Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAUG.L Regulatory News (AUG)

  • There is currently no data for AUG

Interim Results

19 Sep 2017 07:00

RNS Number : 0970R
Augean Plc
19 September 2017
ย 

ย 

Augean plc ("Augean" or "the Group")

ย 

Interim results for the six months ended 30 June 2017

ย 

Augean, one of the UK's leading specialist waste management businesses, announces its unaudited interim results for the six months ended 30 June 2017.

ย 

Financial Summary

ยท Revenue increased by 14.4% to ยฃ42.1m (2016: ยฃ36.8m)

ยท Operating profit before exceptional items decreased by 8.0% to ยฃ3.3m (2016: ยฃ3.5m)

ยท Adjusted(1) profit before taxation decreased by 7.2% to ยฃ2.9m (2016: ยฃ3.1m)

ยท EBITDA(2) decreased 16.9% to ยฃ5.6m (2016: ยฃ6.7m)

ยท Net operating cash flows decreased by 9.9% to ยฃ3.9m (2016: ยฃ4.3m)

ยท Adjusted basic earnings per share decreased by 7.4% to 2.24p (2016: 2.42p)

ยท Net debt increased to ยฃ12.5m, from ยฃ10.8m at December 2016 (ยฃ12.9m at June 2016) with unused banking facilities and cash of ยฃ7.3m

ย 

Operational summary

ยท Two significant contract awards for Radioactive Waste Services with total potential revenue of around ยฃ4m

ยท Increase in Total Waste Management (TWM) contracts and further long-term contract wins for Augean Integrated Services and the High Temperature Incinerator achieving break-even by the half year

ยท The total volume of waste disposed by the Energy & Construction business decreased by 23.7% despite strong growth, as expected, in the more profitable APCR(3) volumes of 17.6%

ยท Continued focus on diversification of revenue streams in Augean North Sea Services, with significant contract wins from strengthened relationships with tier-1 customers and sustained growth in profitability

ย 

ย Commenting on the Results, Dr Stewart Davies, Chief Executive, said:

"The Group has had a mixed first half of 2017, with improved performance from its Radioactive Waste Services and North Sea Services businesses offset by losses in its Industry & Infrastructure business primarily due to a legacy Colt contract.

The Group will continue to challenge the recent HMRC assessment. We expect to deliver full year financial results broadly in line with market expectation albeit the uncertain environment caused by this assessment is unhelpful."

There will be a meeting for analysts at 9.30am today at the offices of FTI Consulting, 9th Floor, 200 Aldersgate, Aldersgate Street, London, EC1A 4HD. For further information please call 020 3727 1203.

ย 

For further information, please call:

ย 

Augean plc

Dr Stewart Davies, Chief Executive

Mark Fryer, Group Finance Director

ย 

01937 844 980

N+1 Singer

Shaun Dobson

Alex Price

ย 

020 7496 3000

FTI Consulting

Oliver Winters

Fiona Walker

ย 

020 3727 1000

ย 

(1) Adjusted means before exceptional items

ย (2) EBITDA means adjusted earnings before interest, taxation, depreciation and amortisation

ย (3) APCR means Air Pollution Control Residues

ย 

Strategic report

Business performance

The Group operated through five business units during the period, with the performance of each set out below.

Reported External Sales ยฃm

Reported Operating Profit/(Loss) ยฃm

2017

2016

2017

2016

Energy and Construction

16.9

17.5

3.7

4.3

Radioactive Waste Services

1.2

0.6

0.5

(0.1)

Integrated Services

4.9

3.7

(0.2)

(0.2)

Industry and Infrastructure

11.1

9.1

(0.5)

(0.4)

North Sea Services

8.0

6.0

0.3

(1.4)

Total

42.1

36.8

3.8

2.2

Central costs

(0.5)

(0.4)

Operating profit

3.3

1.8

ย 

Energy & Construction (E&C)

Revenues decreased by 3.4% to ยฃ16.9m (2016: ยฃ17.5m) with a 24% decrease in the total volume of waste disposed by the E&C business to 230,172 tonnes in 2017, from 301,500 tonnes in the first half of 2016. The most profitable waste stream, APCR, saw volume increase of 17.6% to 60,900 tonnes while the less profitable other wastes declined overall by 32.2% to 169,272 tonnes. Construction soils declined around the time of the General Election campaign, reflecting uncertainty in the construction market, resulting in second quarter volumes behind expectations. The operating profit of the E&C business unit fell by 14% to ยฃ3.7m (2016: ยฃ4.3m) with the overall reduction in volume partially offset by better mix of more profitable APCR and the benefit of landfill tax savings as result of the commissioning of a new soil wash facility in ENRMF.

Soils volumes in the second half of the year to date have recovered from the lower levels experienced in the first half, particularly the second quarter. APCR volumes are expected to continue to grow and there are new additional contracts which the Group expects to be awarded in the second half of the year. It is now considered that the E&C business profit will be in line with market expectations.

Radioactive Waste Services (RWS)

The total revenue from the disposal and treatment of low level radioactive waste doubled to ยฃ1.2m (2016: ยฃ0.6m) in the period, with an increase in operating profit to ยฃ0.5m (2016: loss of ยฃ0.1m). Two significant contracts with total revenue of circa ยฃ4m were awarded in the first half of 2017 with waste on the first of these two moving in the second quarter. These two contracts will take around two years to complete.

RWS is expected to meet market expectations for the year. Further medium-term opportunities are being pursued for RWS through growth in the market for treatment of naturally occurring radioactive material and the thermal treatment of low level radioactive waste.

Augean Integrated Services (AIS)

Total revenue, excluding inter-segment sales, was ยฃ4.9m, an increase of 33% compared to the same period last year (2016: ยฃ3.7m). This included ยฃ3.6m from the total waste management (TWM) business (2016: ยฃ2.4m). The first half of 2017 saw further TWM contract wins with terms of three years and above, which will positively impact the second half of 2017, with further positive impacts expected in 2018 and beyond.

The AIS business recorded an operating loss of ยฃ0.2m, in line with the loss in the same period in 2016. The improvement plan successfully implemented at the East Kent high temperature incinerator has resulted in this asset breaking even in the first half.

The further contract wins and the improved East Kent performance are expected to positively impact margins in the second half of 2017. Management believe that the full year performance of the AIS business unit will be in line with market expectations while noting that this implies a significant uplift in performance in the second half as increased revenues from contract wins in the first half come through in gross margin.

Industry & Infrastructure (I&I)

The I&I business unit generated revenue, excluding inter-segment sales, of ยฃ11.1m during the first six months of 2017, a 23% increase over the same period last year (H1 2016: ยฃ9.1m). This result includes the sales attributable to the Colt Industrial Services business for the entire period in 2017 compared with two months post-acquisition in 2016. Trading in I&I has been robust and in line with management expectations. The exception to this performance has been the performance of Colt which was loss making in the first half, predominantly as a result of a single legacy contract which was bid and won pre-acquisition by Augean but entered into in the second half of 2016. The Colt underperformance led to an I&I operating loss of ยฃ0.5m compared with an operating loss of ยฃ0.4m in the same period in the prior year.

Given the performance of the I&I business unit in 2017 to date, it is now anticipated that the I&I will be loss making for the full year. The Group believes that I&I will be profitable moving forward as geographic expansion of industrial services from Colt's traditional Humberside base, cost reductions and strategic initiatives are delivered.

Augean North Sea Services (ANSS)

Revenue increased by 33.3% to ยฃ8.0m (H1 2016: ยฃ6.0m), with an increase in operating profit from a loss of ยฃ1.4m (including exceptional items of ยฃ1.1m), in the first half of 2016 to an operating profit of ยฃ0.3m in 2017. The recovery in performance shown by NSS in the second half of 2016 has continued throughout 2017.

The ANSS business continues to execute its strategic drive to diversify away from exploration and development drilling waste services, towards production-based waste streams which are less impacted by reduced oil price. The business generated 58% of its revenue from non-drilling waste management activities in the first half of 2017, in line with 58% in the same period in 2016, and maintained incumbency on an average of 3.8 drilling rigs, compared with 3.3 in the same period in 2016. ANSS continued to maintain its direct commercial relationships with oil & gas operators and tier-1 customers in this market, and increases the potential for it to widen its service scope directly with those customers as a result. 90% of total ANSS revenues were directly generated from our commercial relationships with those customers in the first half of 2017 (H1 2016: 91%).

The on-going growth in revenue streams from term contracts relating to activities other than drilling waste services, combined with the reputation of the business in the market and its commercial pipeline, leads to an expectation of meeting market expectations for this segment.

Cost reduction

As previously announced, the Group has completed a cost reduction programme in July 2017 which will generate annual savings of around ยฃ1.3m from August 2017. The one-off cost of ยฃ0.7m will all be incurred in the second half of 2017 and is anticipated to be treated as an exceptional item.

Financial performance

Group overview

A summary of the Group's financial performance, excluding exceptional items, along with the change compared to the same period in 2016 is as follows:

ยฃ'm except where stated

2017

2016

Change

Revenue

42.1

36.8

14.4%

Operating profit

3.3

3.5

(8.0)%

Profit before taxation

2.9

3.1

(7.2)%

EBITDA (defined below)

5.6

6.7

(16.9)%

Net operating cash flow

3.9

4.3

(9.9)%

Basic earnings per share

2.24p

2.42p

(7.4)%

Return on capital employed

11.3%

11.4%

(0.1)%

ย 

Trading, operating profit and EBITDA

Net revenue for the six months ended 30 June 2017 increased by 14% to ยฃ42.1m (H1 2016: ยฃ36.8m). Operating profit before exceptional items decreased by 8% to ยฃ3.3m (H1 2016: ยฃ3.5m). Profit before tax and after exceptional items increased 111% to ยฃ2.9m (H1 2016: ยฃ1.4m).

Earnings before interest, taxation, depreciation and amortisation (EBITDA), before exceptional items, is calculated as follows:

2017

ยฃ'm

2016

ยฃ'm

Operating profit

3.3

3.5

Depreciation and amortisation

2.3

3.2

EBITDA

5.6

6.7

ย 

Exceptional items

There were no exceptional charges in the period (H1 2016: ยฃ1.7m). The charge in 2016 comprises ยฃ0.5m of costs associated with the acquisition of Colt Holdings Limited, ยฃ1.1m of costs related to the settlement of a commercial dispute with a customer and ยฃ0.1m of other charges.

Earnings per share

Basic earnings per share (EPS), excluding exceptional items, decreased by 7% to 2.24 pence (H1 2016: 2.42 pence).

The Group made a profit after taxation attributable to equity shareholders, excluding exceptional items, of ยฃ2.3m (H1 2016: ยฃ2.7m).

The total number of ordinary shares in issue increased as a result of the exercise of share options by a former employee and was 102,844,072 with the weighted average number of shares in issue increasing from 102,249,083 to 102,748,383, for the purposes of basic EPS.

Dividend

The Board's policy is to pay a single annual dividend following the Annual General Meeting. A payment of ยฃ1.0m, based on a dividend of 1.00 pence per share was made to shareholders in June 2017 in respect of the year ended 31 December 2016 (2016: ยฃ0.7m, 0.65 pence per share). Accordingly, no interim dividend has been recommended.ย 

Cash flow and net debt

The post-maintenance free cash flow of the Group, as defined above, excluding exceptional items, decreased by 43% to ยฃ1.7m (H1 2016: ยฃ3.0m) including net operating cash outflows from exceptional items of ยฃnil (H1 2016: ยฃ0.9m).

The operating cash flow was used to fund the growth of the Group, with total organic capital investment of ยฃ4.7m, of which ยฃ2.2m was maintenance capital expenditure and ยฃ2.5m was development capital expenditure, for future growth. The main development capital was on the soil washing equipment at the ENRMF.

The cash flow of the Group is summarised as follows:

2017

ยฃ'm

2016

ยฃ'm

Net operating cash flows before exceptional items

3.9

5.3

Net operating cash flows from exceptional items

-

(0.9)

Total net operating cash flows

3.9

4.4

Maintenance capital expenditure

(2.2)

(1.4)

Post-maintenance free cash flow

1.7

3.0

Development capital expenditure

(2.5)

(2.2)

Acquisition of Colt Holdings

-

(8.9)

Free cash flow

(0.8)

(8.1)

Dividend payments

(1.0)

(0.7)

Net cash (consumption) / generation

(1.8)

(8.8)

ย 

Net operating underlying cash flows were generated from continuing trading as follows:

ย 

2017

ยฃ'm

2016

ยฃ'm

EBITDA before exceptional items

5.6

6.7

Net working capital movements

(0.8)

(0.4)

Interest and taxation payments

(0.9)

(1.0)

Net operating cash flows before exceptional items

3.9

5.3

ย 

Net operating cash flow as a percentage of EBITDA represented 70% in 2017 (H1 2016: 79%).

Capital investment in property, plant and equipment made by the Group totalled ยฃ4.7m (H1 2016: ยฃ3.6m) and is shown in the table below, split between maintenance investment, focused on constructing landfill cells and upgrading existing facilities, and development investment on new activities:

2017

Maintenance

ยฃ'm

2017

Development

ยฃ'm

2017

TOTAL

ยฃ'm

2016

TOTAL

ยฃ'm

Energy & Construction

1.0

1.4

ย 2.4

0.9

Radioactive Waste Services

-

-

ย -

-

Industry & Infrastructure

0.7

ย 0.1

ย 0.8

0.1

Augean Integrated Services

0.4

ย 0.3

ย 0.7

1.0

Augean North Sea Services

0.1

ย 0.5

ย 0.6

1.2

Other/corporate

-

ย 0.2

ย 0.2

0.4

Total

2.2

2.5

ย 4.7

3.6

ย 

As a result of the above, net debt, defined as total borrowings less cash and cash equivalents, increased to ยฃ12.5m at 30 June 2017, from ยฃ10.8m at 31 December 2016. This represented gearing, defined as net debt divided by net assets, of 22.2% (31 December 2016: 19.8%, 30 June 2016: 23.4%). The ratio of net debt to EBITDA, before exceptional items, was 1.0 times (31 December 2016: 0.8 times, 30 June 2016: 1.0 times).

Financing

The activities of the Group are substantially funded by a bank facility, comprising a committed revolving credit facility (RCF) of ยฃ19m, a bank overdraft of ยฃ1m and an uncommitted ยฃ10m accordion facility for acquisitions. The maturity of the facility is October 2020 and the overdraft is reviewed annually. This facility, along with the underlying cash generation of the Group, subject to resolution of the HMRC issue with ongoing support of HSBC, is expected to provide the required funds to support the business over that period. As at 30 June 2017, the undrawn committed funds available to the group totalled ยฃ4.5m, further cash of ยฃ2.8m for total headroom of ยฃ7.3m. The interim results have been prepared on the going concern basis noting the material uncertainty around the HMRC issue. See note 3 for further details.

Balance sheet and return on capital employed

Consolidated net assets were ยฃ56.2m on 30 June 2017 (30 June 2016: ยฃ55.0m) and net assets, excluding goodwill and other intangible assets, were ยฃ30.1m (30 June 2016: ยฃ29.0m), all of which was attributable to equity shareholders of the Group.

Return on capital employed, from continuing operations and excluding exceptional items, defined as operating profit divided by average capital employed, where capital employed is net assets excluding net debt, decreased to 11.3% in the twelve months ended 30 June 2017 (H1 2016: 11.4%).

HMRC assessment

On 25 August 2017 the Group announced that it had received an assessment by HMRC for landfill tax of ยฃ1.9m with interest of ยฃ0.2m for the three months ended 31 August 2013. HMRC has been discussing with the Group whether it has paid sufficient landfill tax in relation to its treatment and disposal of hazardous waste. Those discussions are ongoing. Based on the legal and other advice received by the Group over several years, Augean is very confident that the Group has met its obligations in respect of landfill tax, consistent with the law and official guidance at the time. We believe this has been issued in order to protect HMRC against that period falling out of time (a four year look back applies for landfill tax) whilst they undertake further enquiries and discussion with Augean. The Group believes this assessment to be without merit and an appeal is ongoing.

Should HMRC make further such assessments, for this and one other subsidiary, the total amount that could be claimed could potentially be very large. Supported by advice from leading counsel and its solicitors, the Group will robustly challenge this landfill tax assessment and any other subsequent assessment it may receive from HMRC, through the tax tribunal system if appropriate. The Group currently intends to account for the legal costs of the dispute with HMRC as an exceptional item but not to make a provision for this assessment based on the strength of independent legal and professional advice received.

Further announcements will be made at the appropriate time.

ย 

Outlook

The Group will continue to challenge the recent HMRC assessment. We expect to deliver full year financial results broadly in line with market expectation albeit the uncertain environment caused by this assessment is unhelpful.

ย 

Dr Stewart Davies

Chief Executive

19 September 2017

Unaudited consolidated statement of comprehensive income

For the six months ended 30 June 2017

ย 

Unaudited

Unaudited

Audited

Six months

Six months

Year

Ended

Ended

ended

30 June

30 June

31 December

2017

2016

2016

Note

ยฃ'000

ยฃ'000

ยฃ'000

Continuing operations

Revenue

4

42,107

36,810

75,959

Operating expenses

(38,848)

(33,265)

(68,161)

Operating profit before exceptional items

3,259

3,545

7,798

Exceptional items

-

(1,722)

(5,719)

Operating profit

3,259

1,823

2,079

Net finance charges

(408)

(473)

(812)

Profit before tax

2,851

1,350

1,267

Taxation

5

(550)

(361)

(862)

Profit from continuing operations and total comprehensive income

Attributable to equity shareholders

2,301

989

405

Earnings per share

Basic

2.24p

0.97p

0.40p

Diluted

6

2.20p

0.94p

0.39p

ย 

Unaudited consolidated statement of financial position

At 30 June 2017

ย 

Unaudited

Unaudited

Audited

30 June

30 June

31 December

2017

2016

2016

ยฃ'000

ยฃ'000

ยฃ'000

Non-current assets

Goodwill

23,997

23,531

23,997

Other intangible assets

2,121

2,410

2,265

Property, plant and equipment

47,097

45,381

44,475

Deferred tax asset

1,176

1,642

1,176

74,391

72,964

71,913

Current assets

Inventories

458

388

379

Trade and other receivables

16,053

18,281

18,461

Cash and cash equivalents

2,849

2,498

3,188

19,360

21,167

22,028

Current liabilities

Trade and other payables

(13,794)

(16,456)

(17,192)

Current tax liabilities

(808)

(701)

(658)

Borrowings

(3)

(36)

(171)

Provisions

(65)

(25)

(50)

(14,670)

(17,218)

(18,071)

Net current assets

4,690

3,949

3,957

Non-current liabilities

Borrowings

(15,356)

(15,315)

(13,833)

Provisions

(7,553)

(6,629)

(7,470)

(22,909)

(21,944)

(21,303)

Net assets

56,172

54,969

54,567

Equity

Share capital

10,284

10,225

10,275

Share premium account

795

612

748

Retained earnings

45,093

44,132

43,544

Total equity

56,172

54,969

54,567

ย 

Unaudited consolidated statement of cash flows

For the six months ended 30 June 2017

ย 

Unaudited

Six months

Unaudited

Six months

Audited

Year

ended

ended

ended

30 June

30 June

31 December

2017

2016

2016

Note

ยฃ'000

ยฃ'000

ยฃ'000

Operating activities

Cash generated from operations

7

4,794

5,385

12,859

Finance charges paid

(477)

(438)

(704)

Tax paid

(400)

(599)

(941)

Net cash generated from operating activities

3,917

4,348

11,214

Investing activities

Purchases of property, plant, equipment and intangibles

(4,728)

(3,563)

(8,386)

Purchase of business (net of cash acquired)

-

(8,901)

(8,901)

Net cash used in investing activities

(4,728)

(12,464)

(17,287)

Financing activities

Issue of equity

-

-

186

Drawdown of loan facilities

1,500

7,750

6,208

Repayments of obligations under finance leases

(1)

(24)

(21)

Dividends paid

(1,027)

(665)

(665)

Net cash generated from financing activities

472

7,061

5,708

Net (decrease) / increase in cash and cash equivalents

(339)

(1,055)

(365)

Cash and cash equivalents at beginning of period

3,188

3,553

3,553

Cash and cash equivalents at end of period

2,849

2,498

3,188

ย 

Unaudited consolidated statement of changes in equity

For the six months ended 30 June 2017

ย 

Share

capital

Share premium account

Retained earnings

Shareholders' equity

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

At 1 January 2016

10,225

612

43,561

54,398

Total comprehensive income for the period

Retained profit

-

-

989

989

Total comprehensive income for the period

-

-

989

989

Transactions with owners of the Company

Dividends paid

-

-

(665)

(665)

Share-based payments

-

-

247

247

Total transactions with the owners of the Company

-

-

(418)

(418)

At 30 June 2016

10,225

612

44,132

54,969

Total comprehensive income for the period

Retained profit

-

-

(584)

(584)

Total comprehensive income for the period

-

-

(584)

(584)

Transactions with owners of the Company

Issue of equity

50

136

-

186

Share-based payments

-

-

(4)

(4)

Total transactions with the owners of the Company

50

136

(4)

182

At 31 December 2016

10,275

748

43,544

54,567

Total comprehensive income for the period

Retained profit

-

-

2,301

2,301

Total comprehensive income for the period

-

-

2,301

2,301

Transactions with owners of the Company

Issue of equity

9

47

-

56

Dividends paid

-

-

(1,027)

(1,027)

Share-based payments

-

-

275

275

Total transactions with the owners of the Company

9

47

(752)

(696)

At 30 June 2017

10,284

795

45,093

56,172

1 Statutory information

The financial information in the interim report does not constitute statutory accounts as defined by Section 434 of the Companies Act 2006 and has not been audited or reviewed.

The financial information relating to the year ended 31 Decemberย 2016 is an extract from the latest published financial statements on which the auditor gave an unmodified report that did not contain statements under Section 498 (2) or (3) of the Companies Act 2006 and which have been filedย withย the Registrar of Companies.

The interim financial statements for the six months ended 30 June 2017 are available from the Group's website at www.augeanplc.com.

ย 

2 Accounting policies

The Interim financial statements have been prepared in accordance with the AIM Rules for Companies and on a basis consistent with the accounting policies and methods of computation as published by the Group in its Annual Report for the year ended 31 December 2016, which is available on the Group's website.

ย 

3 Basis of preparation

The Group has chosen not to adopt IAS 34 'Interim Financial Statements' in preparing these interim financial statements andย therefore the Interim financial information is not in full compliance with International Financial Reporting Standards.

Having considered the material uncertainty around the HMRC issue and after making further enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Financial forecasts and projections, taking account of reasonably possible changes and sensitivities in trading performance and the market value of the Group's assets, have been prepared and show that the Group is expected to be able to operate within the level of the current banking facility.

The Directors are confident that the Company will be able to meet its liabilities as they fall due over the next 12 months. As a result, the financial statements have been prepared on a going concern basis.

4 Operating segments

The Group has five reportable segments. The five segments are the Group's strategic business units. These business units are monitored and strategic decisions are made on the basis of each business unit's operating performance. The Group's business units provide different services to their customers and are managed separately as they are subject to different risks and returns. The Group's internal organisation and management structure and its system of internal financial reporting are based primarily on these operating business units. For each of the business units, the Group's Chief Executive Officer (CEO) (the chief operating decision-maker) reviews internal management reports on at least a monthly basis. The following summary describes the operations of each of the Group's reportable segments:

ย 

ยท Energy and Construction: Augean operates three modern hazardous and non-hazardous landfill operating sites based at East Northants Resource Management Facility (ENRMF), Thornhaugh in Peterborough and Port Clarence on Teesside, providing waste remediation, treatment and disposal services to its customers. The business unit includes a site at Cooks Hole in Peterborough where minerals are extracted and also generates energy as electricity from closed landfill cells.

ยท Radioactive Waste Services: Augean provides waste disposal services of low level radioactive wastes and naturally occurring radioactive material produced in the UK.

ยท Augean Integrated Services: Augean operates a High Temperature Incinerator at Sandwich, East Kent and a site in Cannock focused on Total Waste Management solutions.

ยท Augean North Sea Services: Augean provides waste management and waste processing services to oil and gas operators .

ยท Industry and Infrastructure: Augean operates three waste processing sites across the UK, with activities focused on the management of oil-contaminated waste. The business unit also provides specialist industrial cleaning services including the Hull-based Colt Industrial Services business.

ย 

Information regarding the results of each reportable segment is included below. Performance is measured based on the segment operating profit, as included in the internal management reports that are reviewed by the Group's CEO. This profit measure for each business unit is used to measure performance as management believes that such information is the most relevant in evaluating the results of each of the business units relative to other entities that operate within these sectors.

All activities arise almost exclusively within the United Kingdom. Inter-segment trading is undertaken on normal commercial terms.

ย 

The segmental results for the six months ended 30 June 2017 were as follows:

Energy and Construction

Radioactive Waste Services

Augean Integrated Services

Industry and Infrastructure

Augean

North Sea Services

Group

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

Revenue

Hazardous landfill activities

5,036

-

-

-

-

5,036

Non-hazardous landfill activities

2,027

-

-

-

-

2,027

Waste treatment activities

-

-

1,500

12,082

-

13,582

Total Waste Management activities

-

-

3,570

-

-

3,570

Energy generation

25

-

-

-

-

25

APCR(*) management

5,551

-

-

-

-

5,551

Radioactive waste management

-

1,191

-

-

-

1,191

Processing of offshore waste

-

-

-

-

3,383

3,383

Rental of offshore equipment and personnel

-

-

-

-

2,794

2,794

Industrial Services activities

-

-

-

-

1,881

1,881

Total revenue net of landfill tax

12,639

1,191

5,070

12,082

8,058

39,040

Landfill tax

4,441

-

-

-

-

4,441

Total revenue including inter-segment sales

17,081

1,191

5,070

12,082

8,058

43,482

Inter-segment sales

(199)

-

(174)

(949)

(52)

(1,374)

Revenue

16,882

1,191

4,896

11,133

8,006

42,107

Result

Operating profit/(loss)

3,733

507

(188)

(536)

283

3,799

Finance charges

(408)

Central costs

(539)

Profit before tax

2,852

Taxation

(550)

Profit after tax

2,301

ย 

* APCR means Air Pollution Control Residues

The segmental results for the six months ended 30 June 2016 were as follows:

Energy and Construction

Radioactive Waste Services

Augean Integrated Services

Industry and Infrastructure

Augean

North Sea Services

Group

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

Revenue

Hazardous landfill activities

6,886

-

-

-

-

6,886

Non-hazardous landfill activities

1,730

-

-

-

-

1,730

Waste treatment activities

-ย 

-

1,566

7,595

-

9,161

Total Waste Management activities

-ย 

-

2,416

-

-

2,416

Energy generation

38

-

-

-

-

38

APCR(*) management

4,573

-

-

-

-

4,573

Radioactive waste management

-

571

-

-

-

571

Processing of offshore waste

-

-

-

-

2,579

2,579

Rental of offshore equipment and personnel

-

-

-

-

1,840

1,840

Industrial Services activities

-

-

-

2,008

1,578

3,586

Total revenue net of landfill tax

13,227

571

3,982

9,603

5,997

33,380

Landfill tax

4,826

-

-

-

-

4,826

Total revenue including inter-segment sales

18,053

571

3,982

9,603

5,997

38,206

Inter-segment sales

(569)

-

(287)

(538)

(2)

(1,396)

Revenue

17,484

571

3,695

9,065

5,995

36,810

Result

Operating profit/(loss) before exceptional items

4,262

(70)

(211)

173

(242)

3,912

Exceptional items

(11)

(8)

(8)

(555)

(1,140)

(1,722)

Operating profit/(loss)

4,251

(78)

(219)

(382)

(1,382)

2,190

Finance charges

(473)

Central costs

(367)

Profit before tax

1,350

Taxation

(361)

Profit after tax

989

ย 

Exceptional items comprise ยฃ1,111,000 relating to a commercial dispute, ยฃ547,000 relating to acquisition costs and ยฃ64,000 of other costs.

ย 

5 Taxation

ย 

The taxation charge for the six month period ended 30 June 2017 has been based on the anticipated full year effective tax rate of 20.0% (six months ended 30 June 2016: 20%).

ย 

All deferred tax liabilities and assets have arisen on the temporary timing differences between the tax base of relevant assets and their carrying value in the statement of financial position. No change in deferred tax compared to the position at 31 December 2016 has been reflected in these statements. The taxation charge for the six month period to 30 June 2017 is all reflected within current tax, consistent with the 30 June 2016 position.

ย 

6 Earnings per share

ย 

The calculation of basic earnings per share (EPS) is based on the profit attributable to ordinary shareholders of ยฃ2,301,000 (six months ended 30 June 2016: ยฃ989,000, year ended 31 December 2016: ยฃ405,000) and a weighted average number of ordinary shares outstanding of 102,748,383 (six months ended 30 June 2016: 102,249,083, year ended 31 December 2016: 102,420,517), calculated as follows:

ย 

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

ended

ended

30 June

30 June

31 December

2017

2016

2016

ยฃ'000

ยฃ'000

ยฃ'000

Earnings for the purposes of basic and diluted EPS

2,301

989

405

Exceptional items (net of associated taxation)

-

1,487

4,117

Earnings for the purposes of adjusted basic and diluted EPS

2,301

2,476

4,522

ย 

Number of shares

Number

Number

Number

Weighted average number of shares for basic earnings per share

102,748,383

102,249,083

102,420,517

Effect of dilutive potential ordinary shares from share options

1,995,302

2,826,458

1,775,783

Weighted average number of shares for diluted earnings per share

104,743,685

105,075,541

104,196,300

Earnings per share

Basic

2.24p

0.97p

0.40p

Diluted

2.20p

0.94p

0.39p

Adjusted earnings per share

Basic

2.24p

2.42p

4.42p

Diluted

2.20p

2.36p

4.34p

ย 

The exceptional items have been adjusted, in the adjusted EPS, to better reflect the underlying performance of the business, when presenting basic and diluted EPS.

ย 

7 Reconciliation of operating profit to cash generated from operations

ย 

Unaudited

Unaudited

Audited

Six months

Six months

Year

ended

ended

ended

30 June

30 June

31 December

2017

2016

2016

ยฃ'000

ยฃ'000

ยฃ'000

Operating profit

3,259

1,823

2,079

Amortisation of intangible assets

143

85

262

Depreciation

2,162

3,067

6,012

Impairment charge

-

-

3,348

Earnings before interest, tax, depreciation and amortisation (EBITDA)

5,564

4,975

11,701

Share-based payments

275

247

243

Increase in inventories

(81)

(145)

(58)

Decrease/(increase) in trade and other receivables

2,320

(3,099)

(4,121)

(Decrease)/increase in trade and other payables

(3,114)

3,677

4,715

(Decrease) / increase in provisions

(170)

(270)

359

Loss on disposal of property, plant and equipment

-

-

20

Cash generated from operations

4,794

5,385

12,859

ย 

The above EBITDA and cash flow generated from operations both include a net cash outflow of ยฃnil relating to exceptional items (H1 2016: outflow of ยฃ970,000).

ย 

8 Analysis of changes in net debt

ย 

Audited

Unaudited

31 December

ย Cash

ย Other

30 June

2016

flow

movement

2017

ยฃ'000

ยฃ'000

ยฃ'000

ยฃ'000

Cash and cash equivalents

3,188

(339)

-

2,849

Overdraft

(166)

166

-

-

Bank loans

(13,833)

(1,500)

(23)

(15,356)

Finance leases

(5)

2

-

(3)

Net debt

(10,816)

(1,671)

(23)

(12,510)

ย 

9 Contingent Liability

ย 

On 25 August 2017 the Group announced that it had received an assessment by HMRC for landfill tax of ยฃ1.9m with interest of ยฃ0.2m for the three months ended 31 August 2013. HMRC has been discussing with the Group whether it has paid sufficient landfill tax in relation to its treatment and disposal of hazardous waste. Those discussions are ongoing. Based on the legal and other advice received by the Group over several years, Augean is very confident that the Group has met its obligations in respect of landfill tax, consistent with the law and official guidance at the time. We believe this has been issued in order to protect HMRC against that period falling out of time (a four year look back applies for landfill tax) whilst they undertake further enquiries and discussion with Augean. The Group believes this assessment to be without merit and an appeal is ongoing.

Should HMRC make further such assessments, for this and one other subsidiary, the total amount that could be claimed could potentially be very large. Supported by advice from leading counsel and its solicitors, the Group will robustly challenge this landfill tax assessment and any other subsequent assessment it may receive from HMRC, through the tax tribunal system if appropriate. The Group currently intends to account for the legal costs of the dispute with HMRC as an exceptional item but not to make a provision for this assessment based on the strength of independent legal and professional advice received.

ย 

This information is provided by RNS
The company news service from the London Stock Exchange
ย 
END
ย 
ย 
IR FVLLFDKFLBBX
Date   Source Headline
25th Jun 20219:51 amRNSForm 8.5 (EPT/RI)
24th Jun 202112:14 pmRNSTax Tribunal Decision
24th Jun 202111:02 amRNSForm 8.5 (EPT/RI)
24th Jun 202110:05 amRNSForm 8.3 - Augean plc
24th Jun 20217:00 amRNSOffer Update - Extension to PUSU deadline
23rd Jun 202111:12 amRNSForm 8.5 (EPT/RI)
23rd Jun 202110:06 amRNSForm 8.3 - Augean plc
23rd Jun 20218:27 amRNSForm 8.5 (EPT/RI)
22nd Jun 202112:47 pmRNSForm 8.5 (EPT/RI)
22nd Jun 202111:31 amRNSForm 8.5 (EPT/RI)
21st Jun 202110:33 amRNSForm 8.5 (EPT/RI)
21st Jun 202110:05 amRNSForm 8.3 - Augean plc
21st Jun 20219:31 amRNSForm 8.5 (EPT/RI)
18th Jun 202112:01 pmRNSForm 8.5 (EPT/RI)
17th Jun 202111:53 amRNSForm 8.5 (EPT/RI)
17th Jun 202111:09 amRNSForm 8.5 (EPT/RI)
16th Jun 20212:36 pmRNSResult of Annual General Meeting
16th Jun 202110:22 amRNSForm 8.5 (EPT/RI)
16th Jun 202110:10 amRNSForm 8.5 (EPT/RI)
16th Jun 202110:05 amRNSForm 8.3 - Augean Plc
16th Jun 20219:25 amRNSForm 8.3 - Augean plc
15th Jun 202111:48 amRNSForm 8.5 (EPT/RI)
15th Jun 202110:39 amRNSForm 8.5 (EPT/RI)
15th Jun 202110:23 amRNSForm 8.3 - [Augean plc]
15th Jun 202110:20 amRNSForm 8.3 - Augean plc
14th Jun 202110:26 amRNSForm 8.5 (EPT/RI)
14th Jun 202110:24 amRNSForm 8.5 (EPT/RI)
11th Jun 20213:13 pmRNSForm 8 (OPD) (Augean)
11th Jun 20219:45 amRNSForm 8.5 (EPT/RI)
11th Jun 20219:00 amRNSForm 8.5 (EPT/RI)
10th Jun 202111:27 amRNSForm 8.5 (EPT/RI)
9th Jun 20211:26 pmRNSForm 8 (OPD) - Augean plc
9th Jun 202110:28 amRNSForm 8.5 (EPT/RI)
8th Jun 202112:31 pmRNSForm 8.5 (EPT/RI)
7th Jun 20219:58 amRNSForm 8.5 (EPT/RI)
7th Jun 20219:24 amRNSForm 8.5 (EPT/RI)
4th Jun 202110:39 amRNSForm 8.5 (EPT/RI)
4th Jun 20219:23 amRNSForm 8.5 (EPT/RI)
3rd Jun 20213:07 pmRNSForm 8.5 (EPT/RI)
3rd Jun 20219:33 amRNSForm 8.5 (EPT/RI)
2nd Jun 202110:28 amRNSForm 8.5 (EPT/RI)
2nd Jun 202110:09 amRNSForm 8.5 (EPT/RI)
1st Jun 20214:09 pmRNSForm 8.3 - Augean plc
1st Jun 20213:15 pmRNSForm 8.3 - Augean plc
1st Jun 20211:00 pmRNSForm 8.3 - Augean plc
1st Jun 202111:10 amRNSForm 8.3 - Augean plc
1st Jun 202111:04 amRNSForm 8.5 (EPT/RI)
1st Jun 20219:59 amRNSForm 8.5 (EPT/RI)
28th May 20213:23 pmRNSForm 8.3 - Augean plc
28th May 20212:31 pmRNSForm 8.3 - Augean plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.