Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCatalyst Media Regulatory News (CMX)

Share Price Information for Catalyst Media (CMX)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 70.00
Bid: 65.00
Ask: 75.00
Change: 0.00 (0.00%)
Spread: 10.00 (15.385%)
Open: 70.00
High: 70.00
Low: 70.00
Prev. Close: 70.00
CMX Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results for Six Months Ended 31 Dec 2013

28 Mar 2014 07:01

RNS Number : 3964D
Catalyst Media Group PLC
28 March 2014
 



Catalyst Media Group Plc

("CMG", "Catalyst" or the "Group")

 

Interim Results for Six Months Ended 31 December 2013

 

Catalyst Media Group Plc announces its interim results for the six months ended 31 December 2013.

 

CMG is a 20.54% shareholder in Satellite Information Services (Holdings) Ltd ("SIS") and the results include its share in the profits of SIS as an equity accounted associate.

 

Financial Highlights for the six months to 31 December 2013

· CMG profit after taxation and before impairment charges of £2.2m (2012: £2.0m)

· Impairment charge of £2.2m resulting in a loss after taxation of £7,770

· Earnings per share (before impairment) 7.91p (2012: 7.18p)

· Loss per share (after impairment) 0.03p

· Net asset value per share of 103.5p (2012: 131.0p)

· SIS revenues for 6 months to 30 September 2013 £138.6m (2012: £131.0m)

· SIS EBITDA for 6 months to 30 September 2013 of £22.3m (2012: £25.0m)

· SIS profit after tax on ordinary activities for the six months to 30 September 2013 of £10.7m (2012: £9.9m)

 

Michael Rosenberg, Chairman of Catalyst commented:

 

"The core business of SIS continues to perform in line with management expectations. The closure of the outside broadcast division will impact the overall results for the year ending 31 March 2014 although the final costs of that closure are still to be determined. No dividends have been declared."

 

Enquiries:

 

Catalyst Media Group Plc:

Michael Rosenberg, Non-executive Chairman: 07785 727 595

Melvin Lawson, Non-executive Director: 020 7637 8412

 

Strand Hanson Limited: 020 7409 3494

James Harris

Richard Tulloch

Chairman's Statement

 

For the six month period ended 31 December 2013, the Group has generated a net profit after taxation before impairment charges of £2.2m (2012: £2.0m). After taking account of an impairment charge of £2.2m as detailed below, the Group recorded a loss of £7,770 for the period. Net assets as at 31 December 2013 were £28.6m (30 June 2013: £28.6m) equivalent to 103.5p per share. Net cash at the period end was £571,596.

 

The main asset of the Group remains the 20.54% stake in SIS. CMG equity accounts for its share in the profits of SIS.

 

The revenues of SIS during the period included £90.6m derived from the long established business of providing integrated television and data services to licensed betting offices in the UK, Ireland and overseas. A further £48.0m was contributed by the business of SISLIVE which provides satellite news gathering and associated transmission services to its customers.

 

During the period under review, a decision was taken to cease the activities of the SIS Outside Broadcast Division following upon the termination of its contract with the BBC. The impact of this closure is still under review as the business is undergoing an orderly managed winding down.

 

As reported in the annual accounts of CMG for the year to 30 June 2013, the board of CMG decided that it would be prudent to reduce the carrying value of the investment in SIS in its books to £28.0m from its previous level of £35.6m. This decision reflects, inter alia, the loss of the BBC contract. Despite SIS's profitability which would have increased the Company's carrying value of the SIS investment, it has been decided to maintain the investment at a value of £28.0m as at 31 December 2013 and this will, as is standard, be reviewed again by the Board at the Company's financial year end. Accordingly, a further impairment of £2.2m has been accounted for in the CMG interim accounts which equals CMG's share of SIS's profits for the period.

 

The services to the betting industry are supported in the main by fixed term contracts with the retail owners of the betting shops and with the racecourses that enable pictures to be delivered to those shops. SIS now holds media rights for in excess of 50 per cent of horse racing fixtures from the UK and Ireland as well as dog track racing with rights expiring at various dates between now and 2018. SIS has acquired a stake in the Chelmsford City racecourse with a view to securing ongoing rights to all weather racing in the future. It is examining other initiatives to ensure continuity of the core business, as the termination dates of media rights draw closer, though none are under active discussion at this stage.

 

SISLIVE signed new contracts with ITV and ITN for the supply of satellite news gathering (SNG) services in November 2013. This new seven year agreement includes the provision of a highly specified fleet of 18 HD SNG vehicles, downlinks, IP systems and satellite capacity to facilitate ITV and ITN's satellite news gathering requirements in the UK.

 

In addition SISLIVE entered into a new four year agreement with Sky Sports News for the provision of satellite capacity for its news gathering services. It recently announced an agreement for the delivery of six new satellite news gathering vehicles to Sky News to deliver HD contribution feeds from breaking news events around the UK. SISLIVE now provides satellite news gathering capacity for every single news and sports news broadcaster in the UK.

 

Outlook

 

The business of SIS continues to be cash generative and profitable. However the board of SIS is aware that as the termination dates of the media rights draw closer it needs to focus on the most effective way to ensure continuity of the core business. The investment in the Chelmsford City racecourse is one step towards securing the future and other strategic initiatives are under discussion. At the same time it is aware that changes are occurring in the betting industry as new technologies emerge and there are signs that some shrinkage of the numbers of retail outlets may be occurring. Accordingly, no interim dividend has been declared by SIS and it is uncertain as to when dividends may resume since the aim of the Board of SIS is to conserve cash resources to enable it to embark on new initiatives as and when they may arise. As a consequence, CMG has not declared an interim dividend.

 

Meanwhile CMG now operates at a very low cost base and has adequate cash reserves for its needs for the foreseeable future.

 

Consolidated interim statement of comprehensive income

 

Notes

6 months to 31 December 2013

 

£

Unaudited

6 months

to 31 December 2012

 

£

Unaudited

12 months to 30 June 2013

 

 

£

Audited

Revenue

12,500

12,500

25,000

Cost of sales

-

-

-

Gross profit / (loss)

12,500

12,500

25,000

Administrative expenses

(34,289)

(55,912)

(147,698)

Operating loss

(21,789)

(43,412)

(122,698)

Financial income

787

7,883

10,763

Financial costs

4

-

(294)

(20)

Net financial costs

787

7,589

10,743

 

Share of profit of equity-accounted associate

1

2,195,315

2,025,449

4,854,420

Impairment of equity-accounted associate

(2,195,315)

-

(8,400,767)

(Loss) /profit before taxation

(21,002)

1,989,626

(3,658,302)

Taxation

13,232

14,973

25,836

(Loss) / profit for the period

(7,770)

2,004,599

(3,632,466)

Share of other comprehensive income of associate

 

-

-

8,832

Total comprehensive (loss) / income for the period

(7,770)

2,004,599

(3,623,634)

Attributable to equity holders of the company

(7,770)

2,004,599

(3,623,634)

(Loss) / earnings per share:

5

Basic

(0.03p)

7.18p

(13.07p)

Diluted

(0.03p)

7.18p

(13.07p)

 

 

Consolidated interim statement of financial position

 

31 December 2013

 

£

Unaudited

31December 2012

 

£

Unaudited

30 June

2013

 

£

Audited

Assets

Non-current assets

Investment in associate

1

28,000,000

35,616,731

28,000,000

28,000,000

35,616,731

28,000,000

Current assets

Trade and other receivables

35,158

22,238

9,493

Corporation tax receivable

-

-

192

Cash and cash equivalents

571,596

528,989

622,763

606,754

551,227

632,448

Total assets

28,606,754

36,167,958

28,632,448

Equity and liabilities

Capital and reserves attributable to equity holders of the parent

Share capital

2,764,567

2,764,567

2,764,567

Capital redemption reserve

49,752

49,752

49,752

Merger reserve

2,402,674

2,402,674

2,402,674

Retained surplus

23,366,286

30,937,486

23,374,056

28,583,279

36,154,479

28,591,049

Current liabilities

Trade and other payables

23,475

13,479

41,399

23,475

13,479

41,399

Total equity and liabilities

28,606,754

36,167,958

28,632,448

 

 

Notes to the interim financial statements

 

1. Investment in associate

 

Share of net assets

Fair Value of Intangibles

Total

Group

Group

Group

£

£

£

Cost

At 1 July 2013

15,222,726

12,777,274

28,000,000

Additions - share of profit

2,195,315

-

2,195,315

Impairment

-

(2,195,315)

(2,195,315)

At 31 December 2013

17,418,041

10,581,959

28,000,000

 

The Group's interest in the associate, Satellite Information Services (Holdings) Limited, ("SIS") a company incorporated in England and Wales, is held by Alternateport Limited. Alternateport Limited holds an investment of 20.54% in the equity share capital of SIS and is entitled to appoint a director and alternate director to the SIS board. This right has been exercised since acquisition. Alternateport Limited is a wholly owned subsidiary of Catalyst Media Holdings Limited a wholly-owned subsidiary of the Company. The intangible assets represent the value attributable to the ongoing business activities of SIS. These are subject to an annual impairment review.

 

Share of profit of associate*

30 September 2013

SIS

Total

£'000

31 December 2013

CMG share

£'000

31 December 2012

CMG share

£'000

30

 June 2013

CMG share

£'000

Revenue:

SIS Betting Services

90,595

18,608

17,109

37,642

SIS LIVE services

48,002

9,860

9,792

15,918

Total revenue

138,597

28,468

26,901

53,560

Operating profit from ongoing operations

13,739

2,822

2,841

6,743

Net interest payable

(1,155)

(237)

(269)

(482)

Profit on disposal of fixed asset

779

160

-

87

Exceptional items

(1,064)

(219)

-

-

Profit before tax

12,299

2,526

2,572

6,348

Taxation

(1,611)

(331)

(546)

(1,494)

Share of profit after taxation

10,688

2,195

2,026

4,854

Net income from associate

10,688

2,195

2,026

4,854

Other comprehensive income

Actuarial (loss) /gain

-

-

-

(12)

Deferred tax

-

-

-

3

-

-

-

(9)

Share of gross assets and liabilities of associate

Gross assets

154,196

31,672

33,760

41,526

Gross liabilities

(69,395)

(14,254)

(19,321)

(26,303)

Net equity

84,801

17,418

14,439

15,223

 

\* The period covered by the associate's accounts is six months to 30 September 2013.

 

The financial results for SIS are taken from SIS's management accounts to 30 September 2013, adjusted in order to align the accounting policies of SIS (whose accounts are prepared under UK GAAP) and CMG (whose accounts are prepared under International Financial Reporting Standards). Adjustments have been made in respect of the amortisation of goodwill and the recognition of the fair value of derivatives held by SIS as at the balance sheet date. The net effect of these adjustments is to increase the value of the investment in associate in the financial statements by £3,785k (2012: £2,094k).

 

The Board of CMG has reviewed the valuation of its investment in SIS following, inter alia, the announcement of the planned closure of one of its divisions and concluded that, despite SIS's profitability which would have increased the Company's carrying value of the SIS investment, the fair value of the investment is currently £28,000,000, the same as at 30 June 2013 resulting in an impairment during the period of £2,195,315 which equals CMG's share of SIS's profits for the period.

 

2. Corporate information

 

The Company is a company incorporated in England and Wales and quoted on the AIM market of the London Stock Exchange plc.

 

3. Basis of preparation

 

These unaudited interim financial statements cover the six month period from 1 July 2013 to 31 December 2013 including the financial results of SIS for the six month period to 30 September 2013.

 

These interim financial statements of the Company and its subsidiaries ("the Group") for the six months ended 31 December 2013 have been prepared in accordance with International Financial Reporting Standards (IFRSs and IFRIC interpretations) as adopted by the European Union and also in accordance with the Companies Act 2006.

 

The accounting policies adopted for the preparation of this interim statement are consistent with the accounting policies adopted in the financial statements for the year ended 30 June 2013.

 

The financial information set out above does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. Statutory accounts for the year ended 30 June 2013, on which the report of the auditors was unqualified and did not contain a statement under section 498 of the Companies Act 2006, have been filed with the Registrar of Companies.

 

4. Finance expenses

 

6 months to 31 December 2013

£

6 months to 31 December 2012

£

12 months to 30

June 2013

 

£

Interest payable

-

-

20

Amortisation of transaction costs and other loan redemption fees

-

294

-

-

294

20

 

5. Earnings per share

 

The calculation of the basic earnings per share is based upon the following:

 

6 months to 31 December 2013

£

6 months

to 31 December 2012

£

12 months to 30

June 2013

 

£

Basic and Diluted

 

Earnings per share pre impairment - pence

7.91p

7.18p

17.16p

(Loss) / earnings per share - pence

(0.03p)

7.18p

(13.07p)

Loss / (profit) attributable to equity shareholders

(7,770)

2,004,599

(3,623,634)

Weighted average number of shares in issue

27,645,673

27,933,856

27,790,159

 

6. Dividend

 

The Directors have paid a dividend of £nil (2012: £1,935,197) for the interim period ended 31 December 2013.

 

7. Share cancellation

 

On 15 October 2012, the Group cancelled, from Treasury, 497,524 ordinary shares with a nominal value of £49,752. An equivalent to the nominal value of the ordinary shares cancelled has been credited to the capital redemption reserve.

 

Consolidated interim cash flow statement

 

6 months

to 31 December 2013

£

Unaudited

6 months

to 31 December 2012

£

Unaudited

12 months

to 30

June

2013

£

Audited

 

Cash flow from operating activities

(Loss) /profit before taxation

(21,002)

1,989,626

(3,658,302)

Adjustments for:

Depreciation, amortisation and impairment

2,195,315

-

8,400,767

Share of profit from associate

(2,195,315)

(2,025,449)

(4,854,420)

Finance income

(787)

(7,883)

(10,763)

Finance expense

-

294

20

Corporation taxes recovered

14,214

25,900

36,572

Net cash outflow from operating activities before changes in working capital

(7,575)

(17,512)

(86,126)

(Increase)/decrease in trade and other receivables

(25,665)

(7,726)

2,024

(Decrease)/increase in trade and other payables

(18,714)

(26,358)

1,561

Net cash outflow used in operating activities

(51,954)

(51,596)

(82,541)

Investing activities

Dividend received

-

1,026,884

3,080,651

Interest received

787

7,883

13,758

Net cash inflow from investing activities

787

1,034,767

3,094,409

Financing activities

Dividends paid

-

(1,935,197)

(3,870,394)

Repayment of long-term borrowings

-

-

-

Interest and early redemption fees paid

-

(294)

(20)

 

Net cash outflow from financing activities

-

(1,935,491)

(3,870,414)

Net decrease in cash and cash equivalents in the period

(51,167)

(952,320)

(858,546)

Cash and cash equivalents at the beginning of the period

622,763

1,481,309

1,481,309

Cash and cash equivalents at the end of the period

571,596

528,989

622,763

 

 

Consolidated interim statement of changes in equity

 

Share capital

 

£

Unaudited

Capital redemption reserve

£

Unaudited

Merger

 reserve

 

£

Unaudited

Retained surplus/ (deficit)

 

£

Unaudited

Total shareholders equity

 £

Unaudited

At 1 July 2012

2,814,319

-

2,402,674

30,868,084

36,085,077

Profit for the 6 month period to 31 December 2012

-

-

-

2,004,599

2,004,599

Total comprehensive income for the period

-

-

-

2,004,599

2,004,599

Dividends paid

-

-

-

(1,935,197)

(1,935,197)

Cancellation of treasury shares

(49,752)

49,752

-

-

-

At 31 December 2012

2,764,567

49,752

2,402,674

30,937,486

36,154,479

(Loss)/profit for the 6 month period to 30 June 2013

-

-

-

(5,637,065)

(5,637,065)

Share of other comprehensive income of associate

-

-

-

8,832

8,832

Dividends paid

-

-

-

(1,935,197)

(1,935,197)

Total comprehensive loss for the period

-

-

-

(7,563,430)

(7,563,430)

At 30 June 2013

2,764,567

49,752

2,402,674

23,374,056

28,591,049

 

On 15 October 2012, the Group cancelled, from Treasury, 497,524 ordinary shares with a nominal value of £49,752. An equivalent to the nominal value of the shares cancelled has been credited to the capital redemption reserve.

 

 

Share

 capital

 

£

Unaudited

Capital redemption reserve

£

Unaudited

Merger

 reserve

 

£

Unaudited

Retained surplus/ (deficit)

 

£

Unaudited

Total shareholders equity

 £

Unaudited

At 1 July 2013

2,764,567

49,752

2,402,674

23,374,056

28,591,049

(Loss) / profit for the 6 month period to 31 December 2013

-

-

-

(7,770)

(7,770)

Total comprehensive (loss)/ income for the period

-

-

-

(7,770)

(7,770)

At 31 December 2013

2,764,567

49,752

2,402,674

23,366,286

28,583,279

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUWPWUPCPGM
Date   Source Headline
26th Mar 20247:00 amRNSInterim Results
16th Jan 202411:30 amRNSResult of AGM
20th Dec 202312:45 pmRNSFinal Results for 30 June 2023 and Notice of AGM
8th Nov 20233:30 pmRNSHolding(s) in Company
31st Oct 20233:00 pmRNSDividend Declaration
7th Jul 20237:00 amRNSUpdate re SIS
30th Mar 20237:00 amRNSInterim Results
1st Feb 202312:58 pmRNSResult of AGM
18th Jan 202310:00 amRNSRevised Dividend Payment Date
9th Jan 202310:45 amRNSDividend Declaration
30th Dec 20227:00 amRNSFinal Results and Notice of AGM
30th Nov 20229:23 amRNSHolding(s) in Company
29th Nov 20227:00 amRNSHolding(s) in Company
21st Nov 20227:00 amRNSUpdate Regarding SIS
25th Aug 20223:18 pmRNSHolding(s) in Company
6th Jul 20225:07 pmRNSHolding(s) in Company
6th Jul 20225:06 pmRNSHolding(s) in Company
30th Jun 20227:00 amRNSResolution of SIS’s litigation with TRP
23rd Jun 20222:30 pmRNSHolding(s) in Company
30th Mar 20227:00 amRNSInterim Results
27th Jan 20221:00 pmRNSResult of AGM
30th Dec 20213:51 pmRNSFinal Results for the year ended 30 June 2021
25th Jun 20215:58 pmRNSSIS Rights Agreement with RMG
30th Mar 20217:00 amRNSInterim Results
10th Feb 202110:21 amRNSResult of AGM
31st Dec 20207:00 amRNSFinal Results for the year ended 30 June 2020
19th Nov 20207:00 amRNSUpdate regarding SIS
9th Oct 20203:00 pmRNSUpdate regarding SIS litigation
29th Jun 20207:53 amRNSSIS acquisition of 49's Ltd
17th Jun 202012:59 pmRNSUpdate regarding SIS
26th Mar 20207:00 amRNSInterim Results
20th Jan 202011:58 amRNSResult of AGM
8th Jan 20203:06 pmRNSUpdate regarding SIS litigation
8th Jan 20201:05 pmRNSHolding(s) in Company
20th Dec 20197:00 amRNSFinal Results
31st Oct 20195:33 pmRNSReceipt of SIS dividend & payment of CMG dividend
28th Oct 20197:00 amRNSSIS Update and Dividend
10th Jul 201910:46 amRNSUpdate regarding SIS litigation
8th May 201911:45 amRNSUpdate regarding SIS litigation
12th Apr 201912:44 pmRNSHolding(s) in Company
27th Mar 20197:00 amRNSHalf-year Report
16th Jan 20194:20 pmRNSResults of AGM
12th Dec 20187:00 amRNSFinal Results
6th Dec 20186:01 pmRNSHolding(s) in Company
26th Oct 20189:54 amRNSReceipt of SIS Dividend & Payment of CMG Dividend
9th Oct 20182:32 pmRNSUpdate re SIS and SIS Live and Proposed dividend
23rd May 20187:00 amRNSUpdate regarding SIS
27th Mar 20183:15 pmRNSInterim Results
31st Jan 20187:00 amRNSUpdate regarding SIS
12th Jan 201811:30 amRNSResult of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.