The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCNEL.L Regulatory News (CNEL)

  • There is currently no data for CNEL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

26 Jun 2013 10:41

RNS Number : 9009H
China New Energy Ltd
26 June 2013
 



26 June 2013

China New Energy Limited

("China New Energy" "CNE" or "the Company")

 

Final Results 

 

 

I am pleased to present the annual report and financial statements of China New Energy Limited (the "Company" or "CNE") and its subsidiaries (collectively referred to as the "Group") for the year ended 31 December 2012.

 

Financial Review

 

For the year ended 31 December 2012, the Group's total revenues decreased by approximately 18.1% from RMB178 million to RMB146 million, but I am pleased to report that our profit before tax increased by 1.5% from RMB25.8 million to RMB26.2 million ensuring that the Group's overall performance remained steady.

 

The past year was challenging for the Group's core EPC (Equipment, Procurement and Construction) business. This was mainly due to a depressed ethanol price and lower demand for ethanol related products during the period, which in-turn delayed the capital expenditure of ethanol producers. However, the group did succeed in securing new contracts in 2012 to a total value of RMB 166.6 million, down only 2.6% from RMB171 million in 2011.

 

The gross profit for the year had decreased by approximately 36.4% from RMB40.9 million to RMB26.0 million. This was mainly due to lower gross margin on this year's EPC contracts, and a cost overrun on the Thailand Ubon Ratchathani Project ("UBBE project") that was mostly attributed to the flooding in Thailand.

 

I am pleased to report that we successfully reached an agreement with one of the company's overdue trade accounts in Songyuan, which was previously written off, whereby they paid off RMB30 million debts with 2.86% of their share capital to the Group, this contributes the increased of the bad debt write back during the year.

 

FY2012 profit after tax maintained at the similar level of RMB22 million as compared to FY2011.

 

Operational Review

 

The Group principally provides EPC (Equipment, Procurement and Construction) services and VAS (Value Added Service) to ethanol and biobutanol producers. The revenue from EPC contracts during the period was more than 95% of the company's total revenue. The board recognises that there is significant potential to expand our VAS business, and is implementing strategies that will increase revenues from the provision of value added services.

 

CNE established a strategic partnership with Jilin Ethanol Industrial Group Company ("JEIC") in 2011. JEIC was specifically formed in 2011 to amalgamate a number of inefficient state-owned ethanol producers in Jilin Province. JEIC currently has an annual corn processing capacity of 2,000,000 tons, annual ethanol production capacity of 600,000 tons and a 25% shareholding in a further 500,000 tons of annual biofuel grade ethanol capacity. JEIC is targeting to increase its own annual production of ethanol to 1,000,000 tons by 2013, thereby becoming the largest ethanol producer in Asia.

 

As a result of our strategic partnership, in 2012, Guangdong Zhongke Tianyuan New Energy Science and Technology Co., Ltd ("ZKTY"), the Company's wholly owned operating subsidiary in China, won a RMB73 million (£7.7 million) contract from JEIC to reconstruct and improve the technology in one of their ethanol refineries. ZKTY will also supply the key equipment to expand their ethanol capacity to 350,000 tons per year.

 

During the year, we spent a lot of human resource on the UBBE project in Thailand to complete the agreement that we secured in 2011. Many of our best engineers worked on this project in order to deliver outstanding performance to the client to ensure we are considered for future contracts. At the end of December 2012, the construction and installation was completed, and some of our engineers are currently optimising the ethanol production at the biorefinery as part of an on-going VAS commitment.

 

The projects mentioned above are the two largest projects implemented during the financial year. The Group also implemented more than 10 other projects for Chinese customers in 2012. The total contracted value was RMB167 million. Given the current economic environment, the board are pleased with this achievement and believe our customers continue to value our technology and services.

 

Research & development

 

CNE is a provider of first generation ethanol and butanol refinery technology, and mostly our clients use feedstock such as corn, cassava and sugar cane. A major goal of our industry is to commercialise second-generation technology that converts cellulosic biomass (agricultural waste) into fuel grade ethanol and butanol. During the period, ZKTY's R&D centre made significant progress in developing new processes that will help achieve that goal.

 

One of the most significant is a new feedstock pre-treatment process that reduces the cellulosic biomass to its basic chemical components. This uses a unique combination of acid, steam and other specific catalysts (such as ionic liquids) followed by enzymatic digestion of cellulose and/or hemicelluloses. As a direct result of this innovation, ZKTY is now able to offer our clients process technologies that ferment raw cellulosic biomass feedstock, such as corn stover or bagasse, to produce valuable Acetone, Butanol and Ethanol (commonly known as "ABE") as well as biogases.

 

ZKTY is now in the process of scaling-up the technology at Asia's largest ABE plant in Songyuan. This is an important customer, of which the Group now owns 2.86%, who will play a crucial role in the testing and commercialisation of ZKTY's second-generation technology.

 

Our primary goal remains to commercialise second-generation biochemical technology platforms that produce biofuel using the biological conversion of sustainable and low-cost cellulosic biomass.

 

Outlook

 

The Board believes that CNE's business can radically improve the way commercial ethanol producers use and source their raw feedstock and in-turn the economics of the biofuel industry. We believe we can leverage our local customer base, and achieve our goal to become a leading supplier of second-generation cellulosic biofuel technology to ethanol and butanol producers in China and around the world. The Board's ambitions include building our own second-generation biofuel refinery, as well as to seek strategic acquisitions and mergers that will facilitate the rapid scale-up and rollout of second-generation technology to global markets.

 

According to the International Energy Agency ("IEA"), biofuels could provide 27% of total transport fuel by 2050; worldwide biofuel consumption could rise from 55 million tonnes of oil equivalent (Mtoe) today, to 750Mtoe by 2050. Ambitious biofuel support policies have been adopted in both the United States (with 60 billion litres of second-generation biofuel by 2022) and the European Union (with 10% renewable energy in the transport sector by 2020). On Jan. 8 2013, the U.S. Energy Information Administration released the January issue of its Short-Term Energy Outlook, which is the first to include forecasts for 2014. The EIA's analysis predicts that ethanol production will rebound, beginning in the second half of 2013.

 

The Board believes the Company is poised to capture profitable opportunities from the growing demand for second-generation biofuel technology. Specifically EPC contracts to build second-generation refineries, as well as value added services across the bioethanol and biobutanol production cycle. In the meantime, the company will continue to develop pragmatic complementary revenue generating services, which help existing first-generation biofuel operators improve production efficiency and generate further cost savings through the efficient use of energy.

 

Furthermore R&D efforts, along with collaboration with other world-class organisations, shall enable the Company to develop and commercialise second-generation biofuel technology, and to scale-up of future biofuel and biochemical technology platforms quickly and cost efficiently.

 

Conclusion

 

In general, I am optimistic about the Group's prospects in 2013 and beyond. We continue to expect challenges due to the global economic climate, but the general outlook for our industry is very exciting as it transitions to second-generation technology. The Board and Management are feeling energized and committed to deliver growth this year, and build a strong foundation for sustainable growth in the future.

 

On behalf of the board, I would like to extend my appreciation to our valued shareholders, supportive business partners and associates, insightful management and dedicated staff for all their contribution and commitment towards the Company. I would also like to thank the Board of Directors for their invaluable counsel in steering the Group through this exciting time.

 

 

Yu Weijun

Chairman

 

 

 

CONSOLIDATED AND COMPANY STATEMENT OF FINANCIAL POSITION

FOR THE YEAR ENDED 31 DECEMBER 2012

 

Group

As at 31 December

Company

As at 31 December

 

2012

2011

2012

2011

RMB'000

RMB'000

RMB'000

RMB'000

Non-current assets

Property, plant and equipment

11,245

9,888

-

Intangible assets

4,760

4,177

-

Trade receivables

3,523

4,402

-

Investment in subsidiary

-

-

89,922

89,922

Investment

30,950

1,700

50,478

20,167

89,922

89,922

Current assets

Inventories

12,286

23,354

-

Due from customers for construction contracts

86,832

93,241

-

Financial asset at fair value through profit and loss

-

7,181

7,181

Trade and other receivables

50,429

53,896

6,449

9,283

Notes receivable

7,600

3,150

-

Cash and cash equivalents

11,310

6,682

45

118

168,457

187,504

6,494

16,582

Current liabilities

Trade and other payables

95,901

94,133

19,460

13,707

Due to customers for construction contracts

10,525

10,054

-

-

Notes payable

5,404

4,725

-

-

Income tax payable

9,020

4,640

18

17

Short-term borrowing

-

6,500

-

-

Convertible bonds

25,081

37,758

25,081

37,758

145,931

157,810

44,559

51,482

Net current (liabilities)/assets

22,525

29,694

(38,065)

(34,900)

Non-current liabilities

Deferred tax liabilities

859

913

-

-

859

913

-

-

Net assets

72,145

48,948

51,857

55,022

Equity

Share capital

1,134

1,118

1,134

1,118

Share premium

39,171

38,601

39,171

38,601

Combination reserve

(33,156)

(33,156)

-

-

Statutory reserve

12,328

9,856

-

-

Convertible bonds reserve

6,549

6,549

6,549

6,549

Warrant reserve

1,673

1,673

1,673

1,673

Own shares

(5,853)

(5,853)

-

-

Accumulated earnings/(losses)

27,954

6,467

(19,154)

(16,612)

Foreign currency translation reserve

22,345

23,693

22,484

23,693

72,145

48,948

51,857

55,022

 

 

 

 

CONSOLIDATED AND COMPANY STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2012

 

 

Group

Year Ended 31 December

Company

Year Ended 31 December

2012

2011

2012

2011

RMB'000

RMB'000

RMB'000

RMB'000

Revenue

146,154

178,348

-

-

Cost of sales

(120,177)

(137,475)

-

-

Gross profit

25,977

40,873

-

Other operating income

5,330

796

244

14,511

Bad debts write back

19,105

8,535

Selling and distribution

expenses

(3,394)

(3,430)

-

 

-

Administrative expenses

(16,922)

(15,811)

(960)

(2,530)

Other operating expenses

(1,490)

(2,341)

31

Interest expense

(1,435)

(3,376)

(902)

(1,781)

Loss on disposal of investment

(924)

-

(924)

-

Change in fair value of held for sale investments

-

531

-

531

Profit before income tax

26,247

 

25,777

(2,542)

 

10,762

Income tax expense

(4,495)

(3,733)

-

-

 

Profit for the financial year attributable to owners of the company

21,752

22,044

(2,542)

10,762

 

Other comprehensive income:

Exchange difference arising on translating foreign operations

(1,348)

2,158

(1,209)

1,987

 

Total comprehensive income for the financial year

20,404

24,202

(3,751)

12,749

 

Total comprehensive income attributable to owners of the company

20,404

24,202

(3,751)

12,749

Earnings per share (RMB)

Note 3

Basic

RMB 0.070

RMB 0.077

Diluted

RMB 0.068

RMB 0.075

 

 

 

 

CONSOLIDATED AND COMPANY STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2012

 

 

Group

As at 31 December

Company

As at 31 December

 

2012

2011

2012

2011

RMB'000

RMB'000

RMB'000

RMB'000

Operating activities

Profit/ before income tax

26,247

25,777

 (2,542)

10,762

Adjustments for:

Depreciation and amortisation

2,104

2,060

-

-

Administrative expenses-issue of shares to employees

2,207

3,473

-

-

Bad debt written back

(19,105)

(8,535)

-

-

Loss/(gain) on disposal of property, plant and equipment

70

(419)

-

-

Loss/(gain) on disposal of financial assets

924

-

924

-

Fair value gain

-

(531)

-

(531)

Dividend income

-

-

-

(14,068)

Interest income

(394)

(357)

 -

-

Interest expenses

1,435

3,376

902

1,781

Impairment of investment

750

-

-

-

Operating cash flows before movements in working capital

14,238

24,844

(716)

(2,056)

Inventories

11,068

11,672

-

-

Construction work-in-progress

6,880

(45,177)

-

-

Trade and other receivables

(6,549)

(4,137)

1,620

(1,114)

Notes receivables

(4,450)

3,743

 -

-

Trade and other payables

(4,900)

19,393

426

451

Notes payables

679

(3,441)

-

- 

Deferred tax

-

-

-

-

Cash generated from/(used in) operations

16,966

6,897

1,330

(2,719)

Income taxes paid

(182)

(314)

-

(2)

Dividend received

- 

- 

-

9,953 

Net cash from/(used in) operating activities

16,784

6,583

1,330

7,232

Investing activities

Proceeds from disposal of property, plant and equipment

-

917

-

-

Proceeds from disposal of financial assets

6,257

-

6,257

Acquisition of property, plant and equipment

(3,375)

(1,233)

-

-

Acquisition of intangible assets

(739)

(902)

-

-

Net cash outflow from acquisition of subsidiary

-

-

-

-

Payment for associated company in the course of acquisition

-

(1,700)

-

-

Net cash from/(used in) investing activities

2,143

(2,918)

6,257

- 

 

 

 

CONSOLIDATED AND COMPANY STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2012

 

 

Group

As at 31 December

Company

As at 31 December

2012

2011

2012

2011

RMB'000

RMB'000

RMB'000

RMB'000

Financing activities

Short-term borrowing

(6,500)

1,500

-

-

Proceeds from issuance of shares

586

2,001

586

2,001

Proceeds from issuance/ (redemption) of convertible bonds

(8,171)

(9,845)

(8,171)

(9,845)

Interest received

394

357

-

-

Interest paid

(613)

(1,595)

 (80)

-

Net cash from/(used in) financing activities

(14,304)

(7,582)

(7,665)

(7,844)

Net increase/(decrease) in cash and cash equivalents

4,623

(3,917)

 

(78)

(612)

Cash and bank balances at beginning of year

6,682

10,631

118

772

Effect of foreign exchange rate changes in cash and bank balances

5

(32)

5

(42)

Cash and cash equivalents at end of year

11,310

6,682

45

118

 

 

 

Notes to the financial statements

 

1. General

 

The Company ("CNE") (Registration Number 93306) was incorporated in Jersey on 2 May 2006 as an investment holding Company with its registered office at Ordnance House, 31 Pier Road, St Helier, Jersey JE4 8PW.

 

The principal activities of the main subsidiary, Guangdong Zhongke Tianyuan New Energy Science and Technology Co Ltd., ("ZKTY") are engaged in turnkey technology solutions to manufacturers of ethanol, edible alcohol and acetic acid from a range of bio-resources including corn, sugarcane, cassava and other bio-resources. On 28 September 2010, the Group acquired Guongdong Boluo Jiumeng High Technology Engineering Co. Ltd, ("Boluo"), a company engaged in the fabrication and manufacture of equipment.

 

The principal place of business is located at Wushan, Tianhe District, Guangzhou, People's Republic of China ("PRC").

 

2. Basis of preparation

 

The consolidated financial information has been prepared in accordance with International Financial Reporting Standards as adopted by the EU ("IFRS") issued by the International Accounting Standards Board ("IASB"), including related Interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC").

 

The individual financial information of each group entity are measured and presented in the currency of the primary economic environment in which the entity operates (its functional currency). The consolidated financial information of the CNE Group are presented in Chinese Renminbi ("RMB"), which is the presentation currency for the consolidated and Company financial statements. The functional currency of the Company is British pound sterling ("GBP"). As the CNE Group mainly operates in the PRC, RMB is used as the presentation currency of the CNE Group. All financial information presented in RMB has been recorded to the nearest thousand.

 

The consolidated financial information incorporates the financial information of the Company and its subsidiaries. The Subsidiaries are entities (including special purposes entities) over which the Company has the power to govern the financial operating policies, generally accompanied by a shareholding giving rise to the majority of the voting rights, as to obtain benefits from their activities.

 

3. Earnings per share

 

The calculation for earnings per share (basic and diluted) for the relevant period is based on the profit after income tax attributable to equity holder for the years ended 31 December 2011 and 2012 are as follows:

 

Earnings

Weighted average number of shares

Earnings per share

RMB'000

'000

RMB

2012

 

 

 

 

 

Basic

21,752

 

312,211

 

0.070

Diluted

21,752

 

320,291

 

0.068

2011

Basic

22,044

 

285,860

 

0.077

Diluted

22,044

 

292,125

 

0.075

 

The weighted average of ordinary shares for diluted earnings per share reconciles to the weighted average number of ordinary shares for basic earnings per share as follows:

 

2012

2011

 

'000

'000

Weighted average number of ordinary shares used in the calculation of basic earnings per share

312,211

 

285,860

Dilutive effect of EBT

8,080

 

6,265

Weighted average number of ordinary shares used in the calculation of diluted earnings per share

320,291

 

292,125

 

In order to show results from operating activities on a comparable basis, an adjusted profit after tax per share has been calculated which excludes the EBT charge where the relevant shares are satisfied by issues of new shares:

 

2012

2011

RMB'000

RMB'000

Profit for the year

21,752

 

22,044

Add back: EBT charge

2,207

 

3,474 

 

23,959

 

25,518

 

Adjusted Earnings

Weighted average number of shares

Earnings per share

RMB'000

'000

2012

 

 

 

 

 

Basic adjusted

23,959

 

312,211

 

0.077

Diluted adjusted

23,959

 

320,291

 

0.075

 

2011

Basic adjusted

25,518

 

285,860

 

0.089

Diluted adjusted

25,518

 

292,125

 

0.087

 

At 31 December 2012, 2.96m warrants (2011: 2.96m) were excluded from the diluted weighted average number of ordinary shares calculation as their effect would have been anti-dilutive.

 

The average market value of the Company's shares for purposes of calculating the dilutive effect of the warrants was based on quoted market prices for the period during which the warrants were outstanding.

 

4. Audit Report

 

The audit report for the year ended 31 December 2012 does not include any qualifications. The audit report contains an emphasis of matter, the details of which are set out below:-

 

"In forming our opinion on the financial statements, which is not qualified, we have considered the adequacy of the disclosure made in note 3.2 relating the potential impairment of investment in Songyuan Laihe Chemicals Co., Limited ("Songyuan"). During 2012 Songyuan made losses, although during this period that company's plant was still being tested. The projections and the underlying assumptions that have been used to assess the value in use of the group's investment in Songyuan therefore cannot be corroborated by past performance. This fact, and the context of current market conditions, means that there is material uncertainty regarding the likelihood of those projection being achieved. The financial statements do not include any impairment of this investment."

 

5. Posting of accounts

 

The annual report for the financial year to 31 December 2012 will be distributed to all shareholders by 30 June 2013.

 

 

 

Enquiries:

 

China New Energy Limited

www.chinanewenergy.co.uk

Richard Bennett

Tel: +44 (0)20 7148 3148 or rbennett@zkty.com.cn

Ivy Xu

Tel: +86 (0)20 8705 9371 or xuhj@zkty.com.cn

Cairn Financial Advisers LLP (NOMAD)

Tel: +44 20 7148 7900

Jo Turner / Liam Murray

SVS Securities plc (Broker)

Tel: +44 20 7638 5600

Alex Brearley

 

 

About China New Energy Limited:

 

China New Energy Limited listed on London's AIM Market in May 2011. CNE is a profitable and growing technology and engineering solutions provider, whose operations are based in China, for bioethanol and biobutanol projects.

 

Through its wholly owned subsidiary, Guangdong Zhongke Tianyuan New Energy Science and Technology Co. Ltd ("ZKTY"), CNE provides process technology, engineering designs, plant manufacturing and operational services in connection with the production of, inter alia, fuel ethanol, edible ethanol, biobutanol, bioacetic acid and other chemicals from agricultural plant materials and waste. CNE's activities are principally based in the PRC, however, it also provides services to overseas customers in areas including Romania, Taiwan, Russia, Thailand and Indonesia.

 

ZKTY has proprietary and patented bioenergy technology, and maintains its own research and development laboratory to further develop its technology and patent portfolio. ZKTY has received international standards accreditations, including ISO 9001:2000, ISO 9001:2008 and CE marking for part of its equipment.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SEWSUMFDSEDM
Date   Source Headline
14th Jul 20206:00 pmRNSChina New Energy
14th Jul 20204:49 pmRNSHKEx Admission and Cancellation of Trading on AIM
14th Jul 20202:05 pmRNSSecond Price Monitoring Extn
14th Jul 20202:00 pmRNSPrice Monitoring Extension
14th Jul 202011:06 amRNSSecond Price Monitoring Extn
14th Jul 202011:00 amRNSPrice Monitoring Extension
14th Jul 20207:00 amRNSGlobal Offering, Issue of Equity and HKEx update
30th Jun 20207:00 amRNSPublication of Prospectus and Global Offering
29th Jun 20204:40 pmRNSSecond Price Monitoring Extn
29th Jun 20204:35 pmRNSPrice Monitoring Extension
23rd Jun 20207:00 amRNSHong Kong Listing Update
8th Jun 202011:05 amRNSSecond Price Monitoring Extn
8th Jun 202011:00 amRNSPrice Monitoring Extension
30th Apr 20201:08 pmRNSConvertible Loan Extension
16th Apr 202010:31 amRNSResult of AGM
30th Mar 202011:56 amRNSResubmission of Hong Kong Listing Application
26th Mar 20201:53 pmRNSPosting of Circular and Notice of AGM
26th Mar 202012:56 pmRNSFinal Results
11th Feb 20207:00 amRNSTrading Update and Coronavirus Information
4th Feb 20202:05 pmRNSSecond Price Monitoring Extn
4th Feb 20202:00 pmRNSPrice Monitoring Extension
8th Jan 20207:00 amRNSHong Kong Listing Update
24th Oct 20198:36 amRNSDirector/PDMR Shareholding
23rd Oct 201910:35 amRNSResult of EGM
15th Oct 20192:05 pmRNSSecond Price Monitoring Extn
15th Oct 20192:00 pmRNSPrice Monitoring Extension
7th Oct 20197:00 amRNSDirector/PDMR Shareholding
3rd Oct 20194:35 pmRNSPrice Monitoring Extension
2nd Oct 20193:28 pmRNSPosting of Circular and Notice of EGM
27th Sep 20193:45 pmRNSHalf-year Report
5th Sep 20192:05 pmRNSSecond Price Monitoring Extn
5th Sep 20192:00 pmRNSPrice Monitoring Extension
3rd Sep 20194:41 pmRNSSecond Price Monitoring Extn
3rd Sep 20194:36 pmRNSPrice Monitoring Extension
29th Jul 201910:13 amRNSResult of AGM
26th Jul 20192:11 pmRNSDirector/PDMR Shareholding
23rd Jul 20194:11 pmRNSHolding(s) in Company
23rd Jul 20193:31 pmRNSHolding(s) in Company
22nd Jul 201911:20 amRNSDirector/PDMR Shareholding
28th Jun 20198:31 amRNSNotice of AGM
25th Jun 20197:00 amRNSUpdate re Listing
19th Jun 20195:59 pmRNSFinal Results
16th Apr 20197:00 amRNSDirector/PDMR Shareholding
15th Mar 20197:00 amRNSDirector's Dealing
21st Feb 20197:00 amRNSAppointment of Broker
8th Feb 20199:05 amRNSSecond Price Monitoring Extn
8th Feb 20199:00 amRNSPrice Monitoring Extension
4th Feb 20197:00 amRNSConvertible Loan Agreement
17th Dec 20184:39 pmRNSTrading Update
24th Sep 20187:00 amRNSHalf-year Report

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.