Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCAY.L Regulatory News (CAY)

  • There is currently no data for CAY

Final Results

12 Jun 2008 07:00

RNS Number : 5270W
Charles Stanley Group PLC
12 June 2008
Β 

ο»Ώ

12Β June 2008

CHARLES STANLEY GROUPΒ PLC

RESULTS FOR THEΒ YEAR ENDED 31Β MARCH 2008

Charles StanleyΒ is one of theΒ UK's leading independent full service stockbroking, corporate finance and wealth management groups. Today itΒ announces itsΒ preliminaryΒ results for theΒ year ended 31Β March 2008.

Highlights:

Revenue up byΒ 8% toΒ a new record ofΒ Β£105.6Β million (2007: Β£98.2Β million)
Profit before tax, investment gainsΒ and one-off costsΒ atΒ Β£16.7Β million (2007: Β£17.2Β million)

Funds under managementΒ and administrationΒ up by Β£0.4Β billion (4%) to Β£11.0Β billion (2007: Β£10.6Β billion)

Discretionary funds under management up by Β£0.5Β billion (19%) to Β£3.1Β billion (2007: Β£2.6Β billion)

Total dividend up byΒ 6% toΒ 8.60p (2007:Β 8.10p)

NewΒ branchesΒ opened inΒ Exeter,Β GuildfordΒ andΒ Bristol

Acquisition of Garrison Investment Analysis Ltd

Acquisition of Truro StockbrokersΒ andΒ the private client business of Insinger de BeaufortΒ and the opening of a new branch inΒ Leeds, after the year end

Commenting on the outlook Sir David Howard, Chairman said:

"Charles Stanley is pleased to report a resilient performance againstΒ what became an increasinglyΒ challenging backgroundΒ duringΒ the past year. Charles StanleyΒ is a very broadly-based and deep rooted business, and in such circumstances we have been able to build the Group by careful acquisition."

For further information please contact:Β 

Charles Stanley GroupΒ PLC

Landsbanki SecuritiesΒ UK

Sir David Howard, Chairman

Magnus Wheatley

Simon Bridges

Peter A Hurst, Finance Director

PublicΒ RelationsΒ Manager

Managing Director

Phone: 020 7739 8200

Phone 020Β 7149 6273

Phone: 020 7426 9000

Fax: 020 7953 2948

CHAIRMAN'S STATEMENT

In announcing our results for the year ended 31 March 2008 Charles Stanley Group is pleased to report a

resilient performance against the challenging background of the past year. Our income in the 12 month

rose by 7.5% from Β£98.2 million in the year ended 31 March 2007 to a new record of Β£105.6Β million. While we report our profit before tax for the year at Β£12.4 million compared with Β£17.6 million for 2006-07, the

difference is attributable to one-off costs of our programme of acquisition activity, and to the difference in

the value of investment disposals. If these two factors are left out of account for both years we would now be reporting a pre-tax profit of Β£16.7Β million for the latest year compared with Β£17.2 million for 2006-07.

At 31 March 2008 the investment funds which we manage or administer for clients have risen from Β£10.6 billion at the beginning of the year to Β£11.0 billion. Within this figure the funds which we manage on a discretionary basis for clients have risen from Β£2.6 billion to Β£3.1 billion.

Our acquisition programme has continued during the year. I reported in my statement to shareholders last

year that, just after the year-end, we had completed the acquisition of our newΒ ExeterΒ office and had been

joined by a substantial team of stockbrokers in GuildfordΒ and another inΒ London. We announced in June

2007 that we had purchased 75.1% of Garrison Investment Analysis Ltd, a leading financial intermediary

based in Beverley,Β East Yorkshire, for approximately Β£6 million, with an agreement to purchase the

balance for approximately Β£2 million in 2009. We reached agreement on 4 April 2008, to purchase Truro

Stockbrokers who will join us at the end of July 2008. Subsequently on 18 April 2008 we agreed to

purchase the private client business of Insinger de Beaufort Ltd which is based inΒ LondonΒ and will be

joiningΒ us at the end of June 2008.

Despite significant acquisition activity, weΒ have maintainedΒ aΒ strong cash balance, which at 31 March 2008 stood at Β£32.5 millionΒ (31 March 2007: Β£42.3 million).

In the light of these results we propose increasing the final dividend from 6.25p per share toΒ 6.50p. Taken together with the increased interim dividend of 2.10p this will make a total dividend for the year ofΒ 8.60p, an increase ofΒ 6.2% on last year's total dividend of 8.10p. The dividend will be paid onΒ 7 August 2008Β to shareholders registered onΒ 11 July 2008.

Review of theΒ year

Charles Stanley Group provides a comprehensive range of investment, wealth management and financial planning services to retail, institutional and corporate clients. We continued to expand and develop these services during the year.

Traditionally a stockbroking business reliant on commission income, we have been steadily re-balancing

our revenue stream in favour of fees. In the latest year fee income represented 44.2% of total revenue,

comparedΒ toΒ 39.1% in 2006-07 and 37.7% in 2005-06.

The volume of private client stock exchange transactions, nationally, has continued to drift during the year,

and our own volume, at 2.2% lower than in 2006-07, mirrors the general trend. However, the rising value of

our clients' transactions reduced the impact of this, and our private client commission income was almost unchanged, at some 0.4% lower, at Β£48.6 million compared to Β£48.8 million in 2006-07.

By contrast, our investment management and administration fees again moved ahead strongly. A detailed analysis of the funds which we manage or administer for clients is shownΒ below. This reflects two of our key objectives, to grow the total figure of funds under management and administration, and to re-balance the composition increasingly in favour of discretionary management. The overall figure for funds under management and administration grew byΒ 3.8% from Β£10.6 billion to Β£11.0 billion, and within this figure the discretionary funds increased byΒ 19.2% from Β£2.6 billion to Β£3.1 billion. Of the March 2008 total, some Β£1.1 billion represents funds transferred to us on the acquisition of new businesses. The balance of the funds declined in value during the year byΒ 6.6%, which comparesΒ favourablyΒ with a decline over the same period ofΒ 9.6% in the FTSE-100 Index and ofΒ 10.9% in the FT All Share Index.

During the year we have undertaken a major review of our fee and commission-charging structures, and changes will be phased in over a two-year period. This is intended to simplify our charging arrangements, given the range of legacy rates that we have acquired over the years, and to provide greater clarity for our clients. One consequence of aligning our charges more accurately to the growing depth and breadth of the bespoke service that we provide is that we look to increase the fee margin further.

The value of clients' investment assets for which we charge administration rather than investment management feesΒ remained stable at Β£5.0 billion.Β Thanks to continuing growth in the services that we offer, both organically and by way of acquisition (for example Garrison Investment Analysis Ltd), our administration fee income increased by 28.8% from Β£17.0 million to Β£21.9 million.

Our financial services department, which comprisesΒ EBS (Pensions Administration), Garrison Investment Analysis, Financial Planning and Benefit Consultancy,Β has shown a further year of growth with revenues rising to Β£8.4 million compared with Β£5.9 millionΒ in the prior year.

This has been a year of transition within the departmentΒ with a considerable change in the way that the business is now being transacted given the changes in legislation over the past year. These changes have meant that considerably less business is now being transacted through life companies and the focus of the departmentΒ has been targeted towards asset gathering and pensions, with long term income streams as opposed to initial commissions from product.

Garrison Investment Analysis was acquired during June 2007 and in the 10 monthsΒ since acquisitionΒ contributed Β£2.1 million of revenue and an excellent operating margin.

EBS has had a good year in terms of SIPP take on with over 400 SIPPs being added during the period, bringing the total to nearly 2,000 atΒ theΒ year end. Β£79 million of transfers were made into the SIPPs we control together with contributions of over Β£25 million.

Charles Stanley Securities

Charles Stanley Securities, our small and mid cap advisory and institutional broking division, had another good year, particularly in light of the more challenging stock market environment for small cap equity fund raisings. Revenues for the year were similar to the prior year at Β£13.6m (2007: Β£13.9m).

23 transactions were completed during the period, including 4 IPO's, 6 secondary fund raisings, 1 pre-IPO and 12 advisory based transactions. Our retained client list is now 51 companies.

During the same period, we have continued to expand further the scale of research coverage of non-house stocks to grow the level of secondary commission.

MiFID andΒ BaselΒ 2

My previous statements have outlined the very extensive work programme for implementing the new European Union Directive requirements for financial businesses, known as "MiFID", and for the changes in regulatory financial requirements known collectively as "Basel 2". MiFID duly came into force in November 2007, following, in our case, a very heavy programme of client contact and systems changes. I should like to reiterate the thanks that I expressed when we issued our half-year figures, last November, for the excellent and good-humoured response by our clients, and for the great efforts by so many of our staff in making this exercise a success.Β 

Changes to our Articles of Association

In addition to the usual resolutions for consideration at our forthcoming Annual General Meeting you will find an additional resolution which seeks your support for a number of minor changes which are required, or made possible, by the Companies Act 2006. The notes at the back of our Annual Report explain these changes in more detail.

The quality of our service

Charles Stanley continues to grow, with more people and branches, and an increasing range of services

to discerning investors. We have been delighted to welcome many more clients during 2007-08. The

emphasis throughout is on the quality of our service. Our resilience in difficult market conditions is

testament to the strength of the individual relationships with our clients which are at the heart of our

business. This was reinforced by two further significant awards that we received during the year, the

Shares Magazine Award for Best Discretionary Stockbroker, 2007, and the Investors Chronicle Award for

Best Execution Stockbroker for Financial Security, 2007.

Β 

These results reflect another year of hard work and dedication from everyone at Charles Stanley. Once

again, on behalf of shareholders, I express thanks to everyone who has contributed so strongly to these

results.Β 

Outlook

When I reported to you this time last year I said that I was surprised that, on the whole, things had turned out better than I had expected. The latest year, by contrast, has turned out rather worse than I had hoped. The bursting of the credit bubble, with unrestrained lending to some unsuitable borrowers, has led to a shock reaction in which the freezing of credit has brought parts of the economic system close to a stand-still. The effects are now working through to the broader economy, and it is impossible at this stage to tell how long or how deep the adverse impact will be.Β 

The way in which we respond toΒ the deterioration in economic conditions is equallyΒ important. Charles StanleyΒ isΒ a very broadly-based and deep-rooted business, and in such circumstances we have been able to build the company by careful acquisition.Β 

But, as in the past, this requires us to take a medium to long-term view. While trading in the first two

months of the current year isΒ in line with our expectationsΒ I cannot predict whether, over the year ahead,

background conditions are going to improve, stay as they are, or get worse. In the circumstances I can

only re-iterate that we have a sound business, we are well capitalised and we have a large and loyal

clientele, and we are well-placed both for a down-turn and for the eventual recovery.

SirΒ David Howard

Chairman

CHARLES STANLEY GROUP PLC

FUNDS UNDER MANAGEMENT AND ADMINISTRATION

2008

2007

Β£ billion

Β£ billion

Discretionary funds under management

In Group's nominee or Crest personal membership

3.1

2.6

AdvisoryΒ managedΒ funds

In Group's nominee or Crest personal membership

2.4

2.5

Not held in Group's nominee

0.5

0.5

2.9

3.0

TotalΒ managed funds

6.0

5.6

Advisory dealing funds

In Group's nominee or Crest personal membership

2.2

2.4

Execution only funds

In Group's nominee or Crest personal membership

2.8

2.6

Total administered funds

5.0

5.0

Total funds under management or administration

11.0

10.6

Charles Stanley GroupΒ PLC

ConsolidatedΒ Income Statement

Year endedΒ 31 March 2008

2008

2007

Notes

Β£'000

Β£'000

Continuing operations

Revenue

2

105,564

98,179

Administrative expenses

(95,225)

(84,672)

Operating profitΒ 

4

10,339

13,507

Interest payable and similar charges

5

(100)

(46)

Interest receivable

5

2,078

2,151

UnderlyingΒ profit before tax

12,317

15,612

Profit on disposalΒ of available for sale investments

5

80

1,974

Profit before tax

12,397

17,586

Taxation

6

(3,459)

(5,235)

Profit for theΒ yearΒ 

8,938

12,351

LossΒ attributable to minority interest

-

(22)

Profit attributable to equity shareholders

8,938

12,373

8,938

12,351

Earnings per ShareΒ 

Based onΒ reportedΒ profit for the year

Basic

7

20.89p

29.25p

Diluted

7

20.21p

28.16p

Based on underlying profit for the year

Basic

7

20.76p

25.98p

Diluted

7

20.08p

25.01p

Statement ofΒ RecognisedΒ Income andΒ Expense

2008

2007

Β£000

Β£000

Profit for the year

8,938

12,351

Revaluation of available for sale investments taken to income statement on disposal

(26)

(1,974)

Revaluation of available for sale investments

332

(463)

Deferred tax on revaluation of available for sale investments

(86)

771

Retirement benefit scheme actuarial (deficit)/surplus

(578)

825

Deferred tax on retirement benefit scheme actuarial deficit/(surplus)

162

(303)

Net expense recognised directly in equity

(196)

(1,144)

Total recognised income for the year

8,742

11,207

Attributable to minority interest

-

(22)

Attributable to equity shareholders

8,742

11,229

8,742

11,207

Charles Stanley GroupΒ PLC

Consolidated Balance Sheet

31 March 2008

2008

2007

Notes

Β£'000

Β£'000

Assets

Non-current assets

Goodwill

9

23,238

15,434

Intangible assets

10

5,561

3,169

Property, plant and equipment

11

7,420

6,128

AvailableΒ forΒ saleΒ investments

12

4,907

4,942

41,126

29,673

Current assets

Trade and other receivables

13

299,052

267,474

Held for tradingΒ investments

2,575

1,234

Cash and cash equivalents

14

32,527

42,305

334,154

311,013

Liabilities

Current liabilities

Financial liabilities

15

(519)

(881)

Trade and other payables

16

(297,341)

(271,214)

Current tax liabilities

(798)

(3,011)

(298,658)

(275,106)

Net current assets

35,496

35,907

Non-current liabilities

Financial liabilities

15

(1,404)

(97)

Retirement benefit liability

(1,952)

(1,521)

Deferred tax liabilities

(195)

(36)

Other non-current liabilities

16

(1,992)

-

(5,543)

(1,654)

Net assets

71,079

63,926

Shareholders' equity

Ordinary shares

17

11,029

10,592

Share premium

18

1,855

379

Other reserves

18

2,509

2,289

Retained earnings

18

55,589

50,569

Total shareholders' equity

19

70,982

63,829

Minority interest in equity

97

97

Total equity

71,079

63,926

Charles Stanley GroupΒ PLC

Consolidated Cash Flow Statement

Year ended 31Β March 2008

2008

2007

Notes

Β£'000

Β£'000

Cash flows from operating activities

Cash generated from operations

20

10,027

4,386

Interest received

2,078

2,151

Interest paid

(100)

(95)

Tax paid

(5,672)

(5,323)

Net cash from operating activities

6,333

1,119

Cash flows from investing activities

Acquisition of subsidiariesΒ and other businesses

(5,032)

(313)

Proceeds from sale ofΒ subsidiaries

100

-

Acquisition of intangible assets

(5,045)

(1,169)

Proceeds from sale of property, plant and equipment

-

27

Purchase of property, plant and equipment

(3,314)

(3,066)

Proceeds from available for sale investments

534

2,229

Purchase of investments

(1,408)

(1,869)

Dividends received

83

371

Net cash used in investing activities

(14,082)

(3,790)

Cash flows from financing activities

Net proceeds from issue of ordinary share capital

1,584

152

Capital element of finance lease payments

(62)

(245)

Dividends paid to shareholders

(3,551)

(3,039)

Net cash used in financing activities

(2,029)

(3,132)

NetΒ decreaseΒ in cash and cash equivalents

(9,778)

(5,803)

Cash and cash equivalents at start of year

42,305

48,108

Cash andΒ cash equivalents at end of year

32,527

42,305

Charles Stanley GroupΒ PLC

Notes to the Financial Statements

General information

Basis of preparation

The results are an abridged extract from the financial statementsΒ for the year ended 31 March 2008, which have not yet been delivered to the Registrar of Companies. The auditors' report on the full financial statements has yet to be signed.

The results have been prepared on a basis consistent with the accounting policies set out in the statutory financial statements for the year ended 31 MarchΒ 2007. The financial information as set out in this report is unaudited and does not comprise statutory accounts for the purposes of Section 240 of the Companies Act 1985.Β 

The comparative figures for the year ended 31 March 2007Β have been taken from, but do not constitute, the Company's statutory financial statements for that financial year. Those financial statements have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report was unqualified.

1Β UnderlyingΒ profit before tax andΒ underlyingΒ earnings

The Board believes that a truer reflection of the performance of the Group's on-going business is given by the measure "UnderlyingΒ Profit before Tax", which represents operating profit plus net interest but excludes profit on the disposal of available for sale investments, and the measure "UnderlyingΒ Earnings", which representsΒ underlyingΒ profit before tax less tax expense. These measures are also followed by the analyst community as benchmarks for the Group's on-going performance. The table below reconciles these measures to theΒ reportedΒ income statement.

Β 

2008

2007

Β£000

Β£000

Β£000

Β£000

Reported profit before tax

12,397

17,586

Exclude profit on disposal of available for sale investments

(80)

(1,974)

Underlying profit before tax

12,317

15,612

Taxation

(3,459)

(5,235)

Less taxation on profit on disposal of available for sale investments

24

(3,435)

592

(4,643)

Underlying earnings

8,882

10,969

Attributable to minority

-

(22)

Attributable to equity shareholders

8,882

10,991

Underlying earnings per share

20.76p

25.98p

Underlying diluted earnings per share

20.08p

25.01p

2 Revenue

PrivateΒ ClientΒ Division

Charles Stanley Securities

Other

Total

Β£'000

Β£'000

Β£'000

Β£'000

Year ended 31 March 2008

Commission

48,578

7,822

2,377

58,777

Fees

Investment management

19,089

-

-

19,089

Administration

21,881

-

-

21,881

Corporate finance

-

5,734

-

5,734

40,970

5,734

-

46,704

Other income

-

-

83

83

Total for year ended 31 March 2008

89,548

13,556

2,460

105,564

Allocated administrative expenses

(58,427)

(11,398)

(1,567)

(71,392)

31,121

2,158

893

34,172

Unallocated administrative expenses

(23,833)

Operating profit

10,339

Year ended 31 March 2007

Commission

48,796

8,737

1,873

59,406

Fees

Investment management

16,268

-

-

16,268

Administration

16,993

-

-

16,993

Corporate finance

-

5,114

-

5,114

33,261

5,114

-

38,375

Other income

-

-

398

398

Total for year ended 31 March 2007

82,057

13,851

2,271

98,179

Allocated administrative expenses

(50,233)

(10,796)

(1,732)

(62,761)

31,824

3,055

539

35,418

Unallocated administrative expenses

(21,911)

Operating profit

13,507

3Β Staff costs

The average number of persons employed (including Directors) during the year wasΒ 625Β (2007:Β 555).

2008

2007

Β£000

Β£000

Staff costs for the Group during theΒ year:

Wages and salaries

34,933

30,777

Social security costs

4,140

3,539

Other pension costs

2,794

2,563

41,867

36,879

4Β Operating profit

The following items have been included in arriving at operating profit:

Depreciation of property, plant and equipment:

- owned assets

2,234

2,283

- assets held under finance leases

39

108

Auditors' remuneration:

- Services suppliedΒ for the audit of the accounts

131

164

- Services supplied relating to taxation

67

70

Operating lease rentals payable

1,541

1,368

One-offΒ revenueΒ costs relating to new investment teams

4,418

1,613

5Β FinanceΒ incomeΒ -Β net

Β 2008 Β£'000

Β 2007 Β£'000

Interest expense:

Interest payable on bank borrowings

(3)

(32)

Interest payable on other loans

(85)

(3)

Interest payable on finance leases

(12)

(11)

InterestΒ payableΒ and similar chargesΒ 

(100)

(46)

Interest income

2,078

2,151

Profit on disposal of available for sale investments

80

1,974

FinanceΒ incomeΒ - net

2,058

4,079

6 Taxation

Current taxation:

- Continuing operations

3,353

5,404

- Relating to prior years

(89)

(169)

Deferred taxation:

- Continuing operations

195

-

3,459

5,235

7Β Earnings per share

2008

2007

Β£'000

Β£'000

Earnings attributable to ordinary shareholders

8,938

12,373

Profit on disposal of available for sale investments

(80)

(1,974)

Tax on profit on disposal of available for sale investments

24

592

Underlying earnings attributable to ordinary shareholders

8,882

10,991

No.

No.

'000

'000

Weighted average number of shares in issue in theΒ year

42,788

42,299

Dilution

1,437

1,647

44,225

43,946

Based on reported earnings

Basic earnings per share

20.89p

29.25p

Diluted earnings per share

20.21p

28.16p

Based on underlying earnings

Basic earnings per share

20.76p

25.98p

Diluted earnings per share

20.08p

25.01p

8 DividendsΒ paid

Β£'000

Β£'000

Final paidΒ for 2007:Β 6.25p (2006:Β 5.35p) per 25p share

2,657

2,256

Interim paidΒ for 2008:Β 2.10p (2007: 1.85p) per 25p share

894

783

3,551

3,039

In addition, the Directors are proposing a final dividend in respect of the year ended 31Β March 2008Β ofΒ 6.50p per share which will absorb an estimated Β£2.87Β millionΒ of shareholders' funds. It will be paid onΒ 7 AugustΒ 2008Β to shareholders who are on the register of members onΒ 11Β July 2008.

9 Goodwill

Β£'000

As at 1 April 2007

15,434

Acquisitions

7,884

Disposals

(80)

As at 31 March 2008

23,238

10 Intangible assets

Customer listsΒ 

Β£'000

Brand costs Β£'000

Total

Β£'000

As at 1 April 2007

3,083

86

3,169

Acquisitions

2,948

97

3,045

Amortisation during year

(616)

(37)

(653)

As at 31 March 2008

5,415

146

5,561

11Β Property, plant and equipment

Freehold premisesΒ 

Long leasehold premises

Short leasehold premises

Office equipment and motor vehicles

Total

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Cost

1 April 2007

185

1,975

4,190

10,431

16,781

Additions

289

9

395

2,910

3,603

Disposals

-

-

-

(2,831)

(2,831)

31 March 2008

474

1,984

4,585

10,510

17,553

Depreciation

1 April 2007

28

1,574

2,025

7,026

10,653

Additions

-

-

-

20

20

Charge for year

3

26

255

1,989

2,273

Disposals

-

-

-

(2,813)

(2,813)

31 March 2008

31

1,600

2,280

6,222

10,133

Net book value atΒ 31 March 2008

443

384

2,305

4,288

7,420

Net book value atΒ 31 March 2007

157

401

2,165

3,405

6,128

12Β AvailableΒ forΒ saleΒ investments

Listed investments

Unlisted investments

Total

Β£'000

Β£'000

Β£'000

1 April 2007

Cost

1,428

303

1,731

RevaluationΒ 

910

2,301

3,211

FairΒ valueΒ at 1 April 2007

2,338

2,604

4,942

Additions

167

-

167

Disposals

(534)

-

(534)

Revaluation inΒ year

(456)

788

332

Fair value atΒ 31 March 2008

1,515

3,392

4,907

Cost

1,087

303

1,390

Revaluation

428

3,089

3,517

13Β Trade and other receivables

Β 2008 Β£'000

Β 2007 Β£'000

Current:

Trade debtors

295,772

264,967

Other

668

393

Prepayments and accrued income

2,612

2,114

299,052

267,474

14Β Cash and cash equivalents

Cash at bank and in hand

32,527

42,305

At the balance sheet date there were also deposits for clients, not included in the consolidated balance sheet, which were held in trust in segregated bank accounts, amounting to Β£996Β million (2007:Β Β£741Β million).

15Β Financial liabilities

Current:

Bank of England base rateΒ redeemable loan

157

157

4.5% convertible redeemable loan note

311

680

Obligations under finance leases

51

44

519

881

Non-current:

Bank of EnglandΒ baseΒ rate unsecured loan note

1,336

-

Obligations under finance leases

68

97

1,404

97

16Β Trade and other payables

Current:

Trade creditors

286,180

258,483

Other taxes and social security

2,788

1,746

Other creditors

1,984

4,742

AccrualsΒ and deferred income

6,389

6,243

297,341

271,214

Non-current:

Other creditorsΒ - deferred consideration

1,992

-

17Β Called up share capital

Β 2008 Β£'000

Β 2007 Β£'000

Authorised:

80,000,000 ordinary shares of 25p each

20,000

20,000

Allotted and fully paid:

44,117,718Β (2007: 42,370,195)Β ordinary shares of 25p each

11,029

10,592

During the yearΒ 1,594,446Β ordinary shares were issued fully paid for cash at 96p eachΒ and 4,703 ordinary shares were issued fully paid for cash at 287p eachΒ following the exercise of options by employees.

During the year part of the 4.5% convertible redeemable loan notes were redeemed and 148,374 ordinary shares were issued fully paid at Β£2.48 each.

On 31 March 2008Β the following options have been granted and remain outstanding in respect of ordinary shares of 25p in the company under the company's Save AsΒ You Earn Scheme.

No of shares

Option price

Grant dated 19 December 2007

427,598

Β£2.48

Exercisable during the six months commencing 1 September 2011

18Β Reserves

Share premium Β£'000

Revaluation reserve Β£'000

Retained earnings Β£'000

1 April 2006

21

3,955

40,675

Net profit

-

-

12,373

DividendsΒ paid

-

-

(3,039)

RevaluationΒ ofΒ available for saleΒ investments

-

(463)

-

Deferred taxΒ movementΒ on revaluation ofΒ available for saleΒ investments

-

771

-

Transfer of realised revaluation surplusΒ to income statement

-

(1,974)

-

Retirement benefit schemeΒ actuarial loss

-

-

825

Deferred taxΒ onΒ retirement benefit scheme actuarial loss

-

-

(303)

Share optionsΒ -Β value of employee services

-

-

38

Β -Β Β issue of shares

127

-

-

Conversion of convertible notes

231

-

-

31 March 2007

379

2,289

50,569

Net profit

-

-

8,938

DividendsΒ paid

-

-

(3,551)

RevaluationΒ ofΒ available for saleΒ investments

-

332

-

Deferred taxΒ movementΒ on revaluation ofΒ available for saleΒ investments

-

(86)

-

Transfer of realised revaluation surplusΒ to income statement

-

(26)

-

Retirement benefit scheme actuarialΒ deficit

-

-

(578)

Deferred taxΒ on retirement benefit scheme actuarialΒ deficit

-

-

162

Share options - value of employee services

-

-

49

- issue of shares

1,144

-

-

Conversion of convertible notes

332

-

-

31 March 2008

1,855

2,509

55,589

19Β Statement of changes in shareholders' equity

Share capital

Share premium

OtherΒ reserves

Retained earnings

Total

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

1 April 2006

10,541

21

3,955

40,675

55,192

Net profit

-

-

-

12,373

12,373

DividendsΒ paid

-

-

-

(3,039)

(3,039)

RevaluationΒ ofΒ available for saleΒ investments

-

-

(463)

-

(463)

Deferred taxΒ on revaluationΒ ofΒ available for saleΒ investments

-

-

771

-

771

TransferΒ ofΒ realised revaluation surplus

-

-

(1,974)

-

(1,974)

Retirement benefit scheme actuarialΒ surplus

-

-

-

825

825

Deferred tax on retirement scheme actuarialΒ surplus

-

-

-

(303)

(303)

Share options - value of employee services

-

-

-

38

38

Β  -Β issue of shares

25

127

-

-

152

Conversion of convertible notes

26

231

-

-

257

31 March 2007

10,592

379

2,289

50,569

63,829

Net profit

-

-

-

8,938

8,938

DividendsΒ paid

-

-

-

(3,551)

(3,551)

RevaluationΒ ofΒ available for saleΒ investments

-

-

332

-

332

Deferred taxΒ onΒ revaluation ofΒ available for saleΒ investments

-

-

(86)

-

(86)

TransferΒ ofΒ realised revaluation surplus

-

-

(26)

-

(26)

Retirement benefit schemeΒ actuarialΒ deficit

-

-

-

(578)

(578)

Deferred tax onΒ retirement benefit schemeΒ actuarialΒ deficit

-

-

-

162

162

Share optionsΒ -Β value of employee services

-

-

-

49

49

- issue of shares

400

1,144

-

-

1,544

Conversion of convertible notes

37

332

-

-

369

31 March 2008

11,029

1,855

2,509

55,589

70,982

20 Reconciliation of net profit to cash generated from operations

Β 2008 Β£'000

Β 2007 Β£'000

NetΒ profit

12,397

17,586

Adjustments for:

Depreciation

2,273

2,391

Amortisation of intangibles

653

-

Share options - value of employee services

49

38

Dividend income

(83)

(371)

Interest income

(2,078)

(2,151)

Interest expense

100

46

Profit on disposal of financial assets

(80)

(1,974)

Financial assets acquired in lieu of fees

(50)

-

Changes in working capital:

IncreaseΒ in debtors

(31,282)

(27,544)

IncreaseΒ in creditors

28,128

16,365

Cash generated from operations

10,027

4,386

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR FKDKKOBKDPAD
Date   Source Headline
28th Jul 202011:11 amRNSMajor Shareholding Notification
20th Jul 202010:47 amRNSDirector/PDMR Shareholding
17th Jul 20203:27 pmRNSDirectorate Change
14th Jul 20204:18 pmRNSMajor Shareholding Notification
10th Jul 20202:38 pmRNSDirector/PDMR Shareholding
10th Jul 20201:24 pmRNSDirector/PDMR Shareholding
9th Jul 20203:30 pmRNSResult of AGM
9th Jul 20207:00 amRNSFirst Quarter Trading Update
8th Jul 20203:12 pmRNSDirector/PDMR Shareholding
2nd Jul 20203:03 pmRNSHolding(s) in Company
1st Jul 20201:20 pmRNSMajor Shareholding Notification
30th Jun 20201:16 pmRNSTotal Voting Rights
30th Jun 20201:07 pmRNSDirector/PDMR Shareholding
30th Jun 202012:37 pmRNSBlock listing Interim Review
23rd Jun 202010:33 amRNSBlock Listing Application
16th Jun 20203:59 pmRNSHolding(s) in Company
12th Jun 20203:05 pmRNSDirector/PDMR Shareholding
9th Jun 20201:30 pmRNSHolding(s) in Company
9th Jun 20209:41 amRNSAnnual Financial Report
29th May 20209:05 amRNSBlock Listing Application
28th May 202012:41 pmRNSFinal Results - Correction
28th May 20207:00 amRNSFinal Results
14th May 202012:59 pmRNSHolding(s) in Company
11th May 20201:16 pmRNSDirector/PDMR Shareholding
30th Apr 20201:09 pmRNSTotal Voting Rights
28th Apr 20209:14 amRNSDisclosure of Rights attached to Equity Shares
16th Apr 20207:00 amRNSQ4 Trading Update and Coronavirus Update
9th Apr 20203:57 pmRNSDirector/PDMR Shareholding
8th Apr 202012:09 pmRNSHolding(s) in Company
31st Mar 20202:30 pmRNSTotal Voting Rights
31st Mar 202012:08 pmRNSSecond Price Monitoring Extn
31st Mar 202012:03 pmRNSPrice Monitoring Extension
13th Mar 202011:47 amRNSDirector/PDMR Shareholding
12th Mar 20202:30 pmRNSHolding(s) in Company
28th Feb 202010:16 amRNSTotal Voting Rights
14th Feb 202011:48 amRNSDirector/PDMR Shareholding
5th Feb 20203:31 pmRNSDirector/PDMR Shareholding
5th Feb 202010:52 amRNSHolding(s) in Company
3rd Feb 20209:06 amRNSTotal Voting Rights
31st Jan 20202:58 pmRNSHolding(s) in Company
30th Jan 202010:55 amRNSBlock Listing Application
27th Jan 202011:52 amRNSHolding(s) in Company
24th Jan 202011:22 amRNSHolding(s) in Company
23rd Jan 20208:59 amRNSHolding(s) in Company
20th Jan 20209:24 amRNSBlock listing Interim Review
17th Jan 20204:13 pmRNSDirector/PDMR Shareholding
14th Jan 20207:00 amRNSThird Quarter Trading update
10th Jan 20201:53 pmRNSDirector/PDMR Shareholding
31st Dec 201912:30 pmRNSHolding(s) in Company
30th Dec 20199:32 amRNSBlock listing Interim Review

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.