Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCAMB.L Regulatory News (CAMB)

  • There is currently no data for CAMB

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Unaudited Interim Results 2021

5 May 2021 07:00

RNS Number : 5432X
Cambria Automobiles Plc
05 May 2021
 

The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014. Upon the publication of this announcement via the Regulatory Information Service, this inside information is now considered to be in the public domain.

 

5 May 2021

 

Cambria Automobiles plc

("Cambria" or the "Group")

 

Unaudited Interim Results 2021

 

Cambria Automobiles plc (AIM: CAMB), the franchised motor retailer, is pleased to announce its unaudited interim results for the six months ended 28 February 2021. The Group has performed ahead of the prior year despite operating through the various COVID related Lockdown and Tiering restrictions imposed by the UK Government.

 

During the period, all of the Group's showrooms were closed for 82 days due to Lockdown restrictions, with the majority closed for a further 16 days as they operated in Tier 4 restricted regions. All Group showrooms were able to re-open on 12 April in line with Government guidance. Pleasingly, the Group was able to operate a digital click and collect service in the sales operation and aftersales departments remained open throughout the Lockdown and Tier 4 restrictions. During the period, the Group utilised the Government's Coronavirus Job Retention Scheme (CJRS) and the Business Rates reliefs to support its staff and trading operations given the enforced retail site closures.

 

Current Trading and Outlook

 

As flagged in the Group's pre-close trading update, the new car order bank entering March was behind the previous year, however despite being in Lockdown throughout this key plate change month, the Group delivered a similar number of new cars year on year. The used car operation performed well. Following the re-opening of the Group's showrooms on 12 April, trading has begun positively however it remains too early to draw any firm conclusions about the trading outlook at this stage.

 

Aside from other industry headwinds which have been flagged previously, there is now a global semiconductor shortage that is impacting the production of cars and vans with temporary factory closures at a number of the vehicle manufacturers. These closures are having an impact on vehicle supply into both the retail and fleet new car and van markets which in turn has had an impact on the liquidity of supply into the used car market.

 

We continue to withhold guidance until we have more certainty over new vehicle supply, the economic environment as we come out of Lockdown 3 and the impact of the ending of the CJRS and vaccine roll-out on consumer demand.

 

Financial highlights:

 

· Revenue reduced by 16.0% to £254.7m (H1 2020: £303.1m)

· Underlying profit before tax up 55.5% at £9.8m (H1 2020: £6.3m)

· Underlying earnings per share increased 52.4% to 7.79p (H1 2020: 5.11p)

· Underlying net profit margin of 3.83% (H1 2020: 2.07%)

· Balance sheet with net assets of £79.5m (H1 2020: £68.5m)

· Net debt position as at 28 February 2021 of £5.6m (H1 2020: £6.0m)

· Rolling twelve month return on equity* of 15.82% (H1 2020: 15.85%)

· As previously signalled, interim dividend suspended in light of COVID 19 impact (H1 2020: Nil)

 

Operational highlights:

 

· Units of new vehicle sales reduced by 16.6%, as anticipated, with an 8.8% reduction in average profit per unit

· Units of used vehicle sales down 30.8%; partially offset by a 18.2% improvement in average profit per unit

· Aftersales revenue decreased by 12.7% but with improvement in gross profit

· The cost reduction measures taken during the last financial year have enabled the Group to be leaner and more agile despite the impact on volumes as a result of COVID

· Set up SOGO Mobility Limited as a provider of flexible leasing solutions for corporates and individuals

 

* underlying profit after tax as a proportion of Average Shareholder's funds

 

Mark Lavery, Chief Executive of Cambria, said:

 

"Whilst I am pleased with the overall performance of the Group in the first half of our financial year, the imposition of various Lockdown restrictions has clearly had a material impact on the volume of cars that we have been able to sell to our Guests. There is no doubt that most retail operations learnt vital lessons during Lockdown 1 to adapt to different trading models and our business was no different, seamlessly migrating towards a digital click and collect offering for vehicle sales whilst operating the aftersales departments as efficiently as possible.

 

We took significant actions to reduce our cost base in the previous financial year and were always concerned that there would be a third Lockdown based on the national data in the autumn of 2020. The reduced volumes have translated into reduced gross profits in the new and used car departments but our aftersales operations have performed well, being more efficient and therefore more profitable.

 

Aside from COVID, the industry continues to face headwinds in relation to the significant changes in technology and more recently in relation to new car product supply due to the global shortage of microchips and semi-conductors, which could continue for some time and may have a material impact on the new car market.

 

I am very proud of the response of our entire Associate base and thank them for all the support and flexibility that they have shown. I would also like to thank our Brand partners for their pragmatism and ongoing support throughout the pandemic. The trading performance that has been produced in the face of the challenges outlined is good. Our resilient business model, outstanding Guest experience and brand partnerships continue to help us navigate the current environment and our enhanced franchised portfolio stands us in good stead to benefit from the opportunities that will present themselves as we emerge from the pandemic."

 

Enquiries:

 

Cambria Automobiles

Mark Lavery, Chief Executive

James Mullins, Finance Director

www.cambriaautomobilesplc.com

 

Tel: 01707 280 851

N+1 Singer - Nomad & Joint Broker

Mark Taylor / Jen Boorer

 

Tel: 020 7496 3000

Zeus Capital - Joint Broker

Dominic King

 

Tel: 020 7533 7727

FTI Consulting

Alex Beagley / James Styles / Sam Macpherson

 

Tel: 020 3727 1000

About Cambria - www.cambriaautomobilesplc.com

 

Cambria Automobiles ("Cambria") was established in 2006 and has built a balanced portfolio of high luxury, premium and volume car dealerships, comprising over 40 franchises representing major brands across the UK. The Group's businesses are autonomous and trade under local brand names, including County Motor Works, Dees, Doves, Grange, Invicta, Motorparks and Pure Triumph.

 

The Group's strategy is to complement its existing franchise and brand portfolio by acquiring earnings enhancing operations, using its strong balance sheet and disciplined approach to capital allocation.

 

Cambria's medium-term ambition is to create a £1 billion turnover business producing attractive returns on capital.

 

CHIEF EXECUTIVE'S REVIEW

 

Introduction

 

I am pleased to report an improved set of results for the period, delivering underlying profit before tax of £9.8m, up 55.5% on the prior year. The result in the first half of our 2020/21 financial year has been significantly impacted by COVID with reduced volumes of new and used cars sales. The Aftersales business has remained strong and the cost base reductions initiated in the previous financial year and supported by Government stimulus, including the utilisation of the CJRS, have directly contributed to the increased profitability of the Group.

 

 

 

Financial highlights:

 

 

 

Six months ended

28 February 2021

 

Six months ended

29 February 2020

 

Change

Revenue

 

£254.7m

£303.1m

-16.0%

Underlying EBITDA*

 

£13.1m

£10.1m

+29.7%

Underlying EBITDA excluding IFRS 16**

 

£11.8m

£8.8m

+34.1%

Underlying operating profit*

 

£10.4m

£7.2m

+44.4%

Underlying profit before tax*

 

£9.8m

£6.3m

+55.5%

Underlying profit before tax margin*

 

3.83%

2.07%

+176bps

Underlying earnings per share*

 

7.79p

5.11p

+52.4%

 

 

 

 

 

Operating profit

 

£10.3m

£7.0m

+47.1%

Profit before tax

 

£9.7m

£6.1m

+59.0%

Earnings per share

 

7.73p

4.99p

+54.9%

Dividend per share

 

-

-

 

 

 

 

 

 

*Underlying numbers in H1 2021 exclude non-recurring expenses of £0.07m (H1 2020: £0.1m). See note 4

**The adoption of IFRS 16 has an impact on the PBT, Operating Profit and EBITDA calculation as a result of the operating lease expense for rent payable being unwound and replaced with depreciation and finance expense. See Note 3

 

Underlying profit before tax was up 55.5% to £9.8m (H1 2020: £6.3m) with the Group's net profit margin at 3.83%.

 

Underlying operating profit increased 44.4% to £10.4m (H1 2020: £7.2m), which resulted in an operating margin of 4.08% (H1 2020: 2.38%).

 

Underlying earnings per share were 7.79p (H1 2020: 5.11p).

 

Gross profit decreased by 12.3% to £32.2m (H1 2020: £36.7m) with the new car division down £2.5m; used cars down £2.2m and aftersales up £0.2m. The overall gross profit margin across the Group showed an increase over the previous period to 12.6% (H1 2020: 12.1%).

 

The Group's operational cost base was well controlled as a result of the cost reduction actions taken in the previous financial year. During the period the Group benefitted from the UK Government's CJRS and Business Rates relief measures to a total of £2.45m.

 

The Board considers £0.07m (H1 2020: £0.1m) expenses in relation to sale of property, the expenses associated with business closures, acquisition fees and refranchising activity to be non-recurring.

 

Net finance expenses for the period decreased to £0.61m (H1 2020: £0.96m). The finance expense relating to the Revolving Credit facility reduced by £0.16m year on year as a result of the lower interest rate environment. The remainder of the decrease related to the reduced consignment stock costs which were down £0.1m. The tax charge for the period of £1.9m represents an effective tax rate of 19.78% (H1 2020: 18.56%).

 

Balance sheet

 

Cambria has a balance sheet with net assets of £79.5m (H1 2020: £68.5m), underpinned by £82.0m of freehold property. At the balance sheet date, Revolving Credit Facilities amounting to £19.9m were drawn.

 

The Group had a net debt position as at 28 February 2021 of £5.6m (H1 2020, net debt: £6.0m), reflecting gross debt of £19.9m (H1 2020: £26.1m) and the cash position of £14.3m (H1 2020: £20.1m).

 

Cash flow

 

During the period the Group had an operating cash outflow of £4.9m (H1 2020: inflow of £3.0m). There was a £15.2m outward movement in working capital in the period, £2m of this relates to the working capital within SOGO mobility to fund the fleet of vehicles, £1m related to the debtor for the sale of the Blackburn freehold property and £10.2m is the result of the VAT movement following a significant reduction in new vehicle stock before the August 2020 quarter end and on the freehold purchases in Croydon and Solihull before the February quarter end.

 

Cambria has continued to deliver on its property developments and strategic portfolio enhancement over the past three years. Since Lockdown 1, CAPEX projects have been restricted and only committed spend has been deployed. During the period the level of investment in development projects was significantly lower than in previous years and therefore the total CAPEX in the period was £2.85m. The major CAPEX items include the final payment for the Solihull Aston Martin development land of £0.7m, the freehold purchase of the leased site on Brighton Road, Croydon for £1.6m and £0.4m on land and professional fees relating to the Brentwood Jaguar Land Rover, Aston Martin, Bentley and Lamborghini development site.

 

Just prior to the period end, the Group completed on the sale of the freehold property asset held for resale in Blackburn at a sale price of £0.85m. The sale of the vacant property realised a small loss on disposal of £0.04m although the completion funds were not received until after the period end as outlined above.

 

The total net cash inflow for the period was £8.6m (H1 2020: outflow £6.2m), including £17.8m drawn down from the Revolving Credit Facility.

 

Dividend

 

The Board continues to take the prudent decision to suspend dividend payments until there is more clarity around the impact of the Coronavirus pandemic.

 

Acquisitions and openings

 

Cambria's ongoing strategy is to build on the favourable mix of its brand portfolio and maintain a good balance of high luxury, premium and volume brands. It has made good progress over the past five years in delivering on this strategy by acquiring businesses and opening dealerships. The Group has also formed a new flexible mobility business called SOGO Mobility to meet the wider demands of business fleet operations and individuals who want to have more choice in their vehicle usage. SOGO is a multi-channel vehicle ownership operator that provides a range of standard vehicle leasing, Flexi-lease and Subscription based products, delivering access to a full range of cars and vans across a number of brands that the Group does not hold the franchise for.

 

The Group's development is as follows:

 

· Formed SOGO Mobility in January 2021

· Alfa Romeo and Jeep in Preston in March 2020

· Aston Martin and Rolls-Royce in Edinburgh in January 2020

· Vauxhall in Warrington in May 2019

· Citroen in Oldham in May 2019

· Suzuki in Maidstone in April 2019

· Peugeot in Warrington in October 2018

· Lamborghini in Tunbridge Wells in November 2018

· Lamborghini in Chelmsford in April 2018

· McLaren in Hatfield in January 2018

· Bentley in Essex and Kent in January 2018

· Formed Repair and Maintenance Plans Limited in October 2017

· Woodford Jaguar Land Rover in July 2016

· Aston Martin Birmingham in May 2016

· Welwyn Garden City Land Rover in January 2016

· Swindon Land Rover in April 2015

· Barnet Jaguar Land Rover in July 2014

 

Operational review

 

 

Six months ended 28 February 2021

Six months ended 29 February 2020

 

Revenue

Revenue mix

Gross profit

Margin

Revenue

 

Revenue mix

Gross profit

Margin

 

£m

%

£m

%

£m

%

£m

%

 

 

 

 

 

 

 

 

 

New Vehicles

105.7

41.5

7.2

6.8

121.2

40.0

9.7

8.0

Used Vehicles

121.1

47.5

10.3

8.5

151.4

50.0

12.5

8.3

Aftersales

33.1

13.0

14.7

44.4

37.9

12.5

14.5

38.3

Internal sales

(5.2)

(2.2)

 

 

(7.4)

(2.5)

 

 

Total

254.7

100.0

32.2

12.6

303.1

100.0

36.7

12.1

 

 

 

 

 

 

 

 

 

Admin Expenses

 

 

(21.8)

 

 

 

(29.5)

 

 

 

 

 

 

 

 

 

 

Underlying Operating Profit

 

 

10.4

 

 

 

7.2

 

 

New vehicles sales

 

 

 H1 2021

H1 2020

Year-on-year

New units

2,572

3,083

(16.6%)

 

New vehicle revenue decreased by 12.8% to £105.7m (H1 2020: £121.2m) with total new vehicle sales volumes being down 16.6%. The new vehicle gross profit margin was 6.8% (H1 2020: 8.0%) and there was a £2.4m decrease in gross profit. The average profit per unit sold decreased by 8.8% year on year as there was a reduction in volume related bonuses.

 

The Group's sale of new vehicles to private individuals was 17.7% lower year-on-year at 2,324 units. New commercial vehicle sales decreased by 1.4% to 136 units and the Group did not have any low margin Commercial Vehicle fleet deals. New fleet unit vehicle sales decreased by 7.6% to 109 units.

 

Used vehicle sales

 

 

H1 2021

H1 2020

Year-on-year

Used units

4,431

6,407

(30.8%)

 

 

The Group delivered another good performance in used vehicle sales whilst operating in the Lockdown and Tier restrictions. Revenues decreased by 20.0% to £121.1m (H1 2020: £151.4m) whilst the number of units sold decreased by 30.8%. The gross profit on used vehicles decreased by 17.6% to £10.3m (H1 2020: £12.5m) as a result of the volume reduction which was partially offset by the profit per unit sold increasing by 18.2%.

 

We have continued our focused strategy in the used car department of increasing the efficiency with which we source, prepare and market our used vehicles in order to drive the Group's Velocity trading principles.

 

Aftersales

 

 

H1 2021

H1 2020

Year-on-year

Aftersales Revenue

£33.1m

£37.9m

(12.7%)

 

Aftersales revenue decreased by 12.7% year on year to £33.1m (H1 2020: £37.9m), and the related gross profit increased to £14.7m (H1 2020: £14.5m). The aftersales department contributed 45.7% of the Group's overall gross profit.

 

Outlook

 

The new car order bank entering March was behind the previous year, however despite being in Lockdown throughout this key plate change month, the Group delivered a similar number of new cars year on year. The used car operation performed well. Following the re-opening of the Group's showrooms on 12 April, trading has begun positively however it remains too early to draw any firm conclusions about the trading outlook at this stage.

 

Aside from other industry headwinds which have been flagged previously, there is now a global semiconductor shortage that is impacting the production of cars and vans with temporary factory closures at a number of the vehicle manufacturers. These closures are having an impact on vehicle supply into both the retail and fleet new car and van markets which in turn has had an impact on the liquidity of supply into the used car market.

 

We continue to withhold guidance until we have more certainty over new vehicle supply, the economic environment as we come out of Lockdown 3 and the impact of the ending of the CJRS and vaccine roll-out on consumer demand.

 

Mark Lavery

Chief Executive

5 May 2021

 

Consolidated Statement of Comprehensive Income

for the six months ended 28 February 2021

 

 

Notes

6 months to

28 February 2021

6 months to

29 February 2020

12 months to

31 August 2020

 

 

£000

£000

£000

 

 

 

 

 

 

 

 

 

 

Revenue

 

254,715

303,055

524,016

 

 

 

 

 

Cost of Sales

 

(222,556)

(266,396)

(460,932)

 

 

Gross Profit

 

32,159

36,659

63,084

 

 

 

 

 

Administrative expenses: before exceptional items

 

(21,856)

(29,615)

(51,039)

 

 

Results from operating activities

 

10,303

7,044

12,045

 

 

 

 

 

Finance income

 

3

47

51

Finance expenses

 

(616)

(961)

(1,911)

 

 

Net finance expenses

 

(613)

(914)

(1,860)

Profit before tax from operations before non-

 

 

 

 

recurring (expense)/income

 

9,760

6,279

11,143

 

 

 

 

 

Non-recurring (expense)/income

4

(70)

(149)

(958)

 

 

 

 

 

Profit before tax

 

9,690

6,130

10,185

 

 

 

 

 

Taxation

6

(1,917)

(1,138)

(1,969)

 

 

Profit and total comprehensive income for the period

 

7,773

4,992

8,216

 

 

Basic earnings per share

5

7.73p

4.99p

8.22p

Diluted earnings per share

5

7.73p

4.98p

8.17p

Consolidated Statement of Changes in Equity

for the six months ended 28 February 2021

 

 

Share

Capital

Share

premium

Retained

earnings

Total

Equity

 

 

£000s

£000s

£000s

£000s

 

 

 

 

 

 

For the 6 months ended 28 February 2021

 

 

 

 

 

Balance at 31 August 2020

 

10,000

799

60,929

71,728

Profit for the period

 

-

-

7,773

7,773

Dividend paid

 

-

-

-

-

 

 

Balance at 28 February 2021

 

10,000

799

68,702

79,501

 

 

 

 

 

 

 

 

For the 12 months ended 31 August 2020

 

 

 

 

 

Balance at 31 August 2019

 

10,000

799

54,781

65,580

Impact of adoption of IFRS 16

 

-

-

(1,218)

(1,218)

 

 

At 1 September 2019 - as restated

 

10,000

799

53,563

64,362

 

 

 

 

 

 

Profit for the period

 

-

-

8,216

8,216

Dividend paid

 

-

-

(850)

(850)

 

 

Balance at 31 August 2020

 

10,000

799

60,929

71,728

 

 

For the 6 months ended 29 February 2020

 

 

 

 

 

Balance at 31 August 2019

 

10,000

799

54,781

65,580

Impact of adoption of IFRS 16

 

 

 

(1,218)

(1,218)

 

 

At 1 September 2019 - as restated

 

10,000

799

53,563

64,362

Profit for the period

 

-

-

4,992

4,992

Dividend paid

 

-

-

(850)

(850)

 

 

Balance at 29 February 2020

 

10,000

799

57,705

68,504

 

 

Consolidated Statement of Financial Position

as at 28 February 2021

 

As at

28 February 2021

As at

29 February 2020

As at

31 August 2020

 

£000

£000

£000

Non-current assets

 

 

 

Property, Plant & equipment

88,109

86,401

86,943

Intangible assets

21,475

21,456

21,527

Right of use assets

5,510

7,282

6,509

Finance lease receivables

84

-

118

 

 

115,178

115,139

115,097

 

Current assets

 

 

 

Inventories

97,515

116,527

83,588

Trade and other receivables

12,563

15,458

9,085

Finance lease receivables

69

-

68

Cash & Cash equivalents

14,280

20,062

5,645

Property assets classified as held for resale

-

899

899

 

 

124,427

152,946

99,285

 

Total assets

239,605

268,085

214,382

 

Current liabilities

 

 

 

Trade and other payables

(127,728)

(158,801)

(126,546)

Lease liabilities

(2,386)

(2,479)

(2,496)

Contract liabilities

(1,877)

(991)

(1,604)

Taxation

(869)

(1,472)

(1,271)

Provisions

(216)

(48)

(236)

 

 

(133,076)

(163,791)

(132,153)

 

Non-current liabilities

 

 

 

Other Interest Bearing loans and borrowings

(19,939)

(26,105)

(2,122)

Lease liabilities

(5,175)

(7,418)

(6,303)

Contract liabilities

(1,432)

(2075)

(1,641)

Deferred tax liability

(482)

(192)

(437)

 

 

(27,029)

(35,790)

(10,501)

 

Total liabilities

(160,104)

(199,581)

(142,654)

 

Net assets

79,501

68,504

71,728

 

Equity attributable to equity holders of the parent

 

 

 

Share capital

10,000

10,000

10,000

Share premium

799

799

799

Retained earnings

68,702

57,705

60,929

 

 

79,501

68,504

71,728

 

Consolidated Cash flow statement

for the six months ended 28 February 2021

 

6 months to

28 February 2021

6 months to

29 February 2020

12 months to

31 August 2020

 

£000

£000

£000

Cash flows from operating activities

 

 

 

Profit for the period

7,773

4,992

8,216

Adjustments for:

 

 

 

Depreciation, amortisation and impairment

2,773

2,864

5,779

Finance income

(3)

(47)

(51)

Finance expense

616

961

1,911

Taxation

1,917

1,138

1,969

Gain on disposal of property, plant and equipment

(4)

-

-

Non-recurring expenses

70

149

958

 

 

13,142

10,057

18,782

 

 

 

 

Decrease / (increase) in trade and other receivables

(2,590)

(3,341)

2,846

(Increase) / decrease in inventories

(13,927)

(3,723)

29,216

Increase / (decrease) in trade and other payables

1,274

1,706

(30,191)

 

 

(2,101)

4,699

20,653

Interest paid

(471)

(658)

(1,303)

Taxation paid

(2,319)

(927)

(1,994)

Non-recurring expenses

(19)

(149)

(962)

 

 

Net cash flow from operating activities

(4,910)

2,965

16,394

 

Cash flows from investing activities

 

 

 

Interest received

3

47

51

Proceeds from sale of property, plant and equipment

5

1

31

Acquisition/purchase of property, plant and equipment

(2,845)

(2,980)

(3,668)

Acquisition of subsidiary (net of cash acquired)

-

-

(56)

Acquisition of business (net of cash acquired)

-

-

(1,671)

 

Net cash flow from investing activities

(2,837)

(2,932)

(5,313)

 

Cash flows from financing activities

 

 

 

Proceeds for new loan

17,817

-

-

Interest paid

(145)

(303)

(608)

Repayment of borrowings

-

(3,983)

(27,966)

Lease payments

(1,290)

(1,134)

(2,311)

Dividend paid

-

(850)

(850)

 

Net cash flow from financing activities

16,382

(6,270)

(31,735)

 

Net increase/(decrease) in cash and cash equivalents

8,635

(6,237)

(20,654)

Cash and cash equivalents at start of period

5,645

26,299

26,299

 

Cash and cash equivalents at end of period

14,280

20,062

5,645

 

Notes

1 General information

Cambria Automobiles plc is a company which is listed on AIM, a market of the London Stock Exchange and is incorporated and domiciled in England and Wales. The address of the registered office is Swindon Motor Park, Dorcan Way, Swindon, SN3 3RA. The registered number of the company is 05754547.

These interim financial statements for the six months ended 28 February 2021 comprise the Company and its subsidiaries (together referred to as the "Group") and have been prepared in accordance with Adopted International Financial Reporting Standards as Adopted by the EU ("Adopted IFRS").

The financial statements for the period ended 28 February 2021 have neither been audited nor reviewed by the auditors. The financial information for the year ended 31 August 2020 has been based on information in the audited financial statements for that period.

2 Accounting policies

The Group's principal activity is the sale and servicing of motor vehicles and the provision of ancillary services.

 

The accounting policies adopted in these interim financial reports are consistent with the Groups financial report for the year ended 31 August 2020 which can be found on the website:

 www.cambriaautomobilesplc.com.

3 Operating Segments

Segmental reporting

The Group complies with IFRS 8 'Operating Segments' which determines and presents operating segments based on information presented to the Groups Chief Operating Decision Maker ("CODM"), the Chief Executive Officer. The Group is operated and managed on a Dealership by Dealership basis. The CODM receives information both on a dealership basis and by revenue stream (New, Used, Aftersales). Given the number of dealerships, it was deemed most appropriate to present the information by revenue stream for the purposes of segmental analysis.

 

 

Six months ended 28 February 2021

Six months ended 29 February 2020

 

Revenue

Revenue mix

Gross profit

Margin

Revenue

 

Revenue mix

Gross profit

Margin

 

£m

%

£m

%

£m

%

£m

%

 

 

 

 

 

 

 

 

 

New Vehicles

105.7

41.5

7.2

6.8

121.2

40.0

9.7

8.0

Used Vehicles

121.1

47.5

10.3

8.5

151.4

50.0

12.5

8.3

Aftersales

33.1

13.0

14.7

44.4

37.9

12.5

14.5

38.3

Internal sales

(5.2)

(2.0)

 

 

(7.4)

(2.5)

 

 

Total

254.7

100.0

32.2

12.6

303.1

100.0

36.7

12.1

 

 

 

 

 

 

 

 

 

Admin Expenses

 

 

(21.8)

 

 

 

(29.5)

 

Underlying Operating Profit

 

 

 

10.4

 

 

 

7.2

 

 

 

The CODM reviews the performance of the business in terms of both net profit before tax and EBITDA, as such the following table shows a reconciliation of EBITDA to the Profit before tax.

 

 

6 months to 28 February 2021

£000

6 months to 29 February 2020

£000

Profit Before Tax

9,690

6,130

Net finance expense

479

757

Finance expense IFRS 16

134

157

Depreciation

1,716

1,601

Depreciation - Right of use asset

1,057

1,263

 

EBITDA

13,076

9,908

Non-recurring Expenses/(Income)

70

149

 

Underlying EBITDA

13,146

10,057

Net lease payments - pre IFRS 16

(1,358)

(1,226)

 

Underlying EBITDA excluding IFRS 16

11,788

8,831

Non-recurring income (expenses)

(70)

(149)

 

EBITDA excluding IFRS 16

11,718

8,682

 

 

 

 

4 Non-recurring expense

Non-recurring income and expenses are items which derive from events or transactions that are outside the normal course of business, and do not directly relate to the on-going operations, therefore have been separately disclosed in order for the financial statements to present a true and fair view.

 

 

6 months to 28 February 2021

£000

6 months to 29 February 2020

£000

Site closures and refranchising cost

(19)

(12)

Loss on sale of Freehold property

(43)

-

Loss on disposal of plant and equipment

(8)

 

Acquisitions

-

(137)

 

 

Net non-recurring income / (expense)

(70)

(149)

 

 

       

5 Earnings per share

Basic earnings per share 

Basic earnings per share is calculated by dividing the earnings attributable to equity shareholders by the number of ordinary shares in issue in the period. There is one class of ordinary share with 100,000,000 shares in issue.

 

 

6 months to 28 February 2021

6 months to 29 February 2020

Year ended 31 August 2020

 

£'000

£'000

£'000

 

 

 

 

Profit attributable to shareholders

7,773

4,992

8,216

Non-recurring income and expenses

70

149

958

Tax on adjustments (at 19.78 %) (2020: 18.56%)

(14)

(27)

(182)

 

Adjusted profit attributable to equity shareholders

7,829

5,113

8,992

 

Number of share in issue ('000s)

100,000

100,000

100,000

Issuable shares ('000s)

529

-

-

Basic earnings per share

7.73p

4.99p

8.22p

 

 

 

 

Adjusted earnings per share

7.79p

5.11p

8.99p

 

 

Diluted Earnings per Share

The Group cash settled a number of the vested share options and the performance conditions relating to certain other share options were satisfied and therefore 175,000 share options are considered dilutive at the period-end.

 

 

6 months to 28 February 2021

6 months to 29 February 2020

Year ended 31 August 2020

 

£'000

£'000

£'000

 

 

 

 

Profit attributable to shareholders

7,773

4,992

8,216

 

Number of shares in issue (000's)

100,000

100,000

100,000

Issuable shares ('000s)

529

 

 

Effect of dilutive share options (000's)

27

178

604

 

Adjusted number of shares in issue ('000s)

100,556

100,178

100,604

 

 

 

 

 

Diluted earnings per share

7.73

4.98p

8.17p

 

6 Taxation

The tax charge for the six months ended 28 February 2021 has been provided at the effective rate of 19.78% (H1 2020: 18.56%).

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR EAFSLEDDFEAA
Date   Source Headline
11th Oct 20214:15 pmRNSResult of General Meeting
5th Oct 20215:18 pmRNSHolding(s) in Company
29th Sep 20217:00 amRNSOffer Closure and Compulsory Acquisition
27th Sep 20213:10 pmRNSForm 8.3 - CAMBRIA AUTOMOBILES PLC
27th Sep 20219:43 amRNSForm 8.5 (EPT/RI)
24th Sep 202110:42 amRNSForm 8.5 (EPT/RI)
23rd Sep 20219:46 amRNSForm 8.5 (EPT/RI)
22nd Sep 202110:48 amRNSForm 8.5 (EPT/RI)
21st Sep 20213:07 pmRNSForm 8.3 - CAMBRIA AUTOMOBILES PLC
21st Sep 202110:01 amRNSForm 8.5 (EPT/RI)
20th Sep 20213:16 pmRNSForm 8.3 - CAMBRIA AUTOMOBILES PLC
20th Sep 202111:37 amRNSForm 8.5 (EPT/RI)
17th Sep 20219:20 amRNSForm 8.5 (EPT/RI)
16th Sep 20213:09 pmRNSForm 8.3 - Cambria Automobiles Plc
16th Sep 202110:03 amRNSForm 8.5 (EPT/RI)
15th Sep 20213:11 pmRNSForm 8.3 - CAMBRIA AUTOMOBILES PLC
15th Sep 202111:21 amRNSForm 8.5 (EPT/RI)
15th Sep 20217:00 amRNSPROPOSED CANCELLATION OF TRADING ON AIM
14th Sep 20215:30 pmRNSCambria Automobiles
14th Sep 20213:27 pmRNSForm 8.3 - CAMBRIA AUTOMOBILES PLC
14th Sep 202110:35 amRNSForm 8.5 (EPT/RI)
14th Sep 20217:00 amRNSOFFER DECLARED UNCONDITIONAL
13th Sep 20213:09 pmRNSForm 8.3 - CAMBRIA AUTOMOBILES PLC
13th Sep 20219:36 amRNSForm 8.5 (EPT/RI)
13th Sep 20217:00 amRNSOFFER UPDATE AND EXTENSION OF OFFER
13th Sep 20217:00 amRNSForm 8.3 - Cambria Automobiles
9th Sep 20213:17 pmRNSForm 8.3 - CAMBRIA AUTOMOBILES PLC
9th Sep 202110:40 amRNSForm 8.5 (EPT/RI)
9th Sep 20217:00 amRNSForm 8.3 - Cambria Automobiles
8th Sep 20213:11 pmRNSForm 8.3 - CAMBRIA AUTOMOBILES PLC
8th Sep 20219:31 amRNSForm 8.5 (EPT/RI)
7th Sep 20219:48 amRNSForm 8.5 (EPT/RI)
27th Aug 20213:21 pmRNSOffer Update Re Share Alternative & Extension
27th Aug 20212:54 pmRNSPre-close Trading Update
23rd Aug 202111:31 amRNSForm 8.3 - Cambria Automobiles
23rd Aug 202110:59 amRNSForm 8.5 (EPT/RI)
20th Aug 20219:22 amRNSForm 8.5 (EPT/RI)
19th Aug 20219:39 amRNSForm 8.5 (EPT/RI)
19th Aug 20217:00 amRNSForm 8.3 - Cambria Automobiles
17th Aug 202110:59 amRNSForm 8.5 (EPT/RI)
16th Aug 202110:20 amRNSForm 8.5 (EPT/RI)
13th Aug 20214:56 pmRNSPUBLICATION AND POSTING OF OFFER DOCUMENT
13th Aug 20219:43 amRNSForm 8.3 - Cambria Automobiles
12th Aug 20214:36 pmRNSForm 8.3 - Cambria Automobiles
12th Aug 202111:35 amRNSForm 8.5 (EPT/RI)
11th Aug 20219:29 amRNSForm 8.5 (EPT/RI)
10th Aug 20219:21 amRNSForm 8.5 (EPT/RI)
9th Aug 202111:31 amRNSForm 8.5 (EPT/RI)
6th Aug 202110:38 amRNSForm 8.5 (EPT/RI)
5th Aug 202110:20 amRNSForm 8.5 (EPT/RI)

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.