Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCloudcoco Regulatory News (CLCO)

Share Price Information for Cloudcoco (CLCO)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.375
Bid: 0.35
Ask: 0.40
Change: -0.025 (-6.25%)
Spread: 0.05 (14.286%)
Open: 0.40
High: 0.40
Low: 0.375
Prev. Close: 0.40
CLCO Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

26 Jun 2014 07:00

RNS Number : 5697K
Pinnacle Technology Group PLC
26 June 2014
 



Pinnacle Technology Group plc ("Pinnacle" or the "Company")Interim Results for the six months ended 31 March 2014

Pinnacle Technology Group plc (AIM: PINN), the AIM listed IT managed services provider, today announces its unaudited interim results for the six months ended 31 March 2014.

Financial Summary

Unaudited 6 months to

31 Mar 2014

Unaudited6 months to

31 Mar 2013

£

£

Revenue

4,258,556

5,364,034

Gross Profit

1,271,068

1,599,449

Adjusted EBITDA*

(269,882)

(84,004)

Cash

575,616

2,134,098

Net Assets

 

1,054,030

3,372,718

Earnings/Loss**

(1,095,624)

(909,360)

Exceptional one-off costs

(294,849)

(100,623)

 

Operational Highlights

 

· Revenues of £4,258,556 for the six month period (H1-2013: £5,364,034)

· Recurring revenues remain high at 88% providing a strong base for the Company (H1-2013: 87%)

· Adjusted EBITDA losses of -£269,882 (H1-2013: -£84,004), a reduction from H2-2013 loss of

-£685,099.

· Loss for the period is -£1,095,624 (H1-2013: -£909,360), a reduction from H2-2013 loss of-£1,799,983

· The loss in the H1-2014 period arising predominantly by non-trading/non-cash related accounting items.

· Appointment of new Chief Executive officer in March 2014.

· Comprehensive business and operational review underway.

 

Commentingon the results, Nicholas Scallan, the Pinnacle CEO stated:

"Since I joined Pinnacle in early March, I have been greatly encouraged by our impressive customer base, passionate employees and exciting product capabilities. During that period we have been carefully reviewing the company with three key aims in mind; accelerating a return to profitable revenue growth, sharpening the focus of the business, and continuing to reduce costs. Whilst significant progress in turning the business around will take time to achieve, in looking ahead we believe that this review will result in a leaner, more focused organisation that we are confident will return to profitable revenue growth. The early signs of trading improvement are evident in recent months".

*Adjusted EBITDA is measured as Earnings before interest, taxation, depreciation, amortisation of intangibles, exceptional costs in relation to acquisition costs, share of results of associates and the embedded fair value adjustment in the convertible loan. H1-2013 = the six months ended 31 March 2013, H2-2013 = the six months ended 30 September 2013, H1-2014 = the six months ended 31 March 2014.

** Loss represents the net loss after tax from continuing operations for the period.

 

All company announcements can be found at www.pinn.uk.com

For further information please contact:

Pinnacle Technology Group plc

Nicholas Scallan, Chief Executive

James Dodd, Non-Executive Chairman

0208 185 6393

 

N+1 Singer

Shaun Dobson / Ben Wright

 

020 7496 3000

 

Beattie Communications

 

0844 842 5490

Neil McDonald/David Walker

 

About Pinnacle

Pinnacle Technology Group plc (AIM: PINN) offers a wide range of IT managed services and solutions.

We are specialists in Managed Support Services, Unified Communications and Collaboration, IT Security, Communications and Mobile Solutions, Software as a Service (SaaS) and Infrastructure services.

Through the accumulation of years of experience in leading edge innovation, dedicated support, and impartial expertise, Pinnacle is best placed to design and deliver cost effective new technology solutions for its customers. Pinnacle works with some of the most prestigious organisations in the UK, who rely on us to deliver robust, bespoke technical solutions that deliver sustained value.

 

 

CHAIRMAN'S STATEMENT

These disappointing results reflect the work-in-progress of a difficult and protracted turnaround for Pinnacle. The current board inherited a substantially loss-making business built up from a wide variety of disparate acquisitions which had never been integrated into an efficient corporate structure. Furthermore time and resource had been committed to an inappropriate sales strategy which resulted in increased costs and declining sales across nearly all segments.

Also, over the last year, a significant proportion of management time has been spent on dealing with the wilful misconduct of various formerly closely associated parties, which has resulted in certain legal actions. As described later in the operational report, court proceedings are in progress.

On a brighter note, under the leadership of the new CEO, the company is undertaking an operational review to conserve cash, accelerate the return to profitable revenue growth, increase the focus of the business, and continue to reduce costs. The early fruits of this review are being seen with an improved trading position in recent months. Underpinning this more positive outlook, Pinnacle Technology retains a strong customer base, engendered by years of trust in our ability to securely deliver innovative IT and communications solutions.

As we continue to implement our focused turnaround strategy, we would like to recognise the support and contribution of all of our customers, suppliers, shareholders and particularly our staff in helping us to achieve positive change.

Dr James Dodd CHAIRMAN

25 June 2014

 

BUSINESS AND OPERATIONAL REVIEW

The six month period for H1-2014 reflects the decisions made by the Board to take robust action to reduce on-going costs, particularly in part of the IT Security Solutions business. This is reflected in the reduction in revenues attributable to the segment, which accounted for 81% of the overall decline in group revenues comparing H1-2014 with H1-2013.

Recurring revenues were maintained at the high rate of 88%, which provides the group with a strong platform. Many of Pinnacle Technology's SME customers rely on the group for their IT and communications needs, and this loyalty drives not only the opportunity to maintain recurring revenues but to cross and up-sell to these customers. Customers who take multiple products and services from Pinnacle account for some 45% of the customer base. This is now supported by a sales strategy that more appropriately balances customer contact between 'desk' based sales heads and those out visiting customers in person.

Under the leadership of the new CEO, the company is undertaking a comprehensive business and operational review to accelerate the return to profitable revenue growth, increase the focus of the business, and continue to reduce costs. Pinnacle Technology retains a strong customer base, which has developed enduring trust in our ability to securely deliver innovative IT and communications solutions.

 

IT Services

Revenue from IT Services for the 6 months to 31 March 2014 was £598,061 (H1-2013 £629,067), representing 14% of revenues.

Pinnacle's approach to IT Services is built upon the design, implementation, ongoing support and maintenance of IT solutions to business customers. Pinnacle Technology can also supply cloud services, professional services and hardware/software where required. It therefore provides clients with impartial advice, being neither a cloud-only provider, nor solely basing the proposition on being an 'on premise' supplier. The group has been able to support a number of clients through their technology refresh cycle, providing professional services, equipment and ongoing support contracts.

Whilst Pinnacle has significant expertise and experience in providing IT Services, where Pinnacle does not have infrastructure or capability in-house, partnerships with leading industry players such as Microsoft, Iomart, ScoLocate and Dell are used.

It is notable that many IT Services customers trust Pinnacle Technology to deliver all their IT and communications needs, and are loyal. IT Services customers bought an average of 1.6 additional non-IT products from Pinnacle, and in total 64% of the IT Services revenue was recurring in nature. Business customers buying IT Services increased by 4% in the six month period to March 2014, the majority of whom are in Scotland.

Recent customer successes in this segment post the period end include the addition of Aberlour Child Care Trust as a valued new customer; and we are delighted to have secured the renewal of our existing contract with Scottish Autism during May.

Pinnacle has not traditionally sought new customers in this segment outside of Scotland in recent years due to operational constraints. As part of the business and operational review, the opportunity for profitable growth outside of Scotland using the strong Pinnacle IT Services proposition will be tested, without further material operational cost impact.

IT Security Solutions

Revenue from IT Security Solutions for the 6 months to 31 March 2014 was £502,988 (H1-2013 £1,397,246), a decrease from the previous year of 64%. IT Security Solutions represented 11.8% of revenues (H1-2013 26.0%).

As noted in the annual results for FY 2013, the IT Security Solutions business has been downsized to improve overall group profitability, including the closure of Aware Distribution Ltd which accounted for £237,931 of the reduction in H1-2014 revenues.

The focus of the IT Security Business has traditionally been in areas of the market subject to fierce price competitiveness. Following the reduction in operating costs, this operating segment is now much leaner. The revenues in this segment are cyclical, with customers acquiring software licenses for durations of between 1 and 5 years on a renewals basis. The renewal of these contracts has been maintained at a steady rate, albeit in some cases at lower margin.

Pinnacle Technology sells IT Security Solutions to both SMEs and enterprise clients, and has relationships with some of the leading vendors in the market such as CA and McAfee. We maintain Platinum Partner status with Sophos, who are rated by Gartner as Magic Quadrant leaders for Unified Threat Management (UTM), Mobile, Data Protection and Endpoint.

 

This opportunity for stabilisation and sustained revenues in this segment is now clearer- the focus on software with cyclical revenues has not historically leveraged the wider Pinnacle proposition or existing customer base. IT security, including the cyber threat, is a concern relevant to all businesses and the market is maturing beyond end point security solutions to the deployment of broader unified threat management systems (UTM), mobile data protection and security solutions. The requirement for these solutions is frequently accompanied with the need for professional deployment services, customer training and so forth. There is therefore significant commonality developing in the market between Pinnacle's overarching IT Services portfolio, with its emphasis on deployment and ongoing support of a customer's IT infrastructure, and the broad trends in the Security Solutions segment. This therefore represents an opportunity for the business, growing through existing sales channels and harnessing the potential of the Company's operating capabilities. 

Pinnacle Technology is delighted that post period end, United Utilities plc upgraded their existing services with the business in May; and recent customer project wins include Baxters Food Group.

Cloud Services and Data Connectivity

Revenue from Cloud Services and data Connectivity for the 6 months to 31 March 2014 was £1,163,537 (H1-2013 £1,209,632), representing 27.3% of revenues (H1-2013 22.6%).

Data connectivity, such as the supply of broadband connections, plays a logical role in the overall Pinnacle proposition. As a reseller of networks rather than an asset owner, Pinnacle partners with a number of industry players to procure at best commercial price. These relationships include BT, Talk Talk, Gamma and Virgin Media. These monthly recurring revenue streams are often part of a wider customer solution or cross-sell to an existing customer. This focus on a value proposition has resulted, for instance, with the renewal (after the end of the half year) of our Secure VPN Service for a national hotel chain, connecting over 50% of their sites in the UK for remote monitoring, sold via the Hentland Group who provide Fire and Security solutions to the UK Hotel and Leisure market sectors.

Pinnacle Technology is also supplying infrastructure for a number of major UK sporting events this summer, on behalf of major broadcasters. Whilst many major sites hosting such events have permanent connectivity in place, a small number of locations- not typically used for broadcast purposes- require temporary connections that Pinnacle is able to service.

Over the years Pinnacle has reported substantial revenues within this segment through supplying broadcasters and event organisers with specialised communication services, however development of this business requires extensive industry knowledge and non-standard delivery channels. Pinnacle is pleased to announce that it has entered into an agreement with Pinnacom Limited to develop opportunities in this sector on commercially attractive terms, retaining core connectivity sales to the media industry and co-marketing rights, without absorbing the costs associated with seasonal business fulfilment.

Pinnacom Ltd has been established by a former employee and a well-known industry supplier, both of whom have long standing experience and relationships in the events business. Whilst this arrangement will have initially only a modest but positive cash impact, we are confident their expertise in the sector will produce greater profits for Pinnacle than would otherwise be possible. Pinnacom has recently been awarded contracts for motor sport and major UK festival events.

 

Telecommunications Services

Revenue from Telecommunications Services for the 6 months to 31 March 2014 was £1,732,561(H1-2013 £1,853,285) representing 40.7% of revenue (H1-2013 34.6%).

As noted in the FY13 annual report, customer retention rates remain strong but the segment reflects a diminishing market. Price changes and regulatory developments impact this segment, however Pinnacle is protected at the gross margin level to a degree, as being a reseller of services rather than infrastructure owner, wholesale prices are reduced commensurately.

Of note in this segment is the simplification of non-geographic numbers being driven by Ofcom coupled with the EU Directive on Consumer Rights. The latter came in to force in June 2014. It is not expected that there will be a material earnings impact for Pinnacle arising in the short term from the implementation of the EU Directive on Consumer Rights, however it is predicted that it will drive structural change in the usage of non-geographic numbers and Pinnacle is monitoring developments closely. 

Mobile Solutions

Our overall proposition to SMEs - endeavoring to provide all the IT and communications needs- is complemented by offering mobile services.

 Revenue from Mobile for the 6 months to 31 March 2014 was £261,409 (H1-2013 £274,804), representing 6.1% of revenue (H1-2013 5.1%). Pinnacle continues to derive these revenues from services offered by EE, Vodafone UK, Telefonica O2 and Gamma.

 

a) FINANCIAL REVIEW

Revenue analysis for the period is as follows:

Analysis of revenue

6 months to

6 months to

6 months to

12 monthsto

Mar-14

Sep-13

Mar-13

Sep-13

£

£

£

£

By business sector

IT Services

598,061

699,911

629,067

1,328,978

IT Security Solutions

502,988

802,740

1,397,246

2,199,986

Cloud Services and Data Connectivity

1,163,537

1,184,828

1,209,632

2,394,460

Telecommunication Services

1,732,561

1,846,212

1,853,285

3,699,497

Mobile Solutions

261,409

240,956

274,804

515,760

Continuing operations

4,258,556

4,774,647

5,364,034

10,138,681

Note: In the full year accounts to September 2013, we revised the classification of a number of products from IT Services into Data Connectivity resulting in the re-statement of revenues by product reported to March 2013.

88% of revenues are now recurring and renewable (H1-2013 87%).

Gross Profit

In the half year we achieved a gross profit of £1,271,068 (H1-2013 £1,599,449) and a gross profit percentage of 29.8% (H1-2013 29.8%).

EBITDA and Net Loss

The Adjusted EBITDA for the period was -£269,882 (H1-2013 -£84,004, H2-2013 -£685,099). This sharp reduction in EBITDA losses reflects the measures taken to improve group profitability described elsewhere in this report.

Whilst we look to minimize the period between investment and payback, it is inevitable that our investment in sales, marketing and operational development of the business will result in short-term losses, until we recoup the investment from sales of new contracted recurring revenues over time.

The net loss in the business is generated predominantly by non-cash accounting items representing Amortisation of Intangible Assets (£195,671), Depreciation (£155,871), Impairment of intangible assets (£261,806), Exceptional costs (£294,849) and Share based payments (£6,961).

Impairment of intangible assets

Where the expected future cash flows from a customer base are lower than originally expected, we make an additional charge to the income statement in the form of impairment. For H1-2014 we have charged £261,806 to the income statement as an impairment. This charge, whilst non-cash affecting, reflects a reduction in future cashflows expected from a hosted product in our Cloud Services and Data Connectivity Segment, and a previous acquisition in the IT Services segment.

Costs relating to acquisitions and restructure

As we continue to rationalise the business for profitable growth, we have incurred a number of one-off staff termination costs and associated legal fees. Exceptional costs for this period equate to-£294,849 (HY1 2013 -£100,623) which includes settlement fees of £118,400 for the former CEO Alan Bonner and write down costs of £32,966 associated with the closure of Aware Distribution Limited.In addition to legal fees incurred of £23,151 in the period, we have also made an additional provision for legal and litigation fees of £98,131 relating to ongoing disputes commenced before and during March 2014.

Administration Expenses

As a result of previous acquisition activities, the group still has legacy integration challenges from a systems and property portfolio perspective and we will take the opportunity to cease property leases when appropriate.

After the end of the half-year period H1-2014, the group exited another staffed premise resulting in ongoing savings to the group of £24,000 p.a. The group now operates principally from three offices (Glasgow, Stoke-on-Trent and Northampton), all of which are appropriate to the business.

Operational expenses for the period were £2,456,108 (H1-2013 £2,681,135) down £225,027, 8% mainly as a result of reduced headcount costs following a restructure in October 2013. On 31st March 2014, the business had headcount of 43 (H1-2013, 68 heads).

This process of cost reduction has continued post the period end and, as at 23rd June, the business had 39 employees including contractors and temporary staff as we move towards profitable growth. 

Litigation

On 31 March 2014 Pinnacle Technology became aware that a third party was engaging in business solicitation activity which was in contravention of prior contractual agreements. That activity was immediately addressed by court proceedings which resulted in certain interim orders and undertakings being granted in court on 4 April 2014 to protect Pinnacle Technology's interests. As part of those proceedings on 4 April 2014 awards of legal costs were made in favour of Pinnacle Technology. Those court proceedings continue.

Whilst the matter will be an unwelcome distraction for the management team in the short term, the Company and its legal advisors are both confident of success; and are working on maximising the return of legal costs and damages arising from this situation. Regardless, provision is made in full in these Interim results for the estimated legal costs, a figure that has been verified with our legal advisors. The company will continue to monitor legal costs, given the variability dependent on the amount of work undertaken, and expert accountancy advice might additionally be required if damages cannot be resolved. No estimate of the damages payable by the defendants has been taken in to the Interim results.

Issue of Equity and Cash Balance

On 19th February 2014, the Group raised £449,322, before expenses, from the Company's directors, senior management, CEO designate and certain institutional shareholders through the issue of 4,608,433 new ordinary shares of 1p each at 9.75 pence per ordinary share, representing a small premium to the closing mid-market price on the day. The funds raised were used for general working capital purposes, supporting the net cash outflow from operating activities of £417,828, including the exceptional one-off costs of the re-structure of the business during the period for profitable growth.Post Period Balance Sheet Events

There have been a number of relevant updates on the business for shareholder's attention following 31st March, and these are detailed throughout this report.

 

 

 

CONSOLIDATED INCOME STATEMENTfor the six month period ended 31 March 2014

6 months to

6 months to

Year to

March 2014

March 2013

Sept 2013

Note

£

£

£

Revenue

3

4,258,556

5,364,034

10,138,681

Cost of sales

(2,987,488)

(3,764,585)

(6,882,004)

Gross profit

1,271,068

1,599,449

3,256,677

Operating expenses

(2,456,108)

(2,681,135)

(5,692,145)

Operating profit/( loss)

(1,185,040)

(1,081,686)

(2,435,468)

Adjusted EBITDA

(269,882)

(84,004)

 

(769,103)

Amortisation of Intangible Assets

5

(195,671)

(205,142)

(391,165)

Depreciation

(155,871)

(81,382)

(187,751)

Exceptional costs

(294,849)

(100,623)

(419,536)

Impairment of intangible assets

5

(261,806)

(603,574)

(691,404)

Share based payments

(6,961)

(6,961)

(13,922)

Embedded fair value in convertible loan

-

-

18,529

Share of profit from associate

-

-

18,884

Operating Loss

(1,185,040)

(1,081,686)

(2,435,468)

Interest receivable

615

417

9,532

Interest payable

(7,269)

(14,096)

(13,326)

Net Finance expense

(6,654)

(13,679)

(3,794)

Loss before tax

(1,191,694)

(1,095,365)

(2,439,262)

Taxation

96,070

186,005

(270,081)

Loss for the period from continuing operations

3

(1,095,624)

(909,360)

(2,709,343)

Discontinued operations

Loss for the period from discontinued operations

-

-

-

Loss for the year attributable to the equity holders of the parent

(1,095,624)

(909,360)

(2,709,343)

Loss per share

- basic and fully diluted - continuing

4

(3.30)

(3.83)p

(9.46)p

- basic and fully diluted - discontinued

4

0.00

0.00p

0.00p

- basic and fully diluted - total

4

(3.30)

(3.83)p

(9.46)p

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31 March 2014

At March2014

At March2013

At Sept2013

Note

£

£

£

Non-current assets

Intangible assets

5

1,367,840

2,099,170

1,825,317

Investments in Associated Companies

200,055

181,171

200,055

Property, plant and equipment

298,189

477,979

448,969

Deferred tax asset

-

508,100

-

Total non-current assets

1,866,084

3,266,420

2,474,341

Current assets

Inventories

122,495

557,818

91,222

Trade and other receivables

1,470,520

1,940,484

1,920,179

Cash and cash equivalents

575,616

2,134,098

587,651

Total current assets

2,168,631

4,632,400

2,599,052

Total assets

4,034,715

7,898,820

5,073,393

Liabilities

Short term borrowings

(114,475)

(112,651)

(174,719)

Trade and other payables

(1,369,927)

(2,039,545)

(1,483,256)

Other taxes and social security costs

(203,134)

(660,901)

(266,427)

Accruals and other payables

(981,658)

(1,195,682)

(999,474)

Total current liabilities

(2,669,194)

(4,008,779)

(2,923,876)

Non-current liabilities

Long term borrowings

(24,245)

(82,493)

(47,005)

Deferred tax liability

(287,246)

(435,330)

(383,316)

Total liabilities

(2,980,685)

(4,526,602)

(3,354,197)

Net assets

1,054,030

3,372,218

1,719,196

Equity

Share capital

6,862,250

6,808,388

6,816,166

Share premium account

6,757,206

6,247,570

6,379,792

Merger reserve

7

283,357

283,357

283,357

Other reserve

73,751

59,830

66,791

Fair value adjustment

(1,064,130)

(1,064,130)

(1,064,130)

Retained earnings

6

(11,858,404)

(8,962,797)

(10,762,780)

Total equity

1,054,030

3,372,218

1,719,196

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMEfor the six month period ended 31 March 2014 

6 months to

6 months to

Year to

March 2014

March 2013

Sept 2013

£

£

£

Loss for the year from total operations

(1,095,624)

(909,360)

(2,709,343)

Total comprehensive negative income for the year

(1,095,624)

(909,360)

(2,709,343)

Attributable to equity holders of the parent

(1,095,624)

(909,360)

(2,709,343)

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for six month period ended 31 March 2014

 

ShareCapital

Sharepremium

MergerReserve

OtherReserve

FairValue

RetainedEarnings

Total

At 1 October 2012

5,825,055

4,343,553

283,357

52,869

(1,064,130)

(8,053,437)

1,387,267

Loss and total comprehensive loss for the period

-

-

-

-

-

(2,709,343)

(2,709,343)

Transactions with owners

Share Issue

991,111

-

-

-

-

-

991,111

Share based payments

-

-

-

13,922

-

-

13,922

Premium on Share Issue

-

2,098,889

-

-

-

-

2,098,889

Expenses on Share Issue

-

(62,650)

-

-

-

-

(62,650)

Total Transactions with owners

991,111

2,036,239

-

13,922

-

-

3,041,272

Total movements

991,111

2,036,239

-

13,922

-

(2,709,343)

331,929

Equity at 30 September 2013

6,816,166

6,379,792

283,357

66,791

(1,064,130)

(10,762,780)

1,719,196

 

 

At 1 October 2013

6,816,166

6,379,792

283,357

66,791

(1,064,130)

(10,762,780)

1,719,196

Loss and total comprehensive loss for the period

-

-

-

-

-

(1,095,264)

(1,095,624)

Transactions with owners

Share Issue

46,084

-

-

-

-

-

46,084

Share based payments

-

-

-

6,961

-

-

6,961

Premium on Share Issue

-

403,238

-

-

-

-

403,238

Expenses on Share Issue

-

(25,825)

-

-

-

-

(25,825)

Total Transactions with owners

46,084

377,413

-

6,961

-

-

430,458

Total movements

46,084

377,413

-

6,961

-

(1,095,624)

(665,166)

Equity at 31 March 2014

6,862,250

6,757,205

283,357

73,752

(1,064,130)

(11,858,404)

1,054,030

CONSOLIDATED STATEMENT OF CASH FLOWS

for the six month period ended 31 March 2014

 

At March 2014

At March2013

At Sept2013

£

£

£

Cash flows from operating activities

Loss before taxation

(1,191,694)

(1,095,365)

(2,439,262)

Adjustments for:

Depreciation

155,871

81,382

187,751

Amortisation

195,671

205,142

391,165

Impairment of intangible assets

261,806

603,574

691,404

Share of (profit)/loss from associate

-

-

(18,884)

Share option charge

6,961

6,961

13,922

Fair value adjustment for convertible loan

-

-

(18,529)

Interest expense

6,654

13,679

3,794

Decrease/(increase) in trade and other receivables

449,659

393,661

413,966

Increase in inventories

(31,273)

(194,651)

271,946

Increase/(decrease) in trade payables, accruals and other creditors

(271,483)

(628,821)

(1,449,555)

Net cash flow from operating activities

(417,828)

(614,438)

(1,952,282)

Cash flows from investing activities

Acquisition of business assets, net of cash acquired

-

(41,277)

-

Capitalisation of software development costs

-

(36,000)

-

Purchase of property, plant and equipment

(5,185)

(30,292)

(141,634)

Sale of property, plant and equipment

-

-

1,821

Interest received

615

417

9,532

Net cash used in investing activities

(4,570)

(107,152)

(130,281)

Cash flows from financing activities

Issue of shares

449,322

2,950,000

2,950,000

Receipt of invoice discount finance in the period

953,977

1,003,067

2,115,218

Repayment of invoice discount finance in the period

(878,083)

(1,003,164)

(2,389,018)

Repayment of convertible loans and bank loans

(15,096)

(7,548)

(15,096)

Expenses paid in connection with share issue

(25,825)

(62,650)

(62,650)

Payment of finance lease liabilities

(21,419)

(9,921)

(21,419)

Interest paid

(7,269)

(14,096)

(13,326)

Net cash from financing activities

455,607

2,855,688

2,563,709

Net (decrease)/increase in cash

33,209

2,149,726

481,146

Cash at bank and in hand at beginning of period

465,518

(15,628)

(15,628)

Cash at bank and in hand at end of period

498,727

2,134,098

465,518

Comprising:Cash at bank and in hand

575,616

2,134,098

587,651

Bank overdrafts

(76,889)

-

(122,133)

498,727

2,134,098

465,518

NOTES TO THE FINANCIAL STATEMENTSfor the six month period ended 31 March 2014

1. General Information

Pinnacle Technology Group plc is a company incorporated in the United Kingdom under the Companies Act 2006. The principal activity of the group is the provision of IT and telecommunications solutions to businesses in the United Kingdom. The financial statements are presented in pounds sterling because that is the currency of the primary economic environment in which each of the Group's subsidiaries operates.

 

2. Basis of preparation

This interim financial information has been prepared in accordance with the Company's accounting policies as disclosed in the financial statements for the year ended 30 September 2013. Pinnacle Technology Group plc is a company incorporated in England (registered number 05259846) and trades in the UK from office locations across England and Scotland.

 The address of its registered office is 5 Fleet Place, London, EC4M 7RD and its principal place of business is 1 Queenslie Court, Summerlee Street, Glasgow, G33 4DB. The company is listed on the AIM market of the London Stock Exchange under ticker symbol PINN. The interim statements were approved by the Board of Directors on 25 June 2014.

3. Segment Reporting

The segment information is prepared using accounting policies consistent with those of the Group as a whole and all segments are continuing operations.

In addition to the measurement of recurring and non-recurring contracted revenue streams, the group currently recognises five major segments for monitoring and reporting purposes as follows:

- IT services- IT Security solutions- Cloud Services and Data Connectivity- Telecommunications services- Mobile Solutions

3.1 Analysis of revenue

6 months to March2014

6 months toMarch2013

12 months toSeptember2013

£

£

£

By business sector

IT Services

598,061

629,067

1,328,978

IT Security Solutions

502,988

1,397,246

2,199,986

Cloud Services and Data Connectivity

1,163,537

1,209,632

2,394,460

Telecommunication Services

1,732,561

1,853,285

3,699,497

Mobile Solutions

261,409

274,804

515,760

Continuing operations

4,258,556

5,364,034

10,138,681

Total revenue

 

4,258,556

5,364,034

 

10,138,681

By destination

United Kingdom

4,258,556

5,364,034

10,138,681

Total revenue

4,258,556

5,364,034

10,138,681

 

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)for the six month period ended 31 March 2014

3.1 Analysis of revenue (continued)By origin

6 months toMarch2014

6 months toMarch2013

12 months toSeptember2013

£

£

£

Continuing operations

Pinnacle Telecom plc

388,578

405,481

736,420

Accent Telecom UK Limited

1,821,049

2,090,490

4,019,338

Solwise Telephony Limited

409,762

572,912

1,155,210

Pinnacle Cloud Solutions Limited

974,652

925,614

1,957,890

RMS Managed ICT Security Limited

636,601

1,131,450

1,842,644

Other group companies

27,914

238,087

427,179

Total revenue

4,258,556

5,364,034

10,138,681

By recurring nature

Recurring and Renewable - continuing operations

3,750,787

4,684,495

8,658,536

Non-Recurring - continuing operations

507,769

679,539

1,480,145

Total revenue

4,258,556

5,364,034

10,138,681

3.2 Analysis of net loss after tax

6 months toMarch2014

6 months toMarch2013

12 months toSeptember2013

3.2.1 By business sector

£

£

£

IT Services

Adjusted EBITDA

138,147

17,305

32,403

Depreciation

(22,996)

(7,982)

(23,619)

Amortisation

(61,485)

(75,109)

(69,118)

Impairment

(194,698)

-

(75,887)

Exceptional Items

-

-

(27,761)

Finance Costs

(667)

(404)

(951)

(Loss) / Profit from operations before tax

(141,699)

(66,190)

(164,933)

IT Security Solutions

Adjusted EBITDA

(247,595)

(102,476)

(582,106)

Depreciation

(16,115)

(11,556)

(26,881)

Amortisation

(94,441)

(94,441)

(180,753)

Impairment

-

(603,574)

(531,198)

Exceptional Items

(61,388)

(23,602)

(100,627)

Finance Costs

(989)

(278)

(1,246)

(Loss) / Profit from operations before tax

(420,528)

(835,927)

(1,422,811)

Cloud Services and Data Connectivity

Adjusted EBITDA

(50,190)

(30,475)

(67,528)

Depreciation

(68,285)

(49,422)

(74,323)

Amortisation

(16,815)

(16,815)

(86,921)

Impairment

(67,108)

-

(67,455)

Exceptional Items

(15,115)

-

(52,902)

Embedded Fair Value in Convertible Loan

-

-

18,529

Finance Costs

(1,222)

(1,013)

(2,072)

(Loss) / Profit from operations before tax

(218,735)

(97,725)

(332,672)

 

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)for the six month period ended 31 March 2014

3.2 Analysis of net loss after tax (continued)

 

6 months toMarch2014£

6 months toMarch2013£

12 months toSeptember2013£

Telecommunication Services

Adjusted EBITDA

(106,869)

257,605

(184,598)

Depreciation

(46,381)

(10,359)

(58,463)

Amortisation

(22,950)

(18,777)

(42,897)

Impairment

-

-

(16,864)

Exceptional Items

(204,025)

(72,320)

(221,669)

Finance Costs

(2,874)

(9,222)

(6,222)

(Loss) / Profit from operations before tax

(383,099)

146,927

(530,713)

Mobile Solutions

Adjusted EBITDA

(10,316)

16,687

272

Depreciation

(2,094)

(2,063)

(4,463)

Amortisation

-

-

(11,475)

Impairment

-

-

-

Exceptional Items

(14,321)

(4,701)

(16,579)

Finance Costs

(241)

(649)

(608)

(Loss) / Profit from operations before tax

(26,972)

9,274

(32,853)

Head office

95,409

(65,719)

(225,361)

Total losses

(1,095,624)

(909,360)

(2,709,343)

 

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)for the six month period ended 31 March 20143.2 Analysis of net loss (continued)

3.2.2 By destination

6 months to March2014

6 months toMarch2013

12 months toSeptember2013

£

£

£

United Kingdom

(1,095,624)

(909,360)

(2,709,343)

3.2.3 By origin

6 months to March2014

6 months toMarch2013

12 months toSeptember2013

£

£

£

Pinnacle Telecom plc

(23,724)

(95,940)

(324,019)

Accent Telecom UK Limited

221,812

361,908

48,266

Solwise Telephony Limited

(282,702)

15,090

(155,484)

Pinnacle Cloud Solutions Limited

(272,086)

(40,386)

(375,672)

RMS Managed ICT Security Limited

(185,936)

(762,063)

(800,376)

Head Office and other group companies

(357,317)

(182,827)

(710,893)

Loss from continuing operations before amortisation after Net impairment of intangibles

(899,953)

(704,218)

(2,318,178)

Amortisation

(195,671)

(205,142)

(391,165)

Total losses

(1,095,624)

(909,360)

(2,709,343)

3.2.4 By recurring nature

6 months to March2014£

6 months toMarch2013£

12 months toSeptember2013£

Recurring - continuing operations

(729,384)

(679,110)

(2,279,556)

Non-Recurring - continuing operations

(170,569)

(25,108)

(38,622)

Profit from continuing operations before amortisation after Net Impairment of Intangibles

(899,953)

(704,218)

(2,318,178)

Amortisation

(195,671)

(205,142)

(391,165)

Total losses

(1,095,624)

(909,360)

(2,709,343)

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)for the six month period ended 31 March 2014

4.

Loss per share

6 Months to 31 March2014£

6 Months to 31 March2013£

Audited12 Months to30 September2013£

Basic and fully diluted

3.30

3.83p

9.46p

Loss attributable to ordinary shareholders

1,095,624

909,360

2,709,343

Weighted average number of shares in issue:Basic and fully diluted

33,230,889

23,712,811

28,631,639

On 15 April 2013, following an ordinary resolution passed at the AGM on 26 March 2013, the Company successfully completed a share capital reorganisation, in which every one hundred existing ordinary Shares of 0.1p each were consolidated into one new ordinary share of 1p each. All voting and dividend rights attached to the new 1p ordinary Shares remaining the same. All earnings per share figures in this document are shown post capital reorganisation.

5. Intangible assets

Intangible assets are non-physical assets which have been obtained as part of an acquisition and which have an identifiable future economic benefit to the Group at the point of acquisition. The Group's policy regarding assessing impairment of intangible assets remains the same as disclosed in the financial statements for the year ended 30 September 2012

Prior to 1 October 2010, the Group's policy was for customer lists, IT systems and Maintenance contracts to be amortised over a maximum of 5 years from the date of acquisition. Following a review of this policy and in light of improved actual customer retention rates experienced since 30 September 2008, the Group amended its policy from 1 October 2010 onwards as follows:

  Acquired Prior Acquired to 30 September 2008 01 October 2008 onwards- Maintenance contracts to be amortised over a period 5 years 10 years- Customer lists to be amortised over a period of 5 years 10 years- Custom Voice over internet systems to be amortised over a period of 5 years 10 years

6 Months to31 March2014

6 Months to 31 March2013

Audited12 months to30 September2013

£

£

£

Net intangible assets at start of period

1,825,317

2,907,886

2,907,886

Intangible asset additions

-

-

Impairment in the period

(261,806)

(603,574)

(691,404)

Amortisation in the period

(195,671)

(205,142)

(391,165)

Net intangible assets at period end

1,367,840

2,099,170

1,825,317

 

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)for the six month period ended 31 March 2014

6. Profit and loss reserve

6 Months to31 March2014

6 Months to31 March2013

Audited12 months to30 September2013

£

£

£

Opening deficit

(10,762,780)

(8,053,437)

(8,053,437)

Loss for the period

(1,095,624)

(909,360)

(2,709,343)

Closing deficit

(11,858,404)

(8,962,797)

(10,762,780)

7. Merger reserve

The Group has taken advantage of the merger relief provisions in relation to the acquisition of Solwise Telephony. The Merger reserve represents the excess over nominal value of the fair value of consideration received for equity shares, net of expenses of the share issue, in connection with the acquisitions.

 

8. Related Party Transactions

As part of the acquisition of Accent Telecom UK Limited, the Group acquired a 40% share of the equity of an associated company, Stripe21 Limited. During the 6 month period to 31 March 2014, Accent Telecom UK Limited purchased services totalling £121,784 (6 months to 31 March 2013: £164,743 and 12 months to30 September 2013: £244,540) from Stripe21 Limited, recorded as cost of sales in the consolidated income statement for each period.

9. Statutory accounts

These financial statements do not constitute statutory accounts. The information is unaudited and has not been reviewed by the auditors. The statutory accounts for the year ended 30 September 2013, contained an unqualified audit report and are filed with the Registrar of Companies.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QKPDBKBKBAAB
Date   Source Headline
30th Apr 20247:30 amRNSRestoration - CloudCoCo Group plc
30th Apr 20247:00 amRNSBoard Change, Loan Note Extension & Trading on AIM
30th Apr 20247:00 amRNSFinal Results
2nd Apr 20247:30 amRNSSuspension - CloudCoCo Group plc
28th Mar 20247:00 amRNSDelay in published Annual Accounts
29th Feb 20244:51 pmRNSNotice of Annual Results
7th Nov 20237:00 amRNSYear End Trading Update
29th Jun 20237:00 amRNSInterim Results
18th Apr 20237:00 amRNSOperational Update
6th Apr 20232:07 pmRNSResult of AGM
23rd Mar 20237:00 amRNSCloudCoCo named in MSP UK Select 2023
16th Mar 20234:47 pmRNSPosting of Annual Report and Notice of AGM
16th Mar 20237:00 amRNSFinal Results
27th Oct 20227:00 amRNSTrading Update
19th Oct 202211:24 amRNSDirector/PDMR Shareholding
22nd Aug 20227:00 amRNSGrant of Options and Concert Party Holdings Update
28th Jun 20227:00 amRNSInterim Results
31st Mar 20223:30 pmRNSResult of AGM
9th Mar 20223:16 pmRNSPosting of Annual Report and Notice of AGM
7th Mar 20227:00 amRNSFinal Results
1st Feb 20227:00 amRNSAppointment of Group Operations Director
15th Nov 20212:05 pmRNSSecond Price Monitoring Extn
15th Nov 20212:00 pmRNSPrice Monitoring Extension
15th Nov 202111:05 amRNSSecond Price Monitoring Extn
15th Nov 202111:00 amRNSPrice Monitoring Extension
15th Nov 20217:00 amRNSSignificant New Customer Contract Win
21st Oct 20217:00 amRNSAppointment of New Strategic Adviser
20th Oct 20217:00 amRNSAcquisition of IDE Group Connect and Nimoveri
20th Oct 20217:00 amRNSSale of IDE Group Connect and Nimoveri Limited
18th Oct 20217:00 amRNSTrading Update
30th Sep 20215:00 pmRNSTotal Voting Rights
24th Sep 20219:30 amRNSHolding(s) in Company
2nd Sep 202111:42 amRNSResult of GM, Director/other shareholdings and TVR
17th Aug 20217:00 amRNSAcquisition, Fundraising and Change of Adviser
9th Jun 20217:01 amRNSInterim Results
9th Jun 20217:00 amRNSBoard Changes
31st Mar 20214:12 pmRNSResult of AGM
9th Mar 20217:00 amRNSPosting of Annual Report and Notice of AGM
2nd Mar 20217:04 amRNSFinal Results
16th Feb 20217:00 amRNSNotice of Results and update on trading
8th Dec 20207:00 amRNSTrading Update
23rd Nov 20207:00 amRNSGrant of Options
10th Nov 20207:58 amRNSDirector/PDMR Shareholding
3rd Nov 20207:00 amRNSDirector/PDMR Shareholding
7th Sep 20209:30 amRNSLaunch of global remote access solution
3rd Sep 20205:20 pmRNSChange of Auditor
27th Aug 20208:45 amRNSDirector/PDMR Shareholding
11th Aug 202011:30 amRNSDirector/PDMR Shareholding
28th Jul 20204:41 pmRNSSecond Price Monitoring Extn
28th Jul 20204:35 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.