The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCatalyst Media Regulatory News (CMX)

Share Price Information for Catalyst Media (CMX)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 70.00
Bid: 65.00
Ask: 75.00
Change: 0.00 (0.00%)
Spread: 10.00 (15.385%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 70.00
CMX Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

28 Mar 2013 07:00

RNS Number : 0523B
Catalyst Media Group PLC
28 March 2013
 



28 March 2013

Catalyst Media Group Plc

('CMG' or the 'Group')

 

Interim Results for Six Months Ended 31 December 2012

 

Catalyst Media Group Plc ("CMG") announces its interim results for the six months ended 31 December 2012.

CMG is a 20.54% shareholder in Satellite Information Services (Holdings) Ltd ("SIS") and the results include its share in the profits of SIS for its period ended 30 September 2012 as an equity accounted associate.

Financial Highlights for the six months to 31 December 2012

CMG profits after taxation of £2m (2011: £1.9m), an increase of 3.6% over prior period

Earnings per share 7.18p (2011: 6.88p)

Net asset value per share of 131p (2011:122p) an increase of 7.4% over prior year

Overheads further reduced

CMG dividend of 7p per share paid in October 2012

SIS revenues to 30 September 2012 of £131m (2011: £116m), an increase of 13.4% over prior period

SIS EBITDA of £25m (2011: £23.4m), an increase of 6.6% over prior year.

SIS profit on ordinary activities before interest and tax of £13.8m (2011:£13.8)

·; CMG interim dividend of 7p to be paid in May 2013

 

Michael Rosenberg, Chairman of Catalyst commented:

 

"Once again SIS has shown improving results compared with the previous comparative period with a 13 per cent. increase in revenues and nearly 7 per cent. increase in EBITDA. The Board of SIS has adopted a progressive policy on dividends. We received £1,027,000 in October 2012 and, as has already been announced, a further £2,054,000 dividend in respect of the SIS year ended 31 March 2012 was received in March this year, thus enabling CMG to declare an interim dividend for the current year of 7p per share."

 

 

Enquiries

 

Michael Rosenberg, Non-executive Chairman: 07785 727595

Melvin Lawson, Non-executive Director: 020 7637 8412

 

 

Strand Hanson Limited: +44 20 7409 3494

James Harris

Angela Hallett

 

 

 

Chairman's Statement

 

For the six month period ended 31 December 2012, the Group has generated a net profit after taxation of £2,004,599 (2011 - £1,935,077). Net assets were £36,154,479 (2011 - £33,725,115) equivalent to 131p per share. All debt has been eliminated and the Group ended the period with a cash surplus of £529,000. A dividend of 7p per share was paid in October 2012 and an interim dividend of 7p per share will be paid in respect of this financial year on 3 May 2013.

 

The main asset of the Group remains the 20.54% stake in SIS. CMG equity accounts for its share in the profits of SIS.

 

The revenues of SIS during its six month period to 30 September 2012 included £78 million derived from the long-established business of providing integrated television and data services to licensed betting offices in the UK, Ireland and overseas. A further £48 million was generated from the business of SIS LIVE which provides satellite news-gathering and associated transmission services to its customers and also provides outside broadcast television production units including sound support and communication.

 

The services to the betting industry are supported in the main by fixed term contracts both with the retail owners of betting shops and with the racecourses that enable pictures to be delivered to those shops. SIS now holds long term media rights representing in excess of 50% of all UK horse racing fixtures. This ensures the supply of images and data from the coverage of horse racing fixtures at these racecourses until 2016 and 2017 respectively and 2018 in respect of the Republic of Ireland.

 

In February 2013, a multi-channel production and distribution agreement was signed with Ladbrokes plc ("Ladbrokes") covering its 2,490 shops in the UK and Ireland. An additional third channel will be produced from the HD studio in Milton Keynes. This contract is for five years covering all Ladbrokes sites in the British Isles. Ladbrokes will retain full editorial control of the channels, with SIS providing facilities, content, production and distribution.

 

SIS has signed an exclusive agreement with Betfred to distribute all three of its shop TV channels. The SIS MediaCity Studios will become home for Betfred TV, with SIS providing full production, voice over booths, gallery with editing suite, and a two tier studio presentation.

 

It is interesting to note that the number of betting shops in the UK has remained relatively stable and, indeed, in some areas has increased. SIS2 was developed in early 2011 for the retail market outside the UK and Ireland, and features continuous betting opportunities throughout the day. In this respect SIS has a partnership with INTRALOT through which services have been rolled out into retail outlets in Greece, Russia, Bulgaria and Azerbaijan.

 

 

SIS Live

 

SIS Live is Europe's largest outside broadcast and satellite uplink provider. It offers a complete broadcasting solution including host broadcast and outside broadcast facilities, broadcast systems, integration services, wireless camera solutions, satellite uplinks and immediate satellite internet services anywhere. It operates the largest fleet of outside broadcast and satellite uplink trucks in Europe with bases throughout the UK and Europe. It holds contracts with leading broadcasters, including Sky, BBC and ITN delivering 80% of the UK's live news contribution feeds

 

During the period ended 30 September 2012, SIS Live delivered major events such as the Queen's Jubilee, The Olympics and the UEFA European Championships. The combination of these exceptional events all in one period made this its most successful year, with it being unusual for so many major events to occur in one single period.

 

In July 2012, SIS Live launched its new teleport facility and media suite in Salford, Manchester. This is the largest ever built in the north of the UK. This state-of-the-art facility has nine satellite dishes. In the period under review SIS delivered the first live high definition stream of a classical music concert at the Royal Albert Hall through YouTube.

 

A five year strategic partnership agreement was also entered into with BT Media and Broadcast under which both parties will be able to use each other's infrastructure to expand their presence in fibre services markets.

 

SIS Live has recently signed a new contract with European Tour Productions to provide worldwide satellite services for their golf coverage until the end of 2018.

 

Dividend

 

The interim dividend of 7p per share will be payable on 3 May 2013 to those shareholders on the register of members on 12 April 2013.

 

Conclusion

 

SIS continues to generate significant positive cash flow from its operations. As stated earlier, the board of SIS has agreed to pursue a progressive policy of dividend distributions subject, as always, to cash needs from time to time. It is the intention of the board of CMG to distribute the majority of the profits arising from these dividends. It should be noted that in the future dividends from SIS are likely to be only distributed on an annual basis. Overheads continue to be kept at a minimal level.

 

 

Notes to Editors

 

SIS principal activities are

 

. the provision of satellite news-gathering and associated transmission services through

its market-leading SISLink division (Uplink Services);

 

. the provision of outside broadcast television production units, including sound, support

and communication (Outside Broadcast);

 

. its long-established business of providing integrated television and information

 

 

Consolidated interim statement of comprehensive income

 

 

Notes

6 months to 31 December 2012

 £

Unaudited

6 months

to 31 December 2011

 £

Unaudited

12 months to 30 June 2012

 

 £

Audited

Revenue

12,500

12,500

25,000

Cost of sales

-

-

-

Gross profit / (loss)

12,500

12,500

25,000

Administrative expenses

(55,912)

(60,958)

(166,682)

Operating loss

(43,412)

(48,458)

(141,682)

Financial income

7,883

13

3,069

Financial costs

4

(294)

(26,555)

(27,846)

Net financial costs

7,589

(26,542)

(24,777)

 

Share of profit of equity-accounted associate

1

2,025,449

1,982,521

4,466,218

Profit before taxation

1,989,626

1,907,521

4,299,759

Taxation

14,973

27,556

41,700

Profit for the period

2,004,599

1,935,077

4,341,459

Share of other comprehensive income of associate

 

-

-

(46,420)

Total comprehensive income for the period

2,004,599

1,935,077

4,295,039

Attributable to equity holders of the company

2,004,599

1,935,077

4,295,039

Earnings per share:

5

Basic

7.18p

6.88p

15.43p

Diluted

7.18p

6.88p

15.43p

 

 

 

Consolidated interim statement of financial position

 

31 December 2012

£

Unaudited

31 December 2011

£

Unaudited

30 June

2012

£

Audited

Assets

Non-current assets

Investment in associate

1

35,616,731

33,207,773

34,618,166

35,616,731

33,207,773

34,618,166

Current assets

Trade and other receivables

22,238

19,475

14,512

Corporation tax receivable

-

11,618

10,927

Cash and cash equivalents

528,989

519,518

1,481,309

551,227

550,611

1,506,748

Total assets

36,167,958

33,758,384

36,124,914

Equity and liabilities

Capital and reserves attributable to equity holders of the parent

Share capital

2,764,567

2,814,319

2,814,319

Capital redemption reserve

49,752

-

-

Merger reserve

2,402,674

2,402,674

2,402,674

Retained surplus

30,937,486

28,508,122

30,868,084

36,154,479

33,725,115

36,085,077

Current liabilities

Trade and other payables

13,479

33,269

39,837

13,479

33,269

39,837

Total equity and liabilities

36,167,958

33,758,384

36,124,914

 

 

Notes to the interim financial statements

 

 

1

Investment in associate

Share of net assets

Fair Value of Intangibles

Total

 

 

Group

Group

Group

 

£

£

£

 

Cost

 

At 1 July 2012

13,440,125

21,178,041

34,618,166

 

Additions - share of profit

2,025,449

-

2,025,449

 

Dividend received

(1,026,884)

-

(1,026,884)

 

At 31 December 2012

14,438,690

21,178,041

35,616,731

 

 

 

 

 

The Group's interest in the associate, Satellite Information Services (Holdings) Limited, a company incorporated in Great Britain, ('SIS') is held by Alternateport Limited. Alternateport Limited holds an investment of 20.54% in the equity share capital of SIS and is entitled to appoint a director and alternate director to the SIS board. This right has been exercised since acquisition. Alternateport Limited is a wholly owned subsidiary of Catalyst Media Holdings Limited a wholly-owned subsidiary of the Company. The intangible assets represent the value attributable to the ongoing business activities of SIS. These are subject to an annual impairment review.

 

Share of profit of associate*

30 September 2012

SIS

Total

£'000

31 December 2012

CMG share

£'000

31 December 2011

CMG share

£'000

30

 June 2012

CMG share

£'000

Revenue:

Racing services

78,678

16,160

14,489

28,330

SIS live services

47,674

9,792

8,322

14,566

Other services

4,622

949

914

6,314

Total revenue

130,974

26,901

23,725

49,210

Operating profit from ongoing operations

13,833

2,841

2,825

6,306

Net interest payable

(1,312)

(269)

(226)

(469)

Profit on disposal of fixed asset

-

-

-

10

Profit before tax

12,521

2,572

2,599

5,847

Taxation

(2,660)

(546)

(616)

(1,381)

Share of profit after taxation

9,861

2,026

1,983

4,466

Net income from associate

9,861

2,026

1,983

4,466

Other comprehensive income

Actuarial (loss) /gain

-

-

-

(63)

Deferred tax

-

-

-

16

-

-

-

(47)

Share of gross assets and liabilities of associate

Gross assets

164,363

33,760

26,107

42,426

Gross liabilities

(94,066)

(19,321)

(14,077)

(28,986)

Net equity

70,297

14,439

12,030

13,440

 

 

 

 

\* The period covered by the associate's accounts is 6 months to 30 September 2012.

 

The financial results for SIS are taken from the management accounts to 30 September 2012, adjusted in order to align the accounting policies of SIS (whose accounts are prepared under UK GAAP) and CMG (whose accounts are prepared under International Financial Reporting Standards). Adjustments have been made in respect of the amortisation of goodwill and the recognition of the fair value of derivatives held by SIS as at the balance sheet date. The net effect of these adjustments is to increase the value of the investment in associate in the financial statements by £2,094k (2011: £1,719k).

 

 

2

Corporate information

Catalyst Media Group Plc ("the Company") is a company incorporated in England and Wales and quoted on the London Stock Exchange's Alternative Investment Market.

 

 

3

Basis of preparation

 

These interim financial statements cover the six month period from 1 July 2012 to 31 December 2012 including the financial results of SIS for the 6 month period to 30 September 2012.

 

These interim financial statements of the Company and its subsidiaries ("the Group") for the six months ended 31 December 2012 have been prepared in accordance with International Financial Reporting Standards (IFRSs and IFRIC interpretations) as adopted by the European Union and also in accordance with the Companies Act 2006.

 

The accounting policies adopted for the preparation of this interim statement are consistent with the accounting policies adopted in the financial statements for the year ended 30 June 2012.

 

The financial information set out above does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. Statutory accounts for the year ended 30 June 2012, on which the report of the auditors was unqualified and did not contain a statement under section 498 of the Companies Act 2006, have been filed with the Registrar of Companies.

 

 

 

4

Finance expenses

6 months to 31 December 2012

£

6 months to 31 December 2011

£

12 months to 30

June 2012

 £

 

Interest payable

-

11,217

11,647

Amortisation of transaction costs and other loan redemption fees

294

15,338

16,199

294

26,555

27,846

 

 

 

 

5

Earnings per share

 

The calculation of the basic earnings per share is based upon the following:

 

6 months

to 31 December 2012

£

6 months

to 31 December 2011

£

12 months to 30

June 2012

 £

Basic and Diluted

 

 

Earnings per share - pence

7.18p

6.88p

15.43p

Profit attributable to equity shareholders

£2,004,599

£1,935,077

£4,341,459

Weighted average number of shares in issue

27,933,856

28,118,862

28,143,197

6

Dividend

The Directors have paid a dividend of £1,935,197 (2011: £nil) for the interim period ended 31 December 2012.

 

7

Share repurchase

On 23 December 2011, the Company purchased in the market 497,524 Ordinary shares of 10p each in Catalyst Media Group Plc at a price of 51p per Ordinary Share. The purchase was made out of distributable reserves and the shares were cancelled on 15 October 2012.

 

 

 

Consolidated interim cash flow statement

 

6 months

to 31 December 2012

£

Unaudited

6 months

to 31 December 2011

£

Unaudited

12 months

to 30

June

2012

£

Audited

 

Cash flow from operating activities

Profit before taxation including discontinued operations

1,989,626

1,907,521

4,299,759

Adjustments for:

Depreciation, amortisation and impairment

-

-

-

Share of profit from associate

(2,025,449)

(1,982,521)

(4,466,218)

Finance income

(7,883)

(13)

(3,069)

Finance expense

294

26,555

27,846

Corporation taxes recovered

25,900

26,824

41,659

Net cash flow from operating activities before changes in working capital

(17,512)

(21,634)

(100,023)

(Increase)/decrease in trade and other receivables

(7,726)

(4,994)

2,965

Increase/(decrease) in trade and other payables

(26,358)

(15,940)

(9,373)

Net cash flow used in operating activities

(51,596)

(42,568)

(106,431)

Investing activities

Dividend received

1,026,884

1,437,473

2,464,357

Interest received

7,883

13

74

Net cash flow from investing activities

1,034,767

1,437,486

2,464,431

Financing activities

Repurchase of shares

-

(253,737)

(253,737)

Dividends paid

(1,935,197)

-

-

Repayment of long-term borrowings

-

(634,635)

(634,635)

Interest and early redemption fees paid

(294)

(14,610)

(15,901)

 

Net cash outflow from financing activities

(1,935,491)

(902,982)

(904,273)

Net increase/(decrease) in cash and cash equivalents in the period

(952,320)

491,936

1,453,727

Cash and cash equivalents at the beginning of the period

1,481,309

27,582

27,582

Cash and cash equivalents at the end of the period

528,989

519,518

1,481,309

 

 

Consolidated interim statement of changes in equity

 

Share

 capital

 

£

Unaudited

Capital redemption reserve

£

Unaudited

Merger

 reserve

 

£

Unaudited

Retained surplus/ (deficit)

£

Unaudited

Total shareholders equity

 £

Unaudited

At 1 July 2011

2,814,319

-

2,402,674

26,826,782

32,043,775

Profit for the 6 month period to 31 December 2011

-

-

-

1,935,077

1,935,077

Total comprehensive income for the period

-

-

-

1,935,077

1,935,077

Share repurchase*

-

-

-

(253,737)

(253,737)

At 31 December 2011

2,814,319

-

2,402,674

28,508,122

33,725,115

Profit for the 6 month period to 30 June 2012

-

-

-

2,406,382

2,406,382

Share of other comprehensive income of associate

-

-

-

(46,420)

(46,420)

Total comprehensive income for the period

-

-

-

2,359,962

2,359,962

At 30 June 2012

2,814,319

-

2,402,674

30,868,084

36,085,077

 

 

*On 23 December 2011, the Company purchased in the market 497,524 Ordinary shares of 10p each in Catalyst Media Group Plc at a price of 51p per Ordinary Share. The purchase was made out of distributable reserves and the shares were cancelled on 15 October 2012.

 

 

Share

 capital

 

£

Unaudited

Capital redemption reserve

£

Unaudited

Merger

 reserve

 

£

Unaudited

Retained surplus/ (deficit)

£

Unaudited

Total shareholders equity

 £

Unaudited

At 1 July 2012

2,814,319

-

2,402,674

30,868,084

36,085,077

Profit for the 6 month period to 31 December 2012

-

-

-

2,004,599

2,004,599

Total comprehensive income for the period

-

-

-

2,004,599

2,004,599

Dividends paid

-

-

-

(1,935,197)

(1,935,197)

Cancellation of treasury shares

(49,752)

49,752

-

-

-

At 31 December 2012

2,764,567

49,752

2,402,674

30,937,486

36,154,479

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUAUWUPWGQM
Date   Source Headline
26th Mar 20247:00 amRNSInterim Results
16th Jan 202411:30 amRNSResult of AGM
20th Dec 202312:45 pmRNSFinal Results for 30 June 2023 and Notice of AGM
8th Nov 20233:30 pmRNSHolding(s) in Company
31st Oct 20233:00 pmRNSDividend Declaration
7th Jul 20237:00 amRNSUpdate re SIS
30th Mar 20237:00 amRNSInterim Results
1st Feb 202312:58 pmRNSResult of AGM
18th Jan 202310:00 amRNSRevised Dividend Payment Date
9th Jan 202310:45 amRNSDividend Declaration
30th Dec 20227:00 amRNSFinal Results and Notice of AGM
30th Nov 20229:23 amRNSHolding(s) in Company
29th Nov 20227:00 amRNSHolding(s) in Company
21st Nov 20227:00 amRNSUpdate Regarding SIS
25th Aug 20223:18 pmRNSHolding(s) in Company
6th Jul 20225:07 pmRNSHolding(s) in Company
6th Jul 20225:06 pmRNSHolding(s) in Company
30th Jun 20227:00 amRNSResolution of SIS’s litigation with TRP
23rd Jun 20222:30 pmRNSHolding(s) in Company
30th Mar 20227:00 amRNSInterim Results
27th Jan 20221:00 pmRNSResult of AGM
30th Dec 20213:51 pmRNSFinal Results for the year ended 30 June 2021
25th Jun 20215:58 pmRNSSIS Rights Agreement with RMG
30th Mar 20217:00 amRNSInterim Results
10th Feb 202110:21 amRNSResult of AGM
31st Dec 20207:00 amRNSFinal Results for the year ended 30 June 2020
19th Nov 20207:00 amRNSUpdate regarding SIS
9th Oct 20203:00 pmRNSUpdate regarding SIS litigation
29th Jun 20207:53 amRNSSIS acquisition of 49's Ltd
17th Jun 202012:59 pmRNSUpdate regarding SIS
26th Mar 20207:00 amRNSInterim Results
20th Jan 202011:58 amRNSResult of AGM
8th Jan 20203:06 pmRNSUpdate regarding SIS litigation
8th Jan 20201:05 pmRNSHolding(s) in Company
20th Dec 20197:00 amRNSFinal Results
31st Oct 20195:33 pmRNSReceipt of SIS dividend & payment of CMG dividend
28th Oct 20197:00 amRNSSIS Update and Dividend
10th Jul 201910:46 amRNSUpdate regarding SIS litigation
8th May 201911:45 amRNSUpdate regarding SIS litigation
12th Apr 201912:44 pmRNSHolding(s) in Company
27th Mar 20197:00 amRNSHalf-year Report
16th Jan 20194:20 pmRNSResults of AGM
12th Dec 20187:00 amRNSFinal Results
6th Dec 20186:01 pmRNSHolding(s) in Company
26th Oct 20189:54 amRNSReceipt of SIS Dividend & Payment of CMG Dividend
9th Oct 20182:32 pmRNSUpdate re SIS and SIS Live and Proposed dividend
23rd May 20187:00 amRNSUpdate regarding SIS
27th Mar 20183:15 pmRNSInterim Results
31st Jan 20187:00 amRNSUpdate regarding SIS
12th Jan 201811:30 amRNSResult of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.