 

 

 

Decrease in inventories

-

5

5

Increase in trade and other receivables

(703)

(436)

(652)

(Decrease)/increase in trade and other payables

(241)

350

1,257

 

 

 

 

Cash from continuing operations

(391)

(143)

1,304

 

 

 

 

Cash flow from discontinued operations

 

 

 

 

 

 

 

Net profit before taxation

-

-

96

Adjustments for:

 

 

 

Profit on discontinued operations

-

-

(96)

Net cash flows before changes in working capital

-

-

-

 

 

 

 

 

 

 

 

Interest paid

(9)

(10)

(25)

 

 

 

 

Net cash flows from operating activities

(400)

(153)

1,279

 

 

 

 

Investing activities

 

 

 

Purchase of property, plant and equipment

(8)

(21)

(63)

Purchase of intangible assets

-

(154)

(196)

 

 

 

 

Net cash flows used in investing activities

(8)

(175)

(259)

 

 

 

 

Financing activities

 

 

 

Repayment of finance leases

(22)

(3)

(10)

Repayment of loan

(101)

-

(61)

New loans raised

-

64

71

 

 

 

 

Net cash flows from financing activities

(123)

61

-

 

 

 

 

Net decrease in cash

(531)

(267)

1,020

 

 

 

 

Cash and cash equivalents at beginning of period

2,201

1,181

1,181

 

 

 

 

Cash and cash equivalents at end of period

1,670

914

2,201

 

Statement of changes in equity (unaudited)

 

Share capital

Share premium

Equity element of convertible loan

Translation

reserve

 

 

 

Own Shares Held

Retained earnings

Equity attributable to owners of the parent

Amounts attributable to non-controlling interest

Total equity

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at

30 June 2015

10,145

51,118

98

(183)

 

(37)

(58,704)

2,437

(63)

2,374

 

 

 

 

 

 

 

 

 

 

Loss and total comprehensive income for the period

-

-

-

-

 

 

-

(2,096)

(2,096)

95

(2,001)

Shares allotted on conversion of loan notes

2,127

-

-

-

 

-

-

2,127

-

2,127

Equity element on conversion of convertible loans

-

97

(97)

-

 

 

-

-

-

-

-

Exchange differences on translating foreign operations

-

-

-

6

 

 

-

-

6

-

6

 

 

 

 

 

 

 

 

 

 

Balance at

31 December 2015

12,272

51,215

1

(177)

 

(37)

(60,800)

2,474

32

2,506

 

 

 

 

 

 

 

 

 

 

Loss and total comprehensive income for the year

-

-

-

-

 

 

-

(444)

(444)

(8)

(452)

Exchange differences on translating foreign operations

-

-

-

3

 

 

-

-

3

-

3

 

 

 

 

 

 

 

 

 

 

Balance at

30 June 2016

12,272

51,215

1

(174)

 

(37)

(61,244)

2,033

24

2,057

 

 

 

 

 

 

 

 

 

 

Profit and total comprehensive income for the period

-

-

-

-

 

 

-

477

477

(24)

453

Exchange differences on translating foreign operations

-

-

-

(36)

 

 

-

-

(36)

-

(36)

Movement between reserves

 

 

 

210

 

(210)

-

-

 

 

 

 

 

 

 

 

 

 

 

Balance at

31 December 2016

12,272

51,215

1

-

 

(37)

(60,977)

2,474

-

2,474

 

 

 

 

 

 

 

 

 

 

Profit and total comprehensive income for the period

-

-

-

-

 

 

-

328

328

-

328

 

 

 

 

 

 

 

 

 

 

Balance at

30 June 2017

12,272

51,215

1

-

 

(37)

(60,649)

2,802

-

2,802

           

 

 

Notes to the interim financial statements (unaudited)

 

Nature of operations and general information

 

During the period, the principal activity of DCD Media Plc and subsidiaries (the Group) was the worldwide distribution of programmes for television and other media; the Group also distributes programmes on behalf of other independent producers.

 

DCD Media Plc is the Group's ultimate parent company, and it is incorporated and registered in England and Wales. The address of DCD Media Plc's registered office is 9th Floor, Winchester House, 259 - 269 Old Marylebone Road, London, NW1 5RA, and its principal place of business is London. DCD Media Plc's shares are listed on the Alternative Investment Market (AIM) of the London Stock Exchange.

 

DCD Media Plc's condensed consolidated interim financial statements are presented in Pounds Sterling (£), which is also the functional currency of the parent company.

 

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on 29 September 2017.

 

The financial information in the half yearly report has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively Adopted IFRSs). The principal accounting policies used in preparing the half yearly report are those the Group expects to apply in its financial statements for the year ending 31 December 2017 and are unchanged from those disclosed in the Group's Directors' Report and consolidated financial statements for the year ended 31 December 2016. This interim report has neither been audited nor reviewed pursuant to guidance issued by the Audit Practice Board.

 

The financial information for the six months ended 30 June 2017 and the six months ended 30 June 2016 is unaudited and does not constitute the Group's statutory financial statements for those periods. The comparative financial information for the full year ended 31 December 2016 has, however, been derived from the audited statutory financial statements for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified.

 

While the financial figures included in this half-yearly report have been computed in accordance with IFRSs applicable to interim periods, this half-yearly report does not contain sufficient information to constitute an interim financial report as that term is defined in IAS 34.

 

1. Basis of preparation

 

These interim condensed consolidated financial statements (the Interim Financial Statements) are for the six months ended 30 June 2017. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2016.

 

The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these interim financial statements and remain unchanged form those set out in the previous audited consolidated financial statements.

 

Basis of preparation - Going Concern

 

In considering the going concern basis of preparation of the Group's financial statements, the Board have prepared profit and cash flow projections which incorporate reasonably foreseeable impacts of the ongoing challenging market environment.

 

The Directors' forecasts and projections, which make allowance for reasonably possible changes in its trading performance, show that, with the ongoing support of its lenders and its bank, the Group can continue to generate cash to meet its obligations as they fall due.

 

The Directors, after making enquiries, have a reasonable expectation that the Company and the Group will have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements.

 

The financial statements do not include the adjustments that would result if the Group or Company were unable to continue as a going concern.

 

2. Tax

 

There is no UK tax charge as a result of losses available for offset. No deferred tax asset has been recognised in relation to these losses.

 

3. Profit / (loss) per share

 

The calculation of the basic profit per share is based on the profit / (loss) attributable to ordinary shareholders divided by the average number of shares in issue during the period.

 

 

6 months to30 June2017

£'000

6 months to30 June2016

£'000

Profit/(loss) attributable to ordinary shareholders:

 

 

Basic

328

(444)

Adjusted basic profit

554

71

Weighted average number of shares in issue:

No.

 

No.

 

Basic

2,541,419

2,541,419

 

 

 

Profit/(loss) per share (pence):

 

 

Basic

13

(17)

Adjusted basic

22

3

 

 

If convertible loan balances held at the period-end were converted at their respective conversion prices the number of shares issued would be 2,611,567. Diluted earnings per share would remain at 13 pence were this transaction to take place. Prior year figures have not been restated as, due to the overall loss position of the group in that year, the effect would be anti-dilutive. 4. Dividends

 

The Directors do not propose to recommend the payment of a dividend.

 

 

5. Publication of non-statutory accounts

 

Copies of the Interim Financial Statements are available from the registered office of DCD Media Plc or from the website - www.dcdmedia.co.uk. The address of the registered office is: 9th Floor, Winchester House, 259-269 Old Marylebone Road, London, NW1 5RA.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUBUBUPMGMR
Date   Source Headline
24th Jun 20227:00 amRNSCancellation - DCD Media PLC
6th Jun 20227:30 amRNSSuspension - DCD Media plc
24th May 20224:30 pmRNSProposed De-listing and Notice of General Meeting
24th Dec 20217:00 amRNSInterim Results
2nd Dec 20211:51 pmRNSResult of General Meeting
16th Nov 20217:00 amRNSDisposal and Notice of General Meeting
30th Sep 20219:58 amRNSResult of AGM
3rd Sep 202111:00 amRNSFinal Results
19th Apr 20217:00 amRNSChange of Registered Office
24th Dec 20207:00 amRNSInterim Results
10th Nov 20209:30 amRNSTrading Update
30th Sep 20209:21 amRNSResult of AGM
4th Sep 20207:00 amRNSAnnual Report and Accounts and Notice of AGM
4th Sep 20207:00 amRNSFinal Results
28th Aug 20209:17 amRNSDirector Appointment and Notice of Results
13th Aug 20203:34 pmRNSDirectorate Change
25th Feb 20207:00 amRNSTrading Update
20th Dec 201912:07 pmRNSChange in Accounting Reference Date - Amendment
30th Sep 20197:00 amRNSChange in Accounting Reference Date
30th Sep 20197:00 amRNSInterim Results
27th Jun 201912:00 pmRNSResult of AGM
4th Jun 20191:23 pmRNSAnnual Report and Accounts and Notice of AGM
31st May 20192:30 pmRNSFinal Results
11th Feb 20197:00 amRNSTrading Update
28th Sep 20187:00 amRNSInterim Results
27th Jun 201811:30 amRNSResult of AGM
5th Jun 20184:11 pmRNSAnnual Report and Accounts and Notice of AGM
1st Jun 20187:00 amRNSFinal Results
16th Jan 201811:51 amRNSHolding(s) in Company
22nd Dec 201710:05 amRNSNew Major Series Announced
29th Sep 20177:00 amRNSInterim Results
14th Aug 20177:00 amRNSContract Win
29th Jun 20172:02 pmRNSResult of AGM
5th Jun 20172:48 pmRNSAnnual Report and Accounts and Notice of AGM
1st Jun 201711:26 amRNSFinal Results
5th Apr 20179:25 amRNSHolding(s) in Company
5th Apr 20179:22 amRNSHolding(s) in Company
19th Dec 20163:23 pmRNSHolding(s) in Company
30th Sep 20163:15 pmRNSInterim Results
19th Aug 20168:39 amRNSDirectorate Change and Dealings
30th Jun 20162:09 pmRNSResults of Annual General Meeting
9th Jun 20167:00 amRNSAnnual Report and Accounts and Notice of AGM
2nd Jun 20164:10 pmRNSFinal Results
27th May 20164:07 pmRNSBusiness Update & Notification of Results
13th Nov 20157:00 amRNSTrading Update
15th Oct 201512:37 pmRNSHolding(s) in Company
15th Oct 201512:35 pmRNSHolding(s) in Company
13th Oct 20151:04 pmRNSHolding(s) in Company
1st Oct 20157:00 amRNSConversion of Loan Notes
30th Sep 20157:00 amRNSUnaudited Interim Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.