Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCreightons Regulatory News (CRL)

Share Price Information for Creightons (CRL)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 25.00
Bid: 23.00
Ask: 27.00
Change: 0.50 (2.04%)
Spread: 4.00 (17.391%)
Open: 24.50
High: 25.00
Low: 24.50
Prev. Close: 24.50
CRL Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

23 Nov 2016 14:49

RNS Number : 9742P
Creightons PLC
23 November 2016
 

Creightons plc Group

(the "Group" or "Creightons")

 

Unaudited interim financial report

for the six months ended 30 September 2016

 

Chairman's statement

 

The Group has continued to make progress against a background of increasing competition in the first half of the year recording an operating profit (before exceptional items and tax) of £799,000 in the six months to 30 September 2016 (2015: £208,000). The Group is reporting a profit after tax for the six months to 30 September 2016 of £671,000 (2015: £1,050,000 including an exceptional item of £844,000 on the disposal of "The Real Shaving Company" business which was completed on 28 May 2015).

 

Sales

The Group has increased sales for the period through growth of the core business and by capitalising on the assets acquired from the administrators of Broad Oak Toiletries in February 2016. This has been achieved by capturing the customer base of the previous Broad Oak Toiletries business and developing relationships with new customers, employing a team with the skill set required to meet these demands and focussing on driving efficiencies across the wider business. Sales were £15,600,000 for the six months ended 30 September 2016 (2015: £10,752,000) an increase of 45.1% for the period including sales from the base continuing business of £11,480,000 (2015: £10,604,000, +8.3%). Sales by discontinued businesses which were reported in 2015 were £148,000. Sales of our branded products have increased by 16.7% in the period. This growth has been driven by the relaunch of key brands in order to improve the product offering to consumers and by further expanding our reach into export markets. Our private label ranges continue to face increased price and promotion pressure from big brands and the growth of the value market, which has eroded their market share and adversely affected sales volumes. Contract sales have increased by over 200% with 32% organic growth from the Peterborough business and the balance from the new Devon contract manufacturing site.

 

Margin and overheads

Our gross margin was 41.0% in the six months to 30 September 2016 (2015 from continuing operations: 40.6%). We are continuing to focus efforts to improve our margins through product re-engineering and targeted investment in plant and machinery which will improve output at lower costs. This will be key to our success especially in the current economic climate as we continue to see the trend of consumers in the UK focussing on value. Like many UK manufacturers we are facing increased prices on imported raw materials following the fall in the value of Sterling. We are in the process of implementing plans to minimise the impact on the margins of the Group whilst not detracting from the quality of the offering to our consumers.

 

We will continue to manage our overhead cost base and working capital requirements to ensure they are aligned with the anticipated sales levels of the Group, whilst retaining the skills necessary to meet growth opportunities as they arise.

 

Operating profit

Operating profit from continuing businesses was £483,000 (2015: £208,000), while operating profit generated from the acquired activities was £316,000. Consequently, consolidated operating profit for the period was £799,000 (2015: £208,000), which represents an increase of 284%. The increased sales together with the tight control on costs results in an operating profit margin of 5.1% (2015 from continuing operations: 2.0%).

 

Tax

It should be noted that the Group expects to have utilised all of its historic tax losses in the financial year to 31 March 2017 and therefore we have provided a tax charge within these results of £119,000 (2015: £nil).

 

Earnings per share

I am pleased to report that the impact of the above is a diluted earnings per share pre-exceptional items of 1.00p (2015: 0.31p), an increase of 226%.

 

Working capital and loans

We refinanced the initial investment in plant and equipment at the Devon site with a 5 year term loan of £600,000 in the period.

 

Net cash on hand (cash and cash equivalents less short term borrowings) is £546,000 (2015: £946,000). The main reason for the decrease in net cash on hand is the higher working capital requirement to support the sales growth during the period.

 

 

I believe that this half year's sales of £15,600,000 and profit after tax of £671,000 continues to place the Company in a good position to take advantage of any opportunities that may arise.

 

I would like to take this opportunity to thank each and every one of the Group's employees for the hard work and effort they have put in over what has been a challenging period. I would also like to thank our customers, shareholders and suppliers for their support and loyalty to the Group.

 

 

 

W O McIlroy

Executive Chairman 23 November 2016

 

 

Responsibility statement

 

The names and functions of the Directors of the Company are as follows:

 

William O McIlroy Executive Chairman

Bernard Johnson Executive Managing Director

Mary T Carney Non-executive Director

Nicholas O'Shea Non-executive Director & Company Secretary

William Glencross Non-executive Director

Martin Stevens Deputy Managing Director

Pippa Clark Group Sales and Marketing Director

Paul Forster Director of UK Operations

 

 

The Board confirms that to the best of its knowledge the condensed set of financial statements gives a true and fair view of the assets and liabilities, financial position and profit of the Group and has been prepared in accordance with IAS 34 'Interim Financial Reporting', as adopted by the European Union and that the interim management report includes a fair review of the information required by the Disclosure and Transparency Rules as issued by the Financial Conduct Authority, namely:

· DTR 4.2.7: An indication of important events that have occurred during the first six months of the financial year, and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year.

· DTR 4.2.8: Details of related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the enterprise during that period. Together with any changes in the related parties transactions described in the last annual report that could have a material effect on the enterprise in the first six months of the current financial year.

By order of the Board

 

 

 

Nicholas O'Shea

Company Secretary and Director 23 November 2016

 

 

 

Principal risks and uncertainties

 

Risks

 

The Board regularly monitors exposure to key risks, such as those related to production efficiencies, cash position and competitive position relating to sales. It has also taken account of the economic situation over the past 12 months, and the impact that has had on costs and consumer purchases.

 

It also monitors those risks not directly or specifically financial, but capable of having a major impact on the business's financial performance if there is any failure, such as product contamination and manufacture outside specification, maintenance of satisfactory levels of customer and consumer service, accident ratios, failure to meet environmental protection standards or any of the areas of regulation mentioned above.

 

Capital structure, cash flow and liquidity

 

Having achieved profitability after a number of years of substantial losses and repaid loans used at the time of the purchase of the Potter & Moore business, the Group's cash flow has improved substantially since the Potter and Moore acquisition in 2003. The business is funded using retained earnings and invoice discounting, with a bank facility secured against its assets. In the period to 30 September 2016 the Group has refinanced part of the initial investment in Potter and Moore (Devon) with a bank loan of £600,000.

 

 

Consolidated income statement - unaudited

 

 

Six months ended 30 September 2016 (Unaudited)

Six months ended 30 September 2015 (Unaudited)

Year ended 31 March 2016 (Audited)

Group total

Continuing operations

Discontinued operations

Group total

Continuing operations

Discontinued operations

Group total

Note

£000

£000

£000

£000

£000

£000

£000

 

Revenue

15,600

10,604

148

10,752

21,005

148

21,153

Cost of sales

(9,201)

(6,296)

(72)

(6,368)

(12,151)

(72)

(12,223)

Gross profit

6,399

4,308

76

4,384

8,854

76

8,930

Distribution costs

(605)

(464)

(13)

(477)

(911)

(13)

(924)

Administrative expenses

(4,995)

(3,636)

(63)

(3,699)

(7,385)

(63)

(7,448)

Operating profit

799

208

-

208

558

-

558

Profit on disposal of "the Real Shaving Company"

4

-

-

844

844

-

768

768

Other operating income - gain on bargain purchase

5

-

-

-

-

227

-

227

Other operating expense - costs in relation to acquisition

-

-

-

-

(225)

-

(225)

Profit after exceptional items

799

208

844

1,052

560

768

1,328

Finance income

-

-

-

-

2

-

2

Finance costs

(9)

(2)

-

(2)

(1)

-

(1)

Profit after exceptional items and before tax

790

206

844

1,050

561

768

1,329

Taxation

(119)

-

-

-

-

-

-

Profit for the period from continuing operations attributable to the equity shareholders of the parent company

671

206

844

1,050

561

768

1,329

 

 

 

Earnings per share

 

 

Note

30 Sep 16

30 Sep 15

31 Mar 16

Basic

2

1.12p

1.76p

2.23p

Diluted

2

1.00p

1.57p

1.99p

 

Earnings per share on continuing operations

 

Basic

2

1.12p

0.35p

0.94p

Diluted

2

1.00p

0.31p

0.84p

 

 

 

Consolidated statement of comprehensive income - Unaudited

 

Six months ended 30 September (Unaudited)

Year ended 31 March (Audited)

2016

2015

2016

£000

£000

£000

 

Profit for the year

671

1,050

1,329

 

Exchange differences on translating of foreign operations

-

(4)

3

Exercise of derivatives

-

-

(5)

Total comprehensive income for the period attributable to the equity holders of the company

671

1,046

1,327

 

 

 

Consolidated balance sheet - unaudited

 

 

30 September

31 March

2016

(Unaudited)

2015 (Unaudited)

2016 (Audited)

£000

£000

£000

Non-current assets

Goodwill

331

331

331

Other intangible assets

180

292

239

Property, plant and equipment

1,582

559

1,374

2,093

1,182

1,944

Current assets

Inventories

4,554

3,754

3,912

Trade and other receivables

6,373

4,049

4,048

Cash and cash equivalents

1,001

983

814

Derivative financial instruments

14

5

25

11,942

8,791

8,799

Total assets

14,035

9,973

10,743

Current liabilities

Trade and other payables

5,097

3,068

3,543

Obligations under finance leases

-

18

7

Short term borrowings

455

37

-

Bank loan - under 12 months

132

-

-

Derivative financial instruments

40

18

51

5,724

3,141

3,601

Net current assets

6,218

5,650

5,198

Non-current liabilities

Bank loan

457

-

-

457

-

-

Total liabilities

6,181

3,141

3,601

Net assets

7,854

6,832

7,142

Equity

Share capital

599

596

599

Share premium account

1,249

1,248

1,249

Other reserves

25

25

25

Translation reserve

(12)

(31)

(12)

Cash flow hedge reserve

(26)

-

(26)

Retained earnings

6,019

4,994

5,307

Total equity attributable to the equity shareholders

7,854

6,832

7,142

 

 

Statement of changes in shareholders' equity - unaudited

 

 

Share capital

 

Share premium account

Other reserves

Translation reserve

Cash flow hedge reserve

Retained earnings

Total

£000

£000

£000

£000

£000

£000

£000

Balance at 1 April 2015

596

1,248

25

(15)

5

3,938

5,797

Profit for six months ended 30 September 2015

-

-

-

-

-

1,050

1,050

Share based payments

-

-

-

-

-

6

6

Charge in relation to derivative financial instruments

-

-

-

-

(17)

-

(17)

Exchange differences on translation of foreign operations

-

-

-

(4)

-

-

(4)

Balance at 30 September 2015

596

1,248

25

(19)

(12)

4,994

6,832

 

Profit for six months ended 31 March 2016

-

-

-

-

-

279

279

Share based payments

-

-

-

-

-

34

34

Employee share options

3

1

-

-

-

-

4

Exercise of derivatives

-

-

-

-

(5)

-

(5)

Charge in relation to derivative financial instruments

-

-

-

-

(9)

-

(9)

Exchange differences on translation of foreign operations

-

-

-

7

-

-

7

Balance at 31 March 2016

599

1,249

25

(12)

(26)

5,307

7,142

Profit for six months ended 30 September 2016

-

-

-

-

-

671

671

Share based payments

-

-

-

-

-

41

41

Exercise of derivatives

-

-

-

-

26

-

26

Charge in relation to derivative financial instruments

-

-

-

-

(26)

-

(26)

Balance at 30 September 2016

599

1,249

25

(12)

(26)

6,019

7,854

 

 

 

Consolidated cash flow statement - unaudited

 

Six months ended 30 September 2016 (Unaudited)

Six months ended

30 September 2015 (Unaudited)

Year ended 31 March 16 (Audited)

Group total

Continuing operations

Discontinued operations

Group total

Continuing operations

Discontinued operations

Group total

£000

£000

£000

£000

£000

 

Net cash inflow / (outflow) from operating activities

(403)

365

(72)

293

1,052

(72)

980

Cash flow from investing activities

Purchase of property, plant and equipment

(350)

(79)

-

(79)

(769)

-

(769)

Expenditure on intangible assets

(98)

(183)

-

(183)

(302)

-

(302)

Proceeds from sale of Real Shaving Company brand

-

-

1,000

1,000

-

1,000

1,000

Net cash generated from / (used in) investing activities

(448)

(262)

1,000

738

(1,071)

1,000

(71)

Cash flow from financing activities

Repayment of finance lease obligations

(7)

(10)

-

(10)

(22)

-

(22)

Proceeds on issue of shares

-

-

-

-

4

-

4

Increase / (repayment) of bank loans and invoice finance facilities

1,044

(47)

-

(47)

(84)

-

(84)

Net cash used in financing activities

1,037

(57)

-

(57)

(102)

-

(102)

Net increase /(decrease) in cash and cash equivalents

186

46

928

974

(121)

928

807

Cash and cash equivalents at start of period

814

9

-

9

9

-

9

Effect of foreign exchange rate changes

1

-

-

-

(2)

-

(2)

Cash and cash equivalents at end of period

1,001

55

928

983

(114)

928

814

 

 

 

Notes to the unaudited interim financial report

 

1. Basis of preparation

 

The interim financial statements for the six months ended 30 September 2015 and 30 September 2016 and for the twelve months ended 31 March 2016 do not constitute statutory accounts for the purposes of Section 434 of the Companies Act 2006. The Annual Report and Financial Statements for the year ended 31 March 2016 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statements for the year ended 31 March 2016 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under sections 498(2) or 498(3) of the Companies Act 2006. The 30 September 2016 statements were approved by the Board of Directors on [23] November 2016. This unaudited interim report has not been audited or reviewed by auditors pursuant to the Financial Reporting Council guidance on Review of Interim Financial Information.

 

The condensed financial statements in this Interim Report have been prepared in accordance with the requirements of IAS 34 'Interim Financial Reporting' as adopted by the European Union.

 

As required by the Disclosure and Transparency Rules of the UK's Financial Conduct Authority, the condensed set of financial statements has been prepared by applying the accounting policies and presentation that were applied in the preparation on the Company's published consolidated financial statements for the year ended 31 March 2015, which were prepared in accordance with International Financial Reporting Standards as adopted by the European Union.

 

The condensed interim financial statements for the six months ended 30 September 2016 and the comparative figures for the six months ended 30 September 2015 are unaudited. The figures for the year ended 31 March 2016 have been extracted from the Annual Report on which the Auditors issued an unqualified audit report and which have been filed with the Registrar of Companies.

 

2. Earnings per share

 

The calculation of the basic and diluted earnings per share is based on the following data:

 

Six months ended

30 September

Year ended

31 March

2016 (Unaudited)

2015 (Unaudited)

2016 (Audited)

£000

£000

£000

Earnings

Net profit from continuing operations before tax attributable to the equity holders of the parent company

671

1,050

1,329

Net profit before disposals attributable to the equity holders of the parent company

671

206

561

 

Six months ended

30 September

Year ended

31 March

2016 (Unaudited)

2015 (Unaudited)

2016 (Audited)

Number

Number

Number

Number of shares

Weighted average number of ordinary shares for the purposes of basic earnings per share

59,837,243

59,537,243

59,649,743

Effect of dilutive potential ordinary shares relating to Share options

7,005,000

7,405,000

7,005,000

Weighted average number of ordinary shares for the purposes of diluted earnings per share

66,842,243

66,942,243

66,654,743

 

3. Related party transactions

 

The related party transactions that occurred in the six months ended 30 September 2016 are not materially different in size or nature to those reported in the Company's Annual Report for the year ended 31 March 2016.

 

4. Exceptional item - Sale of The Real Shaving Company (2015)

 

On 28 May 2015 the Group completed the sale of the business and assets of The Real Shaving Company brand including the trademark and associated intellectual property. The consideration comprised £1,000,000, which was paid on completion and £150,000 for stock which was paid subsequently.

 

The Company reported a profit of £844,000 in the interim financial report for the six months ended 30 September 2015 in relation to the disposal.

 

5. Other operating income - gain on bargain purchase

Note

Six months ended 30 September 2016 (Unaudited)

Six months ended 30 September 2015 (Unaudited)

Year ended

31 March 2016 (Audited)

£000

£000

£000

 

Gain on Bargain Purchase

6

-

-

227

Total

-

-

227

 

6. Business combinations

 

On 16 February 2016 Potter and Moore (Devon) Limited, a subsidiary of Creightons PLC, acquired some of the assets of Broad Oak Toiletries Limited from the administrator for a consideration of £600,002, consisting of cash of £600,002. There was no consideration in the form of shares.

 

The Group decided to acquire the assets of Broad Oak Toiletries Limited for the purpose of expansion into a new premium sector of contract manufacturing which complements the Company's existing production capabilities and will add to the Company's sales by enabling us to produce and supply new product ranges such as soap, candles and powder products to an enlarged customer base who will benefit from our supply chain management.

The net assets of the assets acquired during the period, as extracted from the seller's accounting records, and the fair value adjustments ascribed thereto, are set out below:

 

Group

Consideration paid

Fair value alignments

Accounting policy alignments

Fair values acquired

£000

£000

£000

£000

Plant and equipment

540

227

-

767

Intellectual property

10

-

-

10

Inventories

50

-

-

50

Total fair value of net assets acquired

827

Gain on bargain purchase

(227)

Total consideration

600

Total consideration comprises:

Cash

 

600

 

The gain on the bargain purchase of £227,000 was recognised in other operating income, in the year ended 31 March 2016. The gain resulted from the external revaluation of plant and equipment to market values.

 

 

Acquisition related costs of £225,000 were recognised within administrative expenses in the statement of comprehensive income for the year ended 31 March 2016. These relate to provisions for reorganisation costs, professional, legal and valuation services associated with the business combination.

 

7. Availability of Interim Report

 

The Interim Report is being made available to shareholders on the company website www.creightonsplc.com. Further copies can be obtained from the Company's Registered Office, 1210 Lincoln Road, Peterborough, PE4 6ND.

 

 

This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014

 

For more information:

 

Nicholas O'Shea, Director, Creightons plc 01733 281000

 

Roland Cornish / Emily Staples, Beaumont Cornish Limited 0207 628 3396

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BJBITMBITBIF
Date   Source Headline
15th Mar 202410:52 amRNSBlock listing Interim Review
7th Mar 20247:00 amRNSDirectorate Change
4th Dec 20237:00 amRNSHalf-year Report
27th Nov 20237:00 amRNSDirectorate Change
25th Sep 202311:50 amRNSDirector/PDMR Shareholding
15th Sep 20235:24 pmRNSBlock listing Interim Review
14th Sep 20239:52 amRNSResult of AGM
1st Sep 20235:17 pmRNSDirector/PDMR Shareholding
1st Sep 20235:05 pmRNSDirector/PDMR Shareholding
25th Aug 20233:32 pmRNSDirector/PDMR Shareholding
31st Jul 20232:53 pmRNSReplacement: Director/PDMR Shareholding
24th Jul 202311:54 amRNSDirector/PDMR Shareholding
7th Jul 20237:00 amRNSAudited preliminary results
31st Mar 202310:49 amRNSTotal Voting Rights
17th Mar 20237:00 amRNSBlock listing Interim Review
16th Mar 20234:35 pmRNSPrice Monitoring Extension
27th Jan 20232:05 pmRNSSecond Price Monitoring Extn
27th Jan 20232:00 pmRNSPrice Monitoring Extension
12th Jan 20232:05 pmRNSSecond Price Monitoring Extn
12th Jan 20232:00 pmRNSPrice Monitoring Extension
30th Dec 202211:05 amRNSSecond Price Monitoring Extn
30th Dec 202211:00 amRNSPrice Monitoring Extension
20th Dec 20224:40 pmRNSSecond Price Monitoring Extn
20th Dec 20224:35 pmRNSPrice Monitoring Extension
1st Dec 20227:00 amRNSHalf-year Report
29th Nov 20224:41 pmRNSSecond Price Monitoring Extn
29th Nov 20224:36 pmRNSPrice Monitoring Extension
25th Nov 20227:00 amRNSInterim Results 2022 - announcement, presentations
27th Sep 20227:00 amRNSUpdate on Emma Hardie, Trading in own shares & TVR
20th Sep 20229:22 amRNSBlock Listing Update
24th Aug 20221:01 pmRNSResult of AGM
12th Jul 20229:05 amRNSSecond Price Monitoring Extn
12th Jul 20229:00 amRNSPrice Monitoring Extension
12th Jul 20227:00 amRNSResults for year to end 31 March 2022
11th Jul 20227:00 amRNSPreliminary Results, investor/analyst presentation
4th Jul 20224:42 pmRNSTotal Voting Rights
7th Jun 20223:28 pmRNSTotal Voting Rights
3rd May 20226:09 pmRNSTotal Voting Rights
12th Apr 20224:33 pmRNSDirector/PDMR Dealing, Total Voting Rights
21st Mar 202211:37 amRNSBlock listing Interim Review
7th Mar 20229:59 amRNSTotal Voting Rights
14th Jan 20222:58 pmRNSTotal Voting Rights
30th Dec 20217:00 amRNSHalf-year Report
15th Dec 20212:52 pmRNSNotice of Interim Results & Investors Presentation
6th Dec 20215:38 pmRNSTotal Voting Rights
25th Nov 20216:18 pmRNSDirector/PDMR Shareholding and Total Voting Rights
23rd Nov 20214:49 pmRNSDirector/PDMR Shareholding
18th Nov 202111:55 amRNSDirector/PDMR Shareholding
17th Nov 20211:58 pmRNSDirector/PDMR Shareholding
15th Nov 20217:00 amRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.