Our latest Investing Matters Podcast episode with QuotedData's Edward Marten has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAukett Swanke Regulatory News (AUK)

Share Price Information for Aukett Swanke (AUK)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.25
Bid: 1.15
Ask: 1.35
Change: 0.05 (4.17%)
Spread: 0.20 (17.391%)
Open: 1.225
High: 1.25
Low: 1.225
Prev. Close: 1.20
AUK Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

24 Jun 2020 07:00

RNS Number : 8494Q
Aukett Swanke Group PLC
24 June 2020
 

 

 

 

 

Aukett Swanke Group Plc

Interim results

For the six months ended 31 March 2020

 

 

 

Aukett Swanke Group Plc (the "Group"), the international practice of architects, interior designers and engineers, is pleased to announce its interim results for the six month period ended 31 March 2020.

 

 

Highlights

 

The management's restructuring and reorganisation produced further substantial progress in the first half.

 

Group profit before tax was £136k reversing a loss of £371k in the same period in 2019.

All operations showed improved profit performance before central costs.

In the final month of the period a series of actions were rapidly taken to mitigate Covid-19 impact:

· Salaries and other costs reduced or deferred

· Rapid and effective instigation of remote working across the Group

· Work on existing projects was soon back in progress after initial disruption

 

 

Commenting on the interim results, CEO Nicholas Thompson said:

 

"It is pleasing to see the investment made over the past few years, to improve the business model, resulting in a return to operational profitability.

 

The early action taken to mitigate the impact of the Covid-19 virus has helped protect the business.

 

While the immediate future is less than certain, the level of new business enquires in the circumstances remains encouraging."

 

 

Enquiries

 

Aukett Swanke Group Plc - 020 7843 3000

Nicholas Thompson, Chief Executive Officer

Antony Barkwith, Group Finance Director

 

finnCap - 020 7220 0500

Corporate Finance: Julian Blunt; Giles Rolls / Corporate Broking: Alice Lane

 

Investor/Media enquiries

Chris Steele 07979 604687

 

Interim statement

 

Overview

 

The results for the six months to 31 March 2020 show a progressive return to underlying profitability. Whilst revenue rose by a modest £74k to £7.37m (2019: £7.30m) our focus on efficient working resulted in a pre-tax profit of £136k, reversing the loss in 2019 of £371k by £507k - a significant turnaround.

All geographies were in profit before recharged central costs and all reported an improvement over the prior period result.

Covid-19

The Covid-19 pandemic had little impact on our results in the period under review.

Over a 10 working day period in late March we moved to remote working without any significant disruption. Much of this was down to the various IT teams around the Group supporting the transition and all staff committing to this new way of working in a positive and comprehensive way.

Whilst we initially experienced some delays in collecting cash due, resulting in period end cash falling to £183k at 31 March (£1.1m 30 September 2019) with a small net debt position of £11k (2019: net cash £820K); the position has since reversed with cash and net debt at the end of May 2020 standing at £692k and £498k, respectively.

In the UK and UAE we have reduced salaries and other costs. In particular, the Plc Directors have taken a 20% pay reduction. All operations, including the Group, were successful in deferring some operational cash flows into the next financial year to provide short term support to our working capital and therefore avoid any new external borrowings and limited use of existing facilities.

As the longer term nature of Covid-19 remains uncertain, our planning is based on each operation trading on earnings from near term secure income and contract extensions. This ensures that we sustain a cost base at the minimum level, which we can supplement with temporary or returning staff as project conversions are achieved. We have taken a number of steps to achieve this including: furloughing permanent staff; releasing temporary or freelance staff; encouraging unpaid leave and part time working; and pay cuts of varying percentages and durations - all of which provides management with a range of tools that can be implemented at short notice and with immediate effect. We have also sought to remove non-essential or deferrable expenditure.

 

United Kingdom

 

The UK operation improved its half year revenues by £362k to £4.09m (2019: £3.73m) and its profit by £56k to £311k (2019: £255k) based on a number of continuing projects plus a growing number of new instructions. At the half way stage and, as the coronavirus took hold the UK had 18 projects on site, all of which suffered some form of temporary closure immediately after the half year end; but this was all short-lived as sites are now operating at between 30% to 50% capacity.

The UK won its largest project for some time being a 290,000ft2 speculative new build office in South London for an existing client. In addition our work in the hybrid market continued to expand with a commission to planning comprising 90,000ft2 of wharf and residential use in a protected area at Orchard Wharf for Regal London and, three further hybrid commissions for Segro were won; a significant interior design project for a major banking dynasty and; the EQ building in Bristol for CEG continued apace.

Veretec, our executive architecture company, continued with instructions on a range of projects including Nova East (Lynch Architects), a 260,000ft2 new build office for Land Securities in London's West End; the 112,500ft2 Featherstone Building (Morris & Co) for Skanska and long standing client Derwent; a 32,000ft2 entertainment centre for Labtech at Hawley Wharf; the final stage of Regent House, a mixed-use residential and office development for Osborne, designed by Stiff & Trevillion/MSMR and; increased instructions on Labtech Holborn new commercial offices - a project designed by DSDHA.

The impact of Covid-19 on the UK had little impact in H1 as much of the current work was in the pre-construction phases. As we progress through H2, sites remain open and we have adjusted our role accordingly with limited or no physical presence, the use of video cameras for inspections, and concentrating on those activities that can be done remotely. The transition to remote working (which was already being trialled) was achieved in less than one week and to date there seems to have been no real loss in overall efficiency in this new mode. However, new instructions with new clients will be sparse for a while and it is that factor that will influence our H2 result. We have tempered our outlook as Q3 reflects the full impact of the lockdown and is prior to any form of return to normal working practices which we do not anticipate before Q4.

We have taken temporary cost reductions into our business model and have reduced salaries across the board in order to limit the forward position as much as possible.

Middle East

Our United Arab Emirates operations were around six months behind the UK in their recovery plans. As such the impact of Covid-19 has had a more significant impact particularly in cash recoveries at the period end.

For the first half revenues were down by £201k at £3.14m (2019: £3.34m) but, prior period losses of £151k had been reversed and a profit of £103k achieved. Much of this improvement was based on a range of smaller projects in the site works stage and continuation of the reduction in expenditure.

The Lesso Mall (Samanea Market) reached tender stage shortly before the lockdown and The Grove project was about to be launched. As such these two larger projects are on hold. Elsewhere we are supporting the US and Australia Pavilions and completing the Expo Media Centre.

More regular income came from completion of the Atlantis The Palm refurbishment of 1,539 suites; completion of the Mercure hotel refurbishment; continuing work at two cultural projects in Al Ain: the Al Ain Museum and Sheikh Khalifa House; The Viva City, Sports Society Mall in Dubai continued on site; newer instructions came from Etisalat for new store openings, the Du Al Qudra broadcasting station, and a number of post contract commissions.

For Miral the exciting zip wire rides and Ferrari World roof walkway neared completion and the refurbishment of the corporate offices for the F1 Marina reached tender stage, both on Yas Island, Abu Dhabi.

Whilst we can see the site works continuing (and there is daily personnel testing in place) there is a dearth of new and larger instructions. Given the steep fall in the oil price, little or no tourism and a potential exodus of labour once travel restrictions are lifted, we see this geography taking some time to recover and as such we have re-structured our three operations to assume a much lower level of income in the aftermath of Covid-19.

 

It is too early to predict how the year will end for our Middle East operations.

 

Continental Europe

 

With only one wholly owned subsidiary remaining following the disposal of our Moscow operation last year, revenues fell to £147k (2019: £234k). However, profit before central costs increased to £247k (2019: £135k) - with all joint ventures and associates producing positive results.

Wholly owned operation

The Turkish operation has continued to build upon the success of the previous year having completed several interior fit-out projects for significant corporate clients, including LC Waikiki, Google, 3M and Credit Suisse. New projects include a series of architectural Villa designs for a new town masterplan site in Erbil, a fit-out in Ankara for the Turkish Trade Council TUSIAD, a private villa in Istanbul and a new two floor extension to the VM Ware HQ in Sofia completed last year.

Joint venture and associate operations

The operations in Berlin and Frankfurt have enjoyed buoyant market conditions.

Project completions for the Berlin office include the "Winx" tower in Frankfurt and the first phase of the KaDeWe-Department Store refurbishment in Berlin.

Newly won projects commencing shortly include the preliminary infrastructure measures for a 15,000m², 100 apartment, new-build housing development for local authority approval, the conversion of a heritage listed cinema to co-working offices and a concept study for a heritage listed-building refurbishment and new-build extension in central Hamburg totalling 12,000m². The construction of the 140m high EDGE tower has commenced with Amazon as the main tenant.

The Frankfurt office continues to complete ongoing phases of refurbishment of the iconic MesseTurm building including also fit-outs for incoming tenants such as GAC, Regus and Tata. Nearing completion is the Sparda Bank facade refurbishment and new commissions include the fit-out designs for an American bank in two locations in Germany.

The Prague office has recovered strongly after two challenging years and has completed the technical document stages of the OC Repy Shopping Centre refurbishment and has begun design work on the 16,000m2 fit-out of the 1934 modern movement office building at Bubenska for WPP and the 14,000m2 fit-out of Exxon Mobil's HQ. Technical due diligence is under way on the Chrpa Shopping Centre and Archa Plaza projects in Prague. Works on site include the DB Schenker logistics building and extension works successfully negotiated with the authorities.

Licensee operation

The licensee operation of Aukett Swanke Moscow in the Russian Federation completed a concept masterplan for a 730,000m2 science and technology complex on an 80 hectare site in Surgut, Siberia and feasibility study for an 18,000m2 mixed use development in Tyumen.

Group costs

 

We have continued to lower the organisation's central costs with direct costs reduced by £32k in the half year; the gain on disposal of the Moscow business (£53k) accounting for the balance of the reduction in Group costs.

We have adopted IFRS 16 within these results. This made a significant impact on the consolidated statement of financial position, in particular grossing up non current assets and non current liabilities, however has immaterial impact on the result for the 6 months to 31 March 2020

 

Prospects

 

At this stage it is impractical to predict with any certainty how the year will end.

We nevertheless remain confident that we have the right business model and that we have taken pro-active steps to protect the business from the obvious uncertainties in our markets.

 

 

Nicholas Thompson

Chief Executive Officer

23 June 2020

 

 

 

 

Consolidated income statement 

 

For the six months ended 31 March 2020

 

 

Note

Unaudited

six months

 to 31 March

2020

£'000

 

Unaudited

six months

 to 31 March

2019

£'000

 

Audited

year to

30 September

2019

£'000

Revenue

3

7,375

7,301

15,492

 

 

 

 

 

Sub consultant costs

 

(515)

(725)

(1,781)

Revenue less sub consultant costs

 

6,860

6,576

13,711

 

 

 

 

 

Personnel related costs

 

(5,430)

(5,644)

(11,294)

Property related costs

 

(650)

(812)

(1,542)

Other operating expenses

 

(867)

(725)

(1,294)

Other operating income

4

142

154

371

Operating profit / (loss)

 

55

(451)

(48)

 

 

 

 

 

Finance costs

 

(78)

(14)

(42)

Loss after finance costs

 

(23)

(465)

(90)

 

 

 

 

 

Gain on disposal of subsidiary

 

53

-

-

Share of results of associate and joint ventures

 

106

94

382

Profit / (loss) before tax

3

136

(371)

292

 

 

 

 

 

Tax (charge) / credit

 

(34)

17

40

 

 

 

 

 

Profit / (loss) for the period

 

102

(354)

332

 

 

 

 

 

Profit / (loss) attributable to:

 

 

 

 

Owners of Aukett Swanke Group Plc

 

96

(315)

346

Non-controlling interests

 

6

(39)

(14)

Profit / (loss) for the period

 

102

(354)

332

 

 

 

 

 

Basic and diluted earnings per share for profit/(loss) attributable to the ordinary equity holders of the Company:

 

 

 

 

From continuing operations

 

0.06p

(0.19)p

0.21p

Total profit / (loss) per share

5

0.06p

(0.19)p

0.21p

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of comprehensive income

 

For the six months ended 31 March 2020

 

 

 

Unaudited

six months

 to 31 March

2020

£'000

 

Unaudited

six months

 to 31 March

2019

£'000

 

Audited

year to

30 September

2019

£'000

Profit / (loss) for the period

 

102

(354)

332

 

 

 

 

 

Other comprehensive income:

 

 

 

 

Currency translation differences

 

4

(16)

46

Other comprehensive income for the period

 

4

(16)

46

 

 

 

 

 

Total comprehensive profit / (loss) for the period

 

106

(370)

378

 

 

 

 

 

Total comprehensive profit / (loss) is attributable to:

 

 

 

 

Owners of Aukett Swanke Group Plc

 

100

(343)

392

Non-controlling interests

 

6

(27)

(14)

Total comprehensive profit / (loss) for the period

 

106

(370)

378

 

Consolidated statement of financial position

 

At 31 March 2020

 

 

Note

Unaudited

at 31

March

 2020

£'000

 

Unaudited

at 31

March

 2019

£'000

 

Audited

at 30

September

2019

£'000

Non current assets

 

 

 

 

Goodwill

 

2,403

2,374

2,412

Other intangible assets

 

714

773

762

Property, plant and equipment

 

314

91

590

Right-of-use assets

8

2,882

-

-

Investment in associate and joint ventures

 

1,009

793

988

Deferred tax

 

155

391

193

Total non current assets

 

7,477

4,422

4,945

 

 

 

 

 

Current assets

 

 

 

 

Trade and other receivables

 

5,157

4,049

4,904

Contract assets

 

716

980

663

Cash at bank and in hand

7

315

705

1,145

Total current assets

 

6,188

5,734

6,712

 

 

 

 

 

Total assets

 

13,665

10,156

11,657

 

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

 

(3,194)

(4,209)

(4,528)

Contract liabilities

 

(1,012)

(748)

(836)

Current tax

 

-

-

-

Borrowings

7

(326)

(322)

(331)

Lease liabilities

8

(537)

-

-

Total current liabilities

 

(5,069)

(5,279)

(5,695)

 

 

 

 

 

Non current liabilities

 

 

 

 

Borrowings

7

-

(184)

(272)

Lease liabilities

8

(3,099)

-

-

Deferred tax

 

(48)

(56)

(53)

Provisions

 

(865)

(871)

(1,123)

Total non current liabilities

 

(4,012)

(1,111)

(1,448)

 

 

 

 

 

Total liabilities

 

(9,081)

(6,390)

(7,143)

 

 

 

 

 

Net assets

 

4,584

3,766

4,514

 

 

 

 

 

 

 

 

 

 

Capital and reserves

 

 

 

 

Share capital

 

1,652

1,652

1,652

Merger reserve

 

1,176

1,176

1,176

Foreign currency translation reserve

 

26

(52)

22

Retained earnings

 

97

(624)

37

Other distributable reserve

 

1,494

1,494

1,494

Total equity attributable to

equity holders of the Company

 

4,445

3,646

4,381

 

 

 

 

 

Non-controlling interests

 

139

120

133

Total equity

 

4,584

3,766

4,514

 

 

 

Consolidated statement of cash flows

 

For the six months ended 31 March 2020

 

 

Note

Unaudited

six months

 to 31 March

2020

£'000

 

Unaudited

six months

 to 31 March

2019

£'000

 

Audited

year to

30 September

2019

£'000

Cash flows from operating activities

 

 

 

 

Cash (expended by) / generated from operations

6

(836)

(4)

647

Interest paid

 

(15)

(14)

(42)

Income taxes credits received / (paid)

 

218

(1)

(1)

Net cash (outflow) / inflow from operating activities

 

(633)

(19)

604

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Purchase of property, plant and equipment

 

(214)

(5)

(90)

Sale of property, plant and equipment

 

-

-

2

Dividends received

 

86

66

186

Net cash (paid) / received in investing activities

 

(128)

61

98

 

 

 

 

 

Net cash (outflow) / inflow before financing activities

 

(761)

42

702

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Payments of lease liabilities

 

(34)

-

(36)

Repayment of bank loans

 

(123)

(123)

(250)

Net cash outflow from financing activities

 

(157)

(123)

(286)

 

 

 

 

 

Net change in cash and cash equivalents

 

(918)

(81)

416

 

 

 

 

 

Cash and cash equivalents at start of period

 

1,145

710

710

Currency translation differences

 

(44)

(1)

19

Cash and cash equivalents at end of period

7

183

628

1,145

 

 

Cash and cash equivalents are comprised of:

 

 

 

Cash at bank and in hand

315

705

1,145

Secured bank overdrafts

(132)

(77)

-

Cash and cash equivalents at end of year

183

628

1,145

 

 

 

Consolidated statement of changes in equity

 

 

For the six months ended 31 March 2020

 

 

 

Share capital

 

 

£'000

Foreign

currency

translation

reserve

£'000

Retained

 earnings

 

 

£'000

Other

distributable

reserve

 

£'000

Merger reserve

 

 

£'000

Total

 

 

 

£'000

Non controlling

interests

 

£'000

Total

equity

 

 

£'000

Balance at 30 September 2019 as originally presented

1,652

22

37

1,494

1,176

4,381

133

4,514

 

 

 

 

 

 

 

 

 

Effect of adoption of IFRS16 (note 8)

-

-

(36)

-

-

(36)

-

(36)

 

 

 

 

 

 

 

 

 

Restated total equity at 1 October 2019

1,652

22

1

1,494

1,176

4,345

133

4,478

 

 

 

 

 

 

 

 

 

Profit for the period

-

-

96

-

-

96

6

102

Other comprehensive income

-

4

-

-

-

4

-

4

Total comprehensive profit

-

4

96

-

-

100

6

106

 

 

 

 

 

 

 

 

 

At 31 March 2020

1,652

26

97

1,494

1,176

4,445

139

4,584

 

 

For the six months ended 31 March 2019

 

 

Share capital

 

 

£'000

Foreign

currency

translation

reserve

£'000

Retained

 earnings

 

 

£'000

Other

distributable

reserve

 

£'000

Merger reserve

 

 

£'000

Total

 

 

 

£'000

Non controlling

interests

 

£'000

Total

equity

 

 

£'000

At 1 October 2018

1,652

(24)

(309)

1,494

1,176

3,989

147

4,136

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

(315)

-

-

(315)

(39)

(354)

Other comprehensive income

-

(28)

-

-

-

(28)

12

(16)

Total comprehensive loss

-

(28)

(315)

-

-

(343)

(27)

(370)

 

 

 

 

 

 

 

 

 

At 31 March 2019

1,652

(52)

(624)

1,494

1,176

3,646

120

3,766

 

 

For the year ended 30 September 2019

 

 

Share capital

 

 

£'000

Foreign

currency

translation

reserve

£'000

Retained

 earnings

 

 

£'000

Other

distributable

reserve

 

£'000

Merger reserve

 

 

£'000

Total

 

 

 

£'000

Non controlling

interests

 

£'000

Total

equity

 

 

£'000

At 1 October 2018

1,652

(24)

(309)

1,494

1,176

3,989

147

4,136

 

 

 

 

 

 

 

 

 

Profit for the year

-

-

346

-

-

346

(14)

332

Other comprehensive income

-

46

-

-

-

46

-

46

Total comprehensive income

-

46

346

-

-

392

(14)

378

 

 

 

 

 

 

 

 

 

At 30 September 2019

1,652

22

37

1,494

1,176

4,381

133

4,514

 

 

Notes to the Interim Report

 

 

1 Basis of preparation

 

The financial information presented in this Interim Report has been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards ('IFRS') as adopted by the EU that are expected to be applicable to the financial statements for the year ending 30 September 2020 and on the basis of the accounting policies expected to be used in those financial statements.

 

 

2 New accounting standards, amendments and interpretations applied

 

A number of new or amended standards and interpretations to existing standards became applicable for the current reporting period and the Group had to change its accounting policies to correctly reflect the requirements of the following standards:

 

- IFRS 16 Leases, and

- IFRIC 23 Uncertainty over income tax treatments

 

The impact of the adoption of these standards and the new accounting policies are disclosed in note 8 below.

 

 

 

3 Operating segments

 

The Group comprises a single business segment and three separately reportable geographical segments (together with a Group costs segment). Geographical segments are based on the location of the operation undertaking each project. Turkey (and Russia in the comparative periods) are included within Continental Europe together with Germany and the Czech Republic.

 

 

Segment revenue

 

Unaudited six months to 31 March 2020

£'000

 

Unaudited six months to 31 March 2019

£'000

 

Audited year to 30 September 2019

£'000

United Kingdom

 

4,093

3,731

7,454

Middle East

 

3,135

3,336

7,522

Continental Europe

 

147

234

516

Total

 

7,375

7,301

15,492

 

 

 

 

 

 

 

 

Segment result before tax

 

Unaudited six months to 31 March 2020

£'000

Unaudited six months to 31 March 2019

£'000

Audited year to 30 September 2019

£'000

 

 

 

 

 

United Kingdom

 

41

(15)

(89)

Middle East

 

(165)

(438)

(69)

Continental Europe

 

179

64

351

Group costs

 

81

18

99

Total profit/(loss)

 

136

(371)

292

 

 

 

 

 

 

Segment result before tax

(before reallocation of group management charges)

 

 

Unaudited six months to 31 March 2020

£'000

Unaudited six months to 31 March 2019

£'000

Audited year to 30 September 2019

£'000

 

 

 

 

 

United Kingdom

 

311

255

451

Middle East

 

103

(151)

525

Continental Europe

 

247

135

495

Group costs

 

(525)

(610)

(1,179)

Total profit /(loss)

 

136

(371)

292

 

 

 

 

4 Other operating income

 

 

 

Unaudited

six months

 to 31 March

2020

£'000

 

Unaudited

six months

 to 31 March

2019

£'000

 

Audited

year to

30 September

2019

£'000

Property rental income

 

78

86

170

Management charges to associate and joint ventures

 

54

55

114

Licence fee income

 

1

2

-

Other sundry income

 

9

11

33

Fair value gain on the reduction of deferred consideration

 

-

-

54

Total other operating income

 

142

154

371

 

 

 

5 Earnings per share

 

The calculations of basic and diluted earnings per share are based on the following data:

 

Earnings

 

Unaudited

six months

 to 31 March

2020

£'000

 

Unaudited

six months

 to 31 March

2019

£'000

 

Audited

year to

30 September

2019

£'000

Profit / (loss) for the period

 

96

(315)

346

 

Number of shares

 

Unaudited

six months

 to 31 March

2020

'000

 

Unaudited

six months

 to 31 March

2019

'000

 

Audited

year to

30 September

2019

'000

Weighted average number of shares

 

165,214

165,214

165,214

Effect of dilutive options

 

-

-

-

Diluted weighted average number of shares

 

165,214

165,214

165,214

 

 

6 Reconciliation of profit before tax to net cash from operations

 

 

 

Unaudited

six months

 to 31 March

2020

£'000

 

Unaudited

six months

 to 31 March

2019

£'000

 

Audited

year to

30 September

2019

£'000

Profit / (loss) before tax - continuing operations

 

136

(371)

292

Finance costs

 

78

14

42

Share of results of associate and joint ventures

 

(106)

(94)

(382)

Intangible amortisation

 

40

40

81

Depreciation

 

159

30

150

Profit on disposal of property, plant and equipment

 

(2)

(1)

(3)

(Increase) / decrease in trade and other receivables

 

(500)

711

425

(Decrease) / increase in trade and other payables

 

(605)

(282)

86

Change in provisions

 

(38)

(58)

(68)

Unrealised foreign exchange differences

 

2

7

24

Net cash (expended by) / generated from operations

 

(836)

(4)

647

 

 

7 Analysis of net funds

 

 

 

Unaudited at 31 March

 2020

£'000

 

Unaudited at 31 March

 2019

£'000

 

Audited at

30 September

2019

£'000

Cash at bank and in hand

 

315

705

1,145

Secured bank overdrafts

 

(132)

(77)

-

Cash and cash equivalents

 

183

628

1,145

 

 

 

 

 

Secured bank loan

 

(194)

(429)

(325)

Net funds/(debt)

 

(11)

199

820

 

 

 

 

8 Changes in accounting policies

This note explains the impact of the adoption of IFRS 16 Leases on the Group's financial statements and discloses the new accounting policies that have been applied from 1 October 2019, where they are different to those applied in prior periods.

 

The Group has adopted IFRS 16 retrospectively from 1 October 2019, but has not restated comparatives for the 2018-19 reporting period, as permitted under the modified retrospective cumulative catch-up transitional provisions in the standard. The reclassifications and the adjustments arising from the new leasing rules are therefore recognised in the opening balance sheet on 1 October 2019.

 

8(a) Adjustments recognised on adoption of IFRS 16

 

 

 

 £'000

 

 

Operating lease commitments disclosed as at 30 September 2019

 

3,637

Adjustment for conditional rent free periods

193

 

 

(Less): short-term leases recognised on a straight-line basis as expense

 

(103)

(Less): low-value leases recognised on a straight-line basis as expense

 

(12)

 

3,715

 

 

 

 

Discounted using the lessee's incremental borrowing rate of at the date of initial application

 

3,120

Add: finance lease liabilities recognised as at 30 September 2019

 

488

 

 

Lease liability recognised as at 1 October 2019

3,608

 

 

Of which are:

Current lease liabilities

303

Non-current lease liabilities

3,305

 

3,608

 

 

 

 

    

 

The associated right-of-use assets for property leases were measured on a retrospective basis as if the new rules had always been applied. Other right-of-use assets were measured at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the balance sheet as at 30 September 2019. There were no onerous lease contracts that would have required an adjustment to the right-of-use assets at the date of initial application.

 

The recognised right-of-use assets relate to the following types of assets:

 

 

 

 

31 March 2020

£'000

1 October 2019

£'000

 

Properties (operating lease type assets)

 

2,404

2,551

 

Leasehold improvements (finance lease type assets)

 

478

466

 

Total right-of-use assets

 

2,882

3,017

     

 

 

 

 

 

Impact on the financial Statements

 

The following table shows the adjustments recognised for each individual line item. Line items that were not affected by the changes have not been included. As a result, the sub-totals and totals disclosed cannot be recalculated from the numbers provided.

 

 

30 Sep 2019

 

as originally presented

£'000

Finance lease type assets

 

IFRS 16

£'000

Restoration costs

 

 

IFRS 16

£'000

 

 

 

Operating lease type assets

 

IFRS 16

£'000

1 Oct 2019

 

 

 

as restated

£'000

 

 

 

 

 

 

Property, plant & equipment

590

(278)

(188)

-

124

Right-of-use assets

-

278

188

2,551

3,017

Total non current assets

4,945

-

-

2,551

7,496

Total assets

11,657

-

-

2,551

14,208

 

Current liabilities

 

 

 

 

 

Trade and other payables

(4,528)

-

-

533

(3,995)

Borrowings

(331)

71

-

-

(260)

Lease liabilities

-

(71)

-

(232)

(303)

Total current liabilities

(5,695)

-

-

301

(5,394)

 

Non current liabilities

 

 

 

 

 

Borrowings

(272)

207

-

-

(65)

Lease liabilities

-

(207)

(210)

(2,888)

(3,305)

Provisions

(1,123)

-

210

-

(913)

Total non current liabilities

(1,448)

-

-

(2,888)

(4,336)

 

Total liabilities

(7,143)

-

-

(2,587)

(9,730)

 

Net assets

4,514

-

-

(36)

4,478

 

Retained Earnings

37

-

-

(36)

1

Total equity attributable to equity holders of the Company

4,381

-

-

(36)

4,345

Total equity

4,514

-

-

(36)

4,478

 

 

 

Practical expedients applied

 

In applying IFRS 16 for the first time, the group has used the following practical expedients permitted by the standard:

- the accounting for operating leases with a remaining lease term of less than 12 months as at 1 October 2019 as short-term leases.

 

The group has also elected not to reassess whether a contract is, or contains a lease at the date of initial application. Instead, for contracts entered into before the transition date the group relied on its assessment made applying IAS 17 and IFRIC 4 Determining whether an Arrangement contains a Lease.

 

As the Group has applied the modified retrospective transition approach, for leases previously classified as finance leases the lease liability on transition is unchanged, being the carrying amount of the lease liability immediately before the date of initial application.

 

 

 

8(b) The group's leasing activities and how these are accounted for 

 

The group leases various offices, leasehold improvements relating to office fit-out costs, and IT equipment. Rental contracts are typically made for fixed periods of 3 to 5 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants, but leased assets may not be used as security for borrowing purposes.

Until the financial year ended 30 September 2019, leases of property, plant and equipment were classified as either finance or operating leases. Payments made under operating leases (net of any incentives received from the lessor) were charged to profit or loss on a straight-line basis over the period of the lease.

 

From 1 October 2019, leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.

 

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:

- fixed payments (including in-substance fixed payments), less any lease incentives receivable;

- variable lease payment that are based on an index or a rate;

- amounts expected to be payable by the lessee under residual value guarantees;

- the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and

- payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

 

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the lessee's incremental borrowing rate is used, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions.

 

 

Right-of-use assets are measured at cost comprising the following:

- the amount of the initial measurement of lease liability;

- any lease payments made at or before the commencement date less any lease incentives received;

- any initial direct costs; and

- restoration costs.

 

Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets comprise IT equipment with a value when new of £4,000 or less. 

 

 

 

 

9 Status of Interim Report

 

The Interim Report covers the six months ended 31 March 2020 and was approved by the Board of Directors on 23 June 2020. The Interim Report is unaudited.

 

The interim condensed set of consolidated financial statements in the Interim Report are not statutory accounts as defined by Section 434 of the Companies Act 2006.

 

Comparative figures for the year ended 30 September 2019 have been extracted from the statutory accounts of the Group for that period.

 

The statutory accounts for the year ended 30 September 2019 have been reported on by the Group's auditors and delivered to the Registrar of Companies. The audit report thereon was unqualified, did not include references to matters to which the auditors drew attention by way of emphasis without qualifying the report, and did not contain a statement under Section 498 of the Companies Act 2006.

 

Where comparative figures have subsequently been restated following the adoption of new accounting policies as explained in notes 2 and 8, adjustments have not been audited by the Group's auditors.

 

 

10 Further information

 

An electronic version of the Interim Report will be available on the Group's website (www.aukettswanke.com).

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR FLFLRRDIVFII
Date   Source Headline
28th Mar 202411:52 amRNSHolding(s) in Company
28th Mar 20247:00 amRNSFinal Results and Notice of AGM
27th Mar 202412:04 pmRNSHolding(s) in Company
27th Mar 202412:03 pmRNSHolding(s) in Company
21st Mar 20247:00 amRNSAcquisition, Subscription and Notice of Results
19th Feb 20247:00 amRNSArtificial Intelligence Consortium
14th Feb 202410:40 amRNSHolding(s) in Company
2nd Feb 20247:00 amRNSCommercial Update
4th Jan 20247:00 amRNSHolding(s) in Company
27th Dec 20237:00 amRNSLaunch of Employee Share Purchase Plans
17th Nov 20232:32 pmRNSHolding(s) in Company
14th Nov 20239:02 amRNSHolding(s) in Company
18th Oct 20237:00 amRNSAcquisition of TR Control Solutions Limited
10th Oct 202311:15 amRNSHolding(s) in Company
5th Oct 202312:01 pmRNSProperty marketed for sale
17th Jul 20237:00 amRNSAcquisition of Anders+Kern U.K. Limited
27th Jun 20237:05 amRNSAppointment of Chief Operating Officer
27th Jun 20237:00 amRNSInterim Results
27th Apr 20231:20 pmRNSHolding(s) in Company
24th Apr 20237:00 amRNSAppointment of Non-Executive Director
21st Apr 202311:45 amRNSResult of AGM and Board Changes
5th Apr 20233:15 pmRNSPosting of Notice of AGM and Annual Report
4th Apr 20237:00 amRNSDisposal of Live Events Business
28th Mar 20237:00 amRNSResults for the year ended 30 September 2022
21st Mar 20237:00 amRNSResult of GM, Board Change, Acquisition Completion
2nd Mar 20237:00 amRNSProposed Acquisition, Rule 9 Waiver and GM Notice
1st Feb 20234:53 pmRNSChange of Adviser
30th Jan 20234:37 pmRNSHolding(s) in Company
8th Dec 202212:40 pmRNSBoard Changes
17th Nov 20229:00 amRNSHolding(s) in Company
5th Oct 20223:15 pmRNSHolding(s) in Company
6th Sep 20227:00 amRNSHolding(s) in Company
2nd Sep 202211:20 amRNSHolding(s) in Company
16th Aug 20227:00 amRNSHolding(s) in Company
4th Aug 20223:27 pmRNSHolding(s) in Company
4th Aug 20223:24 pmRNSHolding(s) in Company
25th Jul 202210:53 amRNSCompletion of Nominated Adviser Due Diligence
29th Jun 20227:00 amRNSInterim Results
7th Jun 20226:00 pmRNSHolding(s) in Company
29th Apr 20227:00 amRNSSale of John R Harris & Partners Limited
29th Apr 20227:00 amRNSSale of John R Harris & Partners Limited
28th Apr 20227:00 amRNSAppointment of Nominated Adviser
26th Apr 20227:00 amRNSAnnouncement of results of AGM
11th Apr 20227:00 amRNSHolding(s) in Company
31st Mar 20227:00 amRNSAnnouncement of final results for the year end
28th Feb 20228:45 amRNSHolding(s) in Company
30th Jun 20217:00 amRNSGrant of Options to a director
29th Jun 20217:00 amRNSInterim results
29th Mar 20212:47 pmRNSResult of AGM
4th Mar 20217:00 amRNSNotice of AGM, Annual Report and Accounts

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.