The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAFRB.L Regulatory News (AFRB)

  • There is currently no data for AFRB

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

1st Quarter Results

22 May 2012 07:00

RNS Number : 8033D
AFI Development PLC
22 May 2012
 



THIS ANNOUNCEMENT IS NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION

IN OR INTO THE RUSSIAN FEDERATION, THE UNITED STATES, CANADA, AUSTRALIA OR JAPAN

 

22 May 2012

 

AFI DEVELOPMENT PLC

RESULTS FOR THE FIRST QUARTER ENDED 31 MARCH 2012

 

AFI Development PLC ("AFI Development" or "the Company"), a leading real estate company focused on developing property in Russia, has today announced its financial results for the first three months of 2012 ended 31 March 2012.

Financial Highlights

·; Revenues for the three months to 31 March 2012, including net proceeds from the sale of trading properties, increased by 77% year-on-year to US$40.3 million, driven by higher rental income. The contribution from AFIMALL City was US$21.7 million.

·; Results from operating activity for the three months to 31 March 2012 was US$ 19.7 million compared to US$4.4 million for the three months to 31 March 2011. The increase was mainly due to higher rental activity, which was the result of AFIMALL City start of operations.

·; Net profit for the three months to 31 March 2012 was US$7.9 million compared to US$16.7 million for the three months to 31 March 2011. The reduction is mainly due to the increase in finance expenses.

·; Finance expenses for the three months to 31 March 2012 amounted to US$15.9 million compared to US$3.9 million for the three months to 31 March 2011. The increase was mainly due to finance expenses related to AFIMALL City, which were capitalized for most of Q1 2011, and additional loan facilities drown down during Q2 2011 - Q1 2012 (for the acquisition of 25% city share and the underground parking).

·; Appreciation of the ruble versus the US dollar in Q1 2012 resulted in a net forex gain of US$7.9 million, compared to US$15.1 million in Q1 2011.

·; The Company retains a strong cash position with US$104.2 million in cash and cash equivalents as at 31 March 2012.

·; As at 31 March 2012, Company loans totaled US$722.4 million compared to US$627.1 million as at 31 December 2011. This increase of approximately US$95 million was due to the drawdown of the first tranche of the loan by VTB Bank OJSC (for the acquisition of parking space in AFIMALL City, totaling RUR1,333 million, approximately US$46 million) and the appreciation of the ruble versus the US dollar, which increased the US dollar value of the ruble denominated loans.

 

 

Operational Highlights:

AFIMALL City

·; AFIMALL City generated NOI of US$13.8 million in Q1 2012, compared to US$10.7 million in Q4 2011, a 30% increase quarter-on-quarter. The increase is attributable to lower operating costs related to the mall, as the mall's operations have begun to stabilize. Over the next few months the Company will implement an aggressive marketing and advertising campaign to increase the number of visitors to the mall.

·; During Q1 2012 the Company successfully put the first phase of the parking (600 lots) into operation. Construction of the remaining parking spaces is progressing as planned and the full parking is expected to become operational in phases during the remainder of the year.

·; The footfall to AFIMALL City continues to increase, reaching a monthly average of 31,000 visitors per day during the first quarter of 2012.

·; Looking into 2013, the City of Moscow is progressing with its plan to open an additional metro station in the vicinity of AFIMALL City. This is also expected to have a significant positive effect on the number of visitors to the mall.

·; On 22 February, 2012, the Company announced that its subsidiary Bellgate Construction Ltd ("Bellgate") had obtained a loan facility from VTB Bank OJSC to finance Bellgate's recent acquisition of the parking area under AFIMALL City. The loan, which totaled RUR4 billion (approximately US$134 million), was provided on terms essentially similar to those on the existing AFIMALL City loans provided by VTB Bank OJSC. On 28 February, the first tranche of the loan was drawn down by Bellgate, in the amount of RUR1.333 billion (approximately US$46 million).

·; On 2 March, 2012, the Company announced that Bellgate had successfully registered the mortgage, related to the loans provided by VTB Bank OJSC, over the premises of AFIMALL City (excluding the parking). Under the existing loan facility agreements with VTB Bank OJSC, registration of the mortgage triggers an immediate decrease of about 2% in the interest rates charged on loans taken out on the Mall and its parking.

·; The Company is continuing its negotiations with VTB Bank OJSC with respect to the disposal of 665 parking spaces in the underground parking of AFIMALL City.

Ozerkovskaya Embankment (Phase III)

·; Significant progress was made on the Ozerkovskaya Embankment (Phase III) project during Q1 2012, and the permit to begin operations is expected to be received in Q2 2012. AFI Development continues its marketing of the project to potential tenants and end users, with plans to dispose of the development in full or in part and/or lease it to high quality tenants.

Kalinina Spa Hotel (Plaza Spa Hotel Zhelznovodsk)

·; During Q1 2012 the Company made significant progress on the development of the Kalinina Spa Hotel and it was successfully completed in Q2 2012. On 14 May, 2012 the Company was granted a permit to start operations of the complex by the local authorities of Zheleznovodsk. A soft opening of the hotel took place in May 2012 and the grand opening will take place in the near future.

Tverskaya Plazas

·; Following the non-binding agreement between AFI Development and the City of Moscow, the City is progressing with renewing and re-approving the Company development rights and leasehold interests in land plots at the Plaza Ic (part of Plaza I), Plaza IIa and Plaza IV projects.

Kossinskaya

·; Following the settlement reached with the buyer of Kossinskaya project (see note 17 to the Financial Statements), in April 2012 the Company paid in full the amount of US$10,997 thousands representing the last three tranches of the amount payable to Benhunt Holdings Limited. Upon full settlement of the Company's obligation according to the settlement agreement dated November 2011, the Company received title of the shares of Rognestar Finance Limited.

Disposal of subsidiaries

·; In March 2012, the Company disposed of its subsidiary Roppler Engineering Inc. and its Russian subsidiary Tsentr Dosuga Molodezhi LLC, which were part of the "Kuntsevo" project, for nominal value, to a third non-related party. The disposal was driven by cost cutting considerations, as the Russian subsidiary was party to an expensive lease contract of a building in the "Kuntsevo" area of Moscow. Following the decision of the Moscow government dated 20 September, 2011 to cancel the reconstruction programme of the transportation hub near the "Kuntsevskaya" metro station, the Company did not see further possibilities to secure any development rights to the disposed subsidiaries.

·; In March 2012, the Company completed the disposal of the "Ozerkovskaya Phase IV" project for a total consideration of US$6 million. The project, consisting of a freehold title to an office building with a total area of 1,864.3 sq.m. and leasehold rights to underlying land plot, located at 3, Ozerkovsky Lane, Moscow, had a book value of US$3,160 thousand as at the date of disposal. .

Commenting on today's announcement, Mr. Lev Leviev, Chairman of AFI Development, said:

"Over the coming quarters we will focus our attention on boosting footfall and occupancy at AFIMALL City. We will begin our aggressive marketing and advertising campaign of the Mall and we expect our efforts to bear fruit in raising footfall and make it sustainably high. . In addition, we will continue our efforts to complete the construction of the parking under the centre and concentrate on further improvement of its operational efficiency. Footfall to AFIMALL City is on sustainable upward trend, reaching a monthly average of 31,000 visitors per day in Q1 2012 and we are making steady progress towards footfall targets.

With respect to our other projects, during the first quarter of 2012 we focused on completing construction of Ozerkovskaya Phase III and Plaza Spa Hotel Zheleznovodsk (Kalinina Hotel).Both of these projects are expected to become fully operational in Q2 2012."

 

- ends -

 

 

For further information, please contact:

 

AFI Development +7 495 796 9988

Alexander Adadurov

Ilya Kutnov

 

Citigate Dewe Rogerson, London +44 20 7638 9571

David Westover

Sean Bride

 

 

 

About AFI Development

AFI Development is one of the leading real estate development companies operating in Russia. Established in 2001, AFI Development is a publicly traded subsidiary of Africa Israel Investments Ltd.

AFI Development is listed on the Main Market of the London Stock Exchange and aims to deliver shareholder value through a commitment to innovation and continuous project development, coupled with the highest standards of design, construction, and quality and customer service.

AFI Development focuses on developing and redeveloping high quality commercial and residential real estate assets across Russia, with Moscow being its main market. The Company's existing portfolio comprises commercial projects focused on offices, shopping centers, hotels and mixed-use properties, and residential projects. AFI Development's strategy is to sell the residential properties it develops and to either lease the commercial properties or sell them for a favourable return.

AFI Development is a leading force in urban regeneration, breathing new life into city squares and neighbourhoods and transforming congested and underdeveloped areas into thriving new communities. The Company's long-term, large-scale regeneration and city infrastructure projects establish the necessary groundwork for the successful launch of commercial and residential properties, providing a strong base for future.

Chairman and Executive Director's Combined Statement

During the first three months of 2012, we continued to improve the operations of our flagship project, AFIMALL City, by increasing footfall and NOI. The recently opened first phase of the parking is expected to make a strong contribution to the convenience of customers travelling to AFIMALL by car. During the next few months we will implement an aggressive marketing and advertising campaign in order to further increase the number of visitors to the mall.

 

Looking into 2013, the City of Moscow is progressing with its plan to open an additional metro station in Moscow City, which is also expected to have a significant positive effect on the number of visitors to AFIMALL City and its operations.

 

Q1 2012 brought us close to the completion of our other projects, namely Ozerkovskaya Phase III office complex and Plaza Spa Zheleznovodsk (formerly Kalinina Hotel). We are finalizing our preparations to launch the Odintsovo (Otradnoe) development.

 

AFI Development retains its leadership positions in the Moscow real estate market, delivering major projects that are transforming the districts in which they are located. We remain a trusted partner of the Moscow City authorities and a customer of choice for banks lending to the sector.

 

Strategic update

 

Management's priority is to generate a return for shareholders through the development of Moscow real estate projects. Our key strategic goal remains ensuring the highest efficiency of the AFIMALL City operations. While our focus is the optimization and operational profitability of AFIMALL City and Ozerkovskaya III, we are in a position to activate new projects in our pipeline on a selective basis that will enable us to maintain a positive cash flow.

 

During 2012 the Company aims to restructure its project level debt, mainly related to AFIMALL City. Management efforts are focused on refinancing the existing AFIMALL City debt by securing investment loans on favorable terms.

 

 

 

 

 

Lev Leviev

Chairman of the Board

Mark Groysman

Executive Director

31.3.12 - Very significant property disclosure

 

1. AFIMALL City

 

(Data based on 100%. Share of the

Current year (2012)

Comparative data

Company in the property - 100%)

31.3.2012

31.12.2011

Value of the property (000'USD)

1,205,014

1,160,600

NOI in the period (000'USD)

13,749

35,560

Revaluation gains (losses) in the period (000'USD)

(17,598)

210,701

Average occupancy rate in the period (%)

77%

76%**

Rate of return (%)

4.6%

3.1%

Average rent per sq.m. (USD/annum)

1,278

1,147

Average rent per sq.m. in agreements signed in the period (USD/annum)*

2,408

1,296

 

 

 

* To the extent the base rent in these agreements is different by 10% or more of rents that existed in the past for those areas. [Meaning that if the new agreements are different by less than 10% - this data is not required]

** At the end of the period (31.12.11) the occupancy rate was 77%.

 

 

 

 

 

 

2. Tverskaya Plaza IV*

 

 

(Data based on 100%. Share of the

Current year (2012)

Comparative data

Company in the property - 95%)

31.3.2012

31.12.2011

Value of the property (000'USD)

182,600

164,632

Revaluation gains (losses) in the period (000'USD)

17,652

53,978

 

 

* The project is under development

 

 

 

3. Ozerkovskaya III*

 

(Data based on 50%. Share of

Current year (2012)

Comparative data

Company in the property - 50%)

31.3.2012

31.12.2011

Value of the property (000'USD)

191,442

177,600

Revaluation gains (losses) in the period (000'USD)

2,388

17,989

 

 

* The project is under development

31.3.12 - Very significant loans disclosure

 

Balance as of 31.03.2012

Lender type: Bank, Institutional etc.

Indexation/ currency exposure & interest rate

Liens and material legal restrictions on the property

Covenants

288,050,409 USD (RUR 8,448,000,000)

Specific project financed by Russian local bank (Bank VTB OJSC)

RUB loan bearing 9.5% interest per annum paid quarterly. Prior to mortgage registration the interest rate was 11.5% (the interest was reduced starting from 29 February 2012). The principal is due to be fully repaid on August 28th, 2013. The interest rate may be unilaterally increased by Bank VTB OJSC should one of the interest indicators stipulated by the Russian Central Bank and specified in the loan agreement be increased; the interest rate will be increased by the amount of the interest indicator increase.

1. Liens over all the Bellgate's shares2. AFI Development PLC company guarantee3.Mortgage over 100% of the premises of AFIMALL City4. Permission to debit Bellgate's account held in Bank VTB OJSC

(1) Liquidation Value of the property shold be higher than sum of the outstanding principal and six months interest.

170,484,380 USD (RUR 5,000,000,000)

Specific project financed by Russian local bank (Bank VTB OJSC)

RUB loan bearing 9.5% interest per annum paid quarterly. Prior to mortgage registration the interest rate was 11.5% (the interest was reduced starting from 1 March 2012).The principal is due to be fully repaid on August 28th, 2013. The interest rate may be unilaterally increased by Bank VTB OJSC should one of the interest indicators stipulated by the Russian Central Bank and specified in the loan agreement be increased; the interest rate will be increased by the amount of the interest indicator increase.

1. Liens over all the Bellgate's shares2. AFI Development PLC company guarantee3. Mortgage over 100% of the premises of AFIMALL City4. Permission to debit Bellgate's account held in Bank VTB OJSC

(1) Banking accounts monthly turnover (only with VTB Bank OJSC) not less than RUR 200 million. Penalty: 1% per annum extra charge to the interest rate applicable under the loan agreement- applicable only for the month when the aforesaid turnover threshold was not achieved;(2) Liquidation Value of the property shold be higher than sum of the outstanding principal and six months interest.

45,462,501 USD (RUR 1,333,333,333)

Specific project financed by Russian local bank (Bank VTB OJSC)

RUB loan bearing 10.78% interest per annum paid quarterly. Prior to mortgage registration the interest rate was 12.34% (the interest was reduced starting from 1 March 2012).The principal is due to be fully repaid on August 28th, 2013. The interest rate may be unilaterally increased by Bank VTB OJSC should one of the interest indicators stipulated by the Russian Central Bank and specified in the loan agreement be increased; the interest rate will be increased by the amount of the interest indicator increase.

1. Liens over all the Bellgate's shares2. AFI Development PLC company guarantee3. Mortgage over 100% of the premises of AFIMALL City4. Mortgage over the premises in the Parking owned by Bellgate, upon registration of Bellgate's rights to land plot under the Parking5. Permission to debit Bellgate's account held in VTB Bank OJSC

(1) Banking accounts monthly turnover (only with VTB Bank OJSC) not less than RUR 200 million. Penalty: 1% per annum extra charge to the interest rate applicable under the loan agreement- applicable only for the month when the aforesaid turnover threshold was not achieved;(2) Liquidation Value of the property shold be higher than sum of the outstanding principal and six months interest. 

 

 

 

31.3.12 - Very significant loans disclosure continued

 

 

Cross default mechanism

Any other covenants or restriction that might increases the cost of debt

In-case it is a credit line facility - what are the terms&conditions for draw downs

The methods/way that the covenant is calculated

Covenant calculation results

The date of Q1 2012 financial statement were reported

The date that the lender is chtcking the borrower is line with the covenants

N/A

N/A

N/A

(1) The Liquidation Value is determined by an external valuer appointed by the Bank;

(1) Liquidation Value was calculated for the first time upon mortgage registration of the property, as of 29.02.2012 found in line with the covenant

22 May 2012

(1) Liquidation value is checked twice a year, on 28 February and on 22 August.

N/A

N/A

N/A

(1) The total of cash turnover at the Company's accounts at the Bank, calculated monthly; (2) The total of cash turnover at the Company's accounts at the Bank, calculated monthly; (3) The Liquidation Value is determined by an external valuer appointed by the Bank.

(1) Liquidation Value was calculated for the first time upon mortgage registration of the property, as of 29.02.2012 found in line with the covenant (2) Banking account turnover = in line with the covenant

22 May 2012

(1) Banking accounts turnovers are checked monthly; (2) Liquidation value is checked twice a year, on 28 February and on 22 August.

N/A

N/A

The loan is given in three tranches: 1st tranche drawn down in February 2012, 2nd tranch of RUR 1,333,333,333 is available during the period from 15.02.2013 till 28.05.2013, 3rd tranche of of RUR 1,333,333,333 is available during the period from 14.05.2013 till 28.05.2013. After the expiration of the aforesaid drowdown periods, the tranches, which were not claimed, cannot be drown down.

(1) The total of cash turnover at the Company's accounts at the Bank, calculated monthly; (2) The total of cash turnover at the Company's accounts at the Bank, calculated monthly; (3) The Liquidation Value is determined by an external valuer appointed by the Bank.

(1) Liquidation Value was calculated for the first time upon mortgage registration of the property, as of 29.02.2012 found in line with the covenant (2) Banking account turnover = in line with the covenant

22 May 2012

(1) Banking accounts turnovers are checked monthly; (2) Liquidation value is checked twice a year, on 28 February and on 22 August.

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

C O N T E N T S

 

 

 

 

Page

 

Independent auditors' report on review of condensed consolidated interim financial information 11

 

Condensed consolidated income statement 12

 

Condensed consolidated statement of comprehensive income 13

 

Condensed consolidated statement of changes in equity 14

 

Condensed consolidated statement of financial position 15

 

Condensed consolidated statement of cash flows 16

 

Notes to the condensed consolidated interim financial statements 17 - 28

 

Independent auditors' report on review of condensed consolidated interim financial information tothe members of AFI DEVELOPMENT PLC

 

Introduction

 

We have reviewed the accompanying condensed consolidated statement of financial position of AFI Development PLC as at 31 March 2012 and the related condensed consolidated statements of income, comprehensive income, changes in equity and cash flows for the three-month period then ended and a summary of significant accounting policies and other explanatory notes (interim financial information). The Company's Board of Directors is responsible for the preparation and fair presentation of this interim financial information in accordance with International Financial Reporting Standard IAS 34 "Interim Financial Reporting". Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of Review

 

We conducted our review in accordance with the International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information is not prepared, in all material respects, in accordance with International Financial Reporting Standard IAS 34 "Interim Financial Reporting".

 

 

 

Marios G. Gregoriades

Certified Public Accountant and Register Auditor

For and on behalf of

 

KPMG Limited

Certified Public Accountants and Register Auditors

 

Nicosia, 21 May 2012

 

 

CONDENSED CONSOLIDATED INCOME STATEMENT

 

For the period from 1 January 2012 to 31 March 2012

 

 

1/1/12-

1/1/11-

31/3/12

31/3/11

US$ '000

US$ '000

Note

Revenue

Rental income

35,307

15,314

Construction consulting/management services

1,540

282

36,847

15,596

Other income

122

59

Operating expenses

(16,277)

(10,308)

Administrative expenses

(3,358)

(3,158)

Other expenses

5

(246)

(1,925)

17,088

264

Profit on disposal of investments in subsidiaries

18

2,337

-

Valuation gain on investment property

8,9

1,068

-

Net proceeds from sale of trading properties

3,463

7,116

Carrying value of trading properties sold

12

(1,891)

(3,001)

Profit on disposal of trading properties

1,572

4,115

Results from operating activities

22,065

4,379

Finance income

9,918

16,634

Finance costs

(15,971)

(3,877)

Net finance income

6

(6,053)

 12,757

Profit before income tax

16,012

17,136

Tax expense

7

(8,139)

(476)

Profit for the period

7,873

 16,660

Profit attributable to:

Owners of the Company

7,888

16,458

Non-controlling interests

(15)

202

Profit for the period

7,873

16,660

Earnings per share

Basic and diluted earnings per share (cent)

0.75

1.57

 

 

The notes on pages 7 to 18 form an integral part of the condensed consolidated interim financial statements.

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

For the period from 1 January 2012 to 31 March 2012

 

 

1/1/12-

1/1/11-

31/3/12

31/3/11

US$ '000

US$ '000

Profit for the period

7,873

16,660

Other comprehensive income

Realised translation loss on disposal of subsidiaries transferred to income statement

206

-

Foreign currency translation differences- foreign operations

65,696

55,512

Total comprehensive income for the period

73,775

72,172

Total comprehensive income attributable to:

Owners of the Company

73,847

71,886

Non-controlling interests

(72)

286

Total comprehensive income for the period

73,775

72,172

 

  

 

The notes on pages 7 to 18 form an integral part of the condensed consolidated interim financial statements.

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the period from 1 January 2012 to 31 March 2012

 

 

 

 

 

Attributable to the owners of the Company

Non-controlling interests

 

Total

Share

 Share

Translation

Retained

Capital

Premium

Reserve

Earnings

Total

US$ '000

US$ '000

US$ '000

US$ '000

US$ '000

US$ '000

US$ '000

Balance at 1 January 2011

 1,048

1,763,409

(142,632)

 106,571

1,728,396

 3,225

1,731,621

Total comprehensive income for the period

Profit for the period

-

-

-

16,458

16,458

202

16,660

Total other comprehensive income

 

-

 

-

 

55,428

 

-

 

55,428

 

84

 

55,512

Total comprehensive income for the period

 

-

 

-

 

55,428

 

16,458

 

71,886

 

286

 

72,172

Transactions with owners of the Company, recognised directly in equity

Share option expense

-

-

-

46

46

-

46

Balance at 31 March 2011

 1,048

1,763,409

(87,204)

123,075

1,800,328

 3,511

1,803,839

Balance at 1 January 2012

 1,048

1,763,409

(178,491)

277,503

1,863,469

3,887

1,867,356

Total comprehensive income for the period

Profit for the period

-

-

-

7,888

7,888

(15)

7,873

Total other comprehensive income

 

-

 

-

 

65,959

 

-

 

65,959

 

(57)

 

65,902

Total comprehensive income for the period

 

-

 

-

 

65,959

 

7,888

 

73,847

 

(72)

 

73,775

Balance at 31 March 2012

 1,048

1,763,409

(112,532)

285,391

1,937,316

 3,815

1,941,131

 

  

 

The notes on pages 7 to 18 form an integral part of the condensed consolidated interim financial statements.

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

AS AT 31 MARCH 2012

 

31/3/12

31/12/11

Note

US$ '000

US$ '000

Assets

Investment property

8

1,452,913

1,403,580

Investment property under development

9

1,041,999

983,598

Property, plant and equipment

10

104,288

92,034

Long-term loans receivable

44

34

Inventory of real estate

11

72,023

66,221

VAT recoverable

6,160

5,370

Intangible assets

153

153

Non-current assets

2,677,580

2,550,990

Trading properties

12

10,398

11,053

Trading properties under construction

13

134,132

129,598

Inventory

1,292

665

Short-term loans receivable

903

786

Trade and other receivables

14

91,813

107,170

Income tax receivable

674

-

Cash and cash equivalents

104,121

84,820

Current assets

343,333

334,092

Total assets

3,020,913

2,885,082

Equity

Share capital

1,048

1,048

Share premium

1,763,409

1,763,409

Translation reserve

(112,532)

(178,491)

Retained earnings

285,391

277,503

Total equity attributable to owners of the Company

15

1,937,316

1,863,469

Non-controlling interest

3,815

3,887

Total equity

1,941,131

1,867,356

Liabilities

Long-term loans and borrowings

16

620,421

528,116

Long-term amounts payable

38,429

71,627

Deferred tax liability

150,900

142,093

Deferred income

24,210

22,622

Non-current liabilities

833,960

764,458

Short-term loans and borrowings

16

102,000

98,973

Trade and other payables

17

143,822

154,092

Income tax payable

-

203

Current liabilities

245,822

253,268

Total liabilities

1,079,782

1,017,726

Total equity and liabilities

3,020,913

2,885,082

 

 

The condensed consolidated interim financial statements were approved by the Board of Directors on 21 May 2012.

 

The notes on pages 7 to 18 form an integral part of the condensed consolidated interim financial statements.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

For the period from 1 January 2012 to 31 March 2012

 

1/1/12-

 1/1/11-

31/3/12

31/3/11

Note

US$ '000

US$'000

Cash flows from operating activities

Profit for the period

7,873

16,660

Adjustments for:

Depreciation

10

591

374

Interest income

6

(2,144)

(1,479)

Interest expense

15,531

3,718

Share option expense

-

46

Fair value adjustments

(1,068)

-

Profit on disposal of investments in subsidiaries

(2,337)

-

(Profit)/loss on disposal of property, plant and equipment

(77)

89

Unrealised gain on foreign exchange

6

(7,774)

(15,155)

Tax expense

7

8,139

476

18,734

4,729

Change in trade and other receivables

(3,198)

(1,225)

Change in inventories

(627)

29

Change in trading properties under construction

1,680

2,847

Change in trade and other payables

(9,000)

23,303

Change in deferred income

1,671

1,539

Cash generated from operating activities

9,260

31,222

Taxes (paid)/received

(1,147)

119

Net cash from operating activities

8,113

 31,341

Cash flows from investing activities

Interest received

398

302

Net cash inflow for the disposal of subsidiaries

18

5,789

-

Proceeds from sale of property, plant and equipment

133

-

Change in advances and amounts payable to builders

14,17

(2,812)

(2,562)

Payments for construction of investment property under development

8, 9

(8,107)

(35,120)

Payment for the acquisition of investment property

(43,967)

-

Change in VAT recoverable

20,643

(547)

Acquisition of property, plant and equipment

10

(2,455)

(1,963)

Net cash used in investing activities

(30,378)

(39,890)

Cash flows from financing activities

Change in loans receivable

(108)

-

Proceeds from loans and borrowings

54,451

1,768

Repayment of loans and borrowings

(4,165)

(13,103)

Interest paid

 (17,099)

(14,316)

Net cash from/(used in) financing activities

33,079

(25,651)

Effect of exchange rate fluctuations

8,487

12,858

Net increase/(decrease) in cash and cash equivalents

19,301

(21,342)

Cash and cash equivalents at 1 January

84,820

129,839

Cash and cash equivalents at 31 March

104,121

108,497

The cash and cash equivalents consist of:

Cash at banks

104,084

108,493

Cash in hand

37

4

104,121

108,497

 

The notes on pages 7 to 18 form an integral part of the condensed consolidated interim financial statements.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

1. INCORPORATION AND PRINCIPAL ACTIVITY

AFI Development PLC (the "Company") was incorporated in Cyprus on 13 February 2001 as a limited liability company under the name Donkamill Holdings Limited. In April 2007 the Company was transformed into public company and changed its name to AFI Development PLC. The address of the Company's registered office is 25 Olympion Street, Omiros & Araouzos Tower, 3035 Limassol, Cyprus. The Company is a 63.7% subsidiary of Africa Israel Investments Ltd ("Africa-Israel"), which is listed in the Tel Aviv Stock Exchange ("TASE"). The remaining shareholding of "A" shares is held by a custodian bank in exchange for the GDRs issued and listed in the London Stock Exchange ("LSE"). On 5 July 2010 the Company issued by way of a bonus issue, 523,847,027 "B" shares, which were admitted to a premium listing on the Official List of the UK Listing Authority and to trading on the main market of LSE. On the same date, the ordinary shares of the Company were designated as "A" shares.

 

These condensed consolidated interim financial statements of the Company for the period from 1 January 2012 to 31 March 2012 comprise of the Company and its subsidiaries (together referred to as the "Group") and the Group's interest in jointly controlled entities. The principal activity of the Group is real estate investment and development. 

 

The principal activity of the Company is the holding of investments in subsidiaries and joint ventures.

 

2. basis of preparation

 

Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting". They do not include all of the information required for the full annual financial statements.

 

Estimates

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated financial statements as at and for the year ended 31 December 2011.

 

Functional and presentation currency

These consolidated financial statements are presented in United States Dollars which is the Company's functional currency. All financial information presented in United States Dollars has been rounded to the nearest thousand, except when otherwise indicated.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

2. basis of preparation (continued)

 

Functional and presentation currency (continued)

 

Foreign operations

Each entity of the Group determines its own functional currency and items included in the financial statements of each entity are measured using its functional currency. Where the functional currency of an entity of the Group is other than US Dollars, which is the presentation currency of the Group, then the financial statements of the entity are translated in accordance with IAS 21 'The effects of changes in foreign exchange rates'

 

The table below shows the exchange rates of Russian Roubles, which is the functional currency of the Russian subsidiaries of the Group, to the US Dollar which is the presentation currency of the Group:

 

Exchange rate

Russian Roubles

As of: for US$1 Change

31 March 2012 29.3282 (8.9) %

31 December 2011 32.1961 5.6 %

31 March 2011 28.4290 (6.7) %

 

Average rate during:

Three-month period ended 31 March 2012 30.0278 3.5 %

Three-month period ended 31 March 2011 29.0126 (3.0) %

 

3. significant accounting policies

The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 31 December 2011.

 

4. OPERATING SEGMENTS

 

The Group has 4 reportable segments, as described below, which are the Group's strategic business units. The strategic business units offer different types of real estate products and services and are managed separately because they require different marketing strategies as they address different types of clients. For each strategic business unit the Group's management reviews internal management reports on at least a monthly basis. The following summary describes the operation in each of the Group's reportable segments:

·; Development Projects - Commercial projects: Include construction of property for future lease.

·; Development Projects - Residential projects: Include construction and selling of residential properties.

·; Asset Management: Includes the operation of investment property for lease.

·; Other - Land bank: Includes the investment and holding of property for future development.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

4. OPERATING SEGMENTS (continued)

 

Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management reports that are reviewed by the Group's management team. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries. Inter-segment pricing is determined on an arm's length basis. 

 

 

Development projects

Asset management

Other - land bank

 

Commercial projects

Residential projects

Total

 

31/3/12

31/3/11

31/3/12

31/3/11

31/3/12

31/3/11

31/3/12

31/3/11

31/3/12

31/3/11

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

External revenues

-

3,112

3,463

7,116

36,544

12,202

303

282

40,310

22,712

 

Inter-segment revenue

 

 

-

 

 

2

 

 

1

 

 

-

 

 

106

 

 

162

 

 

94

 

 

88

 

 

201

 

 

252

Reportable segment profit before tax

 

9,295

 

7,858

 

(7,901)

 

4,031

 

15,120

 

5,336

 

(3,782)

 

1,605

 

12,732

 

18,830

 

31/3/12

31/12/11

31/3/12

31/12/11

31/3/12

31/12/11

31/3/12

31/12/11

31/3/12

31/12/11

 

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Reportable segment assets

 

605,107

 

563,820

 

210,824

 

202,049

 

2,001,197

 

1,922,926

 

59,423

 

52,584

 

2,876,551

 

2,741,379

 

Note:

Development projects - all investment projects under construction, including construction of residential properties

Asset management - yielding property management (all commercial properties)

 

Reconciliation of reportable segment revenues and profit or loss

1/1/12-

31/3/12

1/1/11-

31/3/11

US$ '000

US$ '000

Revenues

Total revenue for reportable segments

40,511

22,964

Elimination of inter-segment revenue

(201)

(252)

Consolidated revenue

 40,310

22,712

 

1/1/12-

31/3/12

1/1/11-

31/3/11

US$ '000

US$ '000

Profit or loss

Total profit or loss for reportable segments

12,732

18,830

Other profit or loss

(125)

(1,694)

Profit on disposal of investments in subsidiaries

2,337

-

Valuation gain on investment property

1,068

-

Consolidated profit before tax

 16,012

 17,136

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

5. other expenses

1/1/12-

31/3/12

1/1/11-

31/3/11

US$ '000

US$ '000

Prior year's VAT non recoverable

168

1,404

Sundries

78

521

246

1,925

 

6. FINANCE COST AND FINANCE INCOME

1/1/12-

31/3/12

1/1/11-

31/3/11

US$ '000

US$ '000

Interest income

2,144

1,479

Net foreign exchange gain

7,774

 15,155

Finance income

9,918

 16,634

Interest expense on loans and borrowings

(167)

(303)

Interest expense on bank loans

(16,650)

(13,771)

Interest capitalised

2,903

10,356

Net change in fair value of financial assets

(85)

(58)

Other finance costs

(1,972)

(101)

Finance costs

(15,971)

(3,877)

Net finance (costs)/income

(6,053)

 12,757

 

 

7. tAX EXPENSE

1/1/12-

31/3/12

1/1/11-

31/3/11

US$ '000

US$ '000

Current tax

291

2,281

Deferred tax expense/(benefit)

7,848

(1,805)

Total income tax expense

8,139

476

 

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

8. INVESTMENT PROPERTY

31/3/12

31/12/11

US$ '000

US$ '000

Balance 1 January

1,403,580

192,973

Transfer from investment property under development

-

822,376

(Disposals)/acquisitions

(3,160)

203,849

Renovations/additional cost

2,100

5,736

Fair value adjustment

(27,988)

247,663

Effect of movement in foreign exchange rates

78,381

(69,017)

Balance 31 March / 31 December

1,452,913

1,403,580

 

The carrying amount of investment property is the fair value of the property as determined by a registered independent appraiser having an appropriate recognised professional qualification and recent experience in the location and category of the property being valued. Fair values were determined having regard to recent market transactions for similar properties in the same location as the Group's investment property. The same applies for investment property under development in note 9 below. The last valuation took place on 31 December 2011.

 

The increase due to the effect of the foreign exchange rates is a result of the strengthening of the Rouble compared to the US Dollar by 8.9% during first quarter of 2012. At the period end the Company performed an internal assessment of the fair value of its assets, using a decreased cap rate of 0.5% in comparison to the year-end valuation cap rates. The mentioned increase was applied based on the Company's independent appraiser's opinion. This assessment revealed that in the event that there was a sustained exchange rate movement between the Rouble and US Dollar in the longer term, six months or more, there may be a reason for property yields to move to reflect this. This internal assessment resulted in an increase in the fair value of the assets of US$50,363 thousand, compared to the 31 December values. Therefore because of the increase due to the exchange rate difference in an amount of US$78,381 thousand, a fair value adjustment of US$27,988 thousand loss was recorder in the current period's income statement.

 

9. INVESTMENT PROPERTY UNDER DEVELOPMENT

31/3/12

31/12/11

US$ '000

US$ '000

Balance 1 January

983,598

1,674,585

Construction costs

6,007

58,860

Capitalised interest

2,899

18,156

Transfer to investment property

-

(822,376)

Transfer to VAT recoverable

-

8,256

Fair value adjustment

29,056

20,315

Effect of movements in foreign exchange rates

20,439

25,802

Balance 31 March / 31 December

1,041,999

983,598

 

On 31 March 2012 the company performed similar assessment as noted for investment property note above, decreasing the cap rates by 0.5%. This internal assessment resulted in an increase in the fair value of the assets of US$49,495 thousand, compared to the 31 December values. Therefore because of the increase due to the exchange rate difference in an amount of US$20,439 thousand, a fair value adjustment of US$29,056 thousand gain was recorder in the current period's income statement.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

10. PROPERTY, PLANT AND EQUIPMENT

31/3/12

31/12/11

US$ '000

US$ '000

Balance 1 January

92,034

88,402

Additions

2,455

9,646

Depreciation for the period/year

(591)

(1,829)

Disposals

(56)

(95)

Reversal of Impairment loss

-

1,320

Effect of movements in foreign exchange rates

10,446

(5,410)

Balance 31 March / 31 December

 104,288

92,034

 

 

11. INVENTORY OF REAL ESTATE

 

On 31 December 2011, the Company reclassified its project "Botanic Gardens" from current assets "Trading properties under construction" to non-current assets as "Inventory of real estate", because the project is held for future development of trading properties which are not expected to be constructed within the Company's 3-year operating cycle.

 

 

12. TRADING PROPERTIES

31/3/12

31/12/11

US$ '000

US$ '000

Balance 1 January

11,053

21,386

Fair value adjustment

-

(414)

Disposals

(1,891)

(10,345)

Effect of movements in foreign exchange rates

1,236

426

Balance 31 March / 31 December

10,398

 11,053

 

Trading properties comprise of Four Winds II complex and Ozerkovskaya emb. 26 residential building complex. The Group has sold during the period a number of the remaining residential flats.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

 

13. TRADING PROPERTIES UNDER CONSTRUCTION

 

31/3/12

31/12/11

US$ '000

US$ '000

Balance 1 January

129,598

174,804

Acquisitions

-

23,174

Construction costs

70

837

Transfer to VAT recoverable

-

(1,227)

Capitalised interest

4

13

Reclassified as Inventory of real estate

-

(66,221)

Effect of movements in exchange rates

4,460

(1,782)

Balance 31 March / 31 December

 134,132

129,598

 

Trading properties under construction comprise of "Otradnoye" project which involves primarily the construction of residential properties. The comparative period includes also, "Botanic Gardens" which was later, 31 December 2011, reclassified as a non-current asset in "Inventory of real estate", see note 11.

 

14. TRADE AND OTHER RECEIVABLES

31/3/12

31/12/11

US$ '000

US$ '000

Advances to builders

29,264

26,393

Amounts receivable from related companies

2,974

2,575

Trade receivables net

14,663

13,290

Other receivables

16,838

15,523

VAT recoverable

25,835

47,749

Tax receivables

2,239

1,640

91,813

107,170

 

15. SHARE CAPITAL AND RESERVES

31/3/12

31/12/11

Share Capital

US$ '000

US$ '000

Authorised

2,000,000,000 shares of US$0.001 each

2,000

2,000

Issued and fully paid

523,847,027 A shares of US$0.001 each

523,847,027 B shares of US$0.001 each

524

524

524

524

1,048

1,048

 

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

15. SHARE CAPITAL AND RESERVES (continued)

 

Employee Share option plan

The Company has established an employee share option plan operated by the Board of Directors, which is responsible for granting options and administrating the employee share option plan. Eligible are employees and directors, excluding independent directors, of the Company and employees and directors of the ultimate holding company, Africa Israel Investments Ltd and its subsidiaries. The employees share option plan is discretionary and options will be granted only when the Board so determines at an exercise price derived from the closing middle market price preceding the date of grant. No payment will be required for the grant of the options. In any 10 year period not more that 10 per cent of the issued ordinary share capital may be issued or be issuable under the employee share option plan.

 

As for 31 March 2012, there were valid options over 1,593,676 GDRs granted with an exercise price of US$7 vesting one-third on the second anniversary of the date of grant, a further one-third on the third anniversary and the remaining one-third, on the fourth anniversary of the date of grant provided that the participants remain in employment until the vesting date. The vesting is not subject to any performance conditions. All 1,593,676 options granted have vested and their contractual life is ten years from the date of grant.

 

If a participant ceases to be employed his options will normally lapse subject to certain exceptions. In the event of a takeover, reorganisation or winding up vested options may be exercised or exchanged for new equivalent options where appropriate. Shares/GDRs issued under the plan will rank equally with all other shares at the time of issue. The Board of Directors may satisfy (with the consent of the participant) an option by paying the participant in cash or other assets the gain as an alternative of issuing and transferring the shares/GDRs. The Board of Directors may amend the rules of the plan at any time.

 

Translation reserve

The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign operations to the Group presentation currency and the foreign exchange differences on loans designated as loans to an investee company which are accounted for as part of the investor's investment (IAS21.15) as their repayment is not planned or likely to occur in the foreseeable future. These foreign exchange differences are recognised directly to Translation Reserve.

 

Retained earnings

The amount at each reporting date is available for distribution. No dividends were proposed, declared or paid during the three-month period ended 31 March 2012.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

16. LOANS AND BORROWINGS

31/3/12

31/12/11

US$ '000

US$ '000

Non-current liabilities

Secured bank loans

620,414

528,111

Unsecured loan from non-related company

7

5

620,421

528,116

Current liabilities

Secured bank loans

86,016

84,436

Unsecured loans from other non-related companies

15,984

14,537

102,000

98,973

 

The increase in the Group's loans was mainly due to the drawdown of the first tranche of the loan by VTB Bank OJSC, for financing the acquisition of parking area under AFIMALL City, of US$45,777 thousand (RUR 1,333 million). The increase is also partly due to the appreciation of the Rouble versus the US Dollar, which increased the US Dollar value of the Rouble denominated loans.

 

In addition during the period Bellgate had successfully registered the mortgage, related to the loans provided by VTB Bank OJSC, over the premises of AFIMALL City (excluding the parking). Under the existing loan facility agreements with VTB Bank OJSC, registration of the mortgage triggered an immediate decrease of about 2% in the interest rates charged on loans related to the Mall and its parking.

 

17. TRADE AND OTHER PAYABLES

31/3/12

31/12/11

US$ '000

US$ '000

Trade payables

8,850

8,276

Payables to related parties

7,263

6,893

Amount payable to builders

6,115

6,056

VAT and other taxes payable

6,184

7,245

Receipts in advance from sale of investment

10,997

21,998

Amount payable for the acquisition of properties

41,924

41,473

Other payables

62,489

62,151

143,822

154,092

 

Payables to related parties

Include an amount of US$5,498 thousand (31/12/11: US$5,066) payable to Danya Cebus Rus LLC, related party of the Group, for new contracts signed in relation to the completion of AFIMALL City.

 

Receipts in advance from sale of investment

Represents an amount refundable to the buyer of Kosinskaya project. In November 2011 the Company agreed to settle all mutual claims with Bedhunt Holdings Ltd, the buyer, by paying the total settlement amount of US$44 million. The settlement amount is payable to an escrow account in 10 tranches with the final tranche payable on 1 July 2012. Upon full payment of the settlement amount, the Company will be entitled to register the shares of Rognerstar Finance Limited in its name. Up to 31 March 2012 the Company paid back US$33 million. This amount was fully settled in April 2012 (see note 23)

 

Other payables

Include an amount of US$52,538 thousand (2011: US$48,869 thousand) payable to the 50% partner of the joint venture Krown Investments LLC.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

18. DISPOSAL OF INVESTMENTS IN SUBSIDIARIES

 

31/3/12

31/03/11

US$ '000

US$ '000

The profit on disposal of subsidiaries consists of:

Profit on disposal of OOO Ozerkovka

2,626

-

Loss on disposal of Roppler Engineering Limited and

its subsidiary OOO CDM

 

(289)

 

-

 2,337

-

 

The selling price of the disposal of OOO Ozerkovka was US$6 million. The resulting profit on sale amounting to US$2,818 thousand and the realised exchange loss amounting to $192 thousand were recognised in the income statement at an amount of US$ 2,626 thousand profit.

 

The above disposals had the following effect on the Group's assets and liabilities:

 

31/3/12

31/3/12

US$ '000

US$ '000

OOO Ozerkovka

Roppler Ltd &

OOO CDM

Investment property

(3,160)

-

Trade and other receivables

(51)

(540)

Cash and cash equivalents

(98)

(115)

Short term loans and borrowings

-

359

Deferred income

84

-

Trade and other payables

22

19

Current tax liabilities

21

-

Net identifiable assets

(3,182)

(277)

Consideration received in cash

6,000

2

Cash disposed of

(98)

(115)

Net cash inflow from the disposal of each subsidiary

 5,902

(113)

Net cash inflow from disposal of subsidiaries

5,789

 

19. CONTINGENCIES

 

There weren't any contingent liabilities as at 31 March 2012.

 

20. FINANCIAL RISK MANAGEMENT

 

The Group's financial risk management objectives and policies are consistent with that disclosed in the consolidated financial statements as at and for the year ended 31 December 2011.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

 

21. RELATED PARTIES

 

Outstanding balances with related parties

31/3/12

31/12/11

US$ '000

US$ '000

Assets

Amounts receivable from joint ventures

2,651

2,546

Amounts receivable to ultimate holding company

203

-

Amounts receivable from other related companies

120

29

Liabilities

Amounts payable to ultimate holding company

332

38

Amounts payable to other related companies

6,931

 6,855

 

 

Transactions with the key management personnel

Key management personnel compensation comprised:

Short-term employee benefits

555

543

 

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of that entity. The person is a member of the key management personnel of the entity or its parent (includes the immediate, intermediate or ultimate parent). Key management is not limited to directors; other members of the management team also may be key management.

 

Other related party transactions

31/3/12

31/3/11

US$ '000

US$ '000

Revenue

Joint venture - consulting services

303

282

Joint venture - interest income

1,739

1,175

 

Expenses

Ultimate holding company - operating expenses

-

263

 

22. GROUP ENTITIES

 

During the three-month period ended 31 March 2012 the Group did not acquire any material subsidiaries. During the period the group disposed its subsidiaries, OOO Ozerkovka, Roppler Engineering Limited and OOO CDM as shown in note 18 above.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2012 to 31 March 2012

 

23. SUBSEQUENT EVENTS

 

There were no events which took place after the balance sheet date which have a bearing on the understanding of these financial statements apart from the following:

 

a) Following the settlement reached with the buyer of Kossinskaya project (see note 17), in April 2012 the Company paid in full the amount of US$10,997 thousands representing the last three tranches of the amount payable to Benhunt Holdings Limited. Upon full settlement of the Company's obligation according to the settlement agreement dated November 2011, the Group received title of the shares of Rognestar Finance Limited.

 

b) Development at the Kalinina Spa Hotel was successfully completed in the second quarter of 2012. On 14 May 2012 the Company received a permit to start operations of the complex from the local authorities of Zheleznovodsk. Soft opening of the hotel took place in May 2012 and the Company is planning to have a grand opening in the near future.

 

c) On 10 April 2012 the Company announced that it was in preliminary stages of evaluating a transaction with a private company controlled by Mr. Lev Leviev, the Company's chairman ("the Seller"), pursuant to which the Company may acquire a shareholding between 80% to 90% in a Russian company developing a residential project in the Moscow Region ("the Project"). It is contemplated that the Company will issue new shares to the Seller as consideration for the acquisition. The amount of Company shares to be issued will be based on the fairness opinion of the Company's sponsor, taking into account, inter alia, independent appraisal of the Project. The completion of the transaction will, should the Company believe it to be in the best interests of the Company to acquire a share in the Project, be subject to shareholder approval in due course. The Company notes that its majority shareholder, Africa-Israel Investments Ltd., will not be entitled to participate in any shareholder vote to approve the acquisition of the Project. Currently the Project comprises more than 1,000 residential units, which are partially detached family homes and partially apartments within multi-storey buildings. The Project is currently in the construction stage of development. The Company believes that the Project presents an attractive opportunity to increase its cash flow with revenue generated from the on-going sale of residential units offered by the Project.

 

d) On 21 May 2012, the Board of Directors approved the grant of additional options to the Company's employees. Options over 16,763,104 B shares, 1.6% of the issued share capital, were granted with an exercise price equal to US$0.7208, vesting one-third on the second anniversary of the date of grant, a further one-third on the third anniversary and the remaining one-third, on the fourth anniversary of the date of grant provided that the participants remain in employment until the vesting date. The vesting is not subject to any performance conditions.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFPGURUAUPPPGG
Date   Source Headline
12th Feb 20207:00 amRNSApproval of Application for Squeeze Out
28th Jan 20202:31 pmRNSSubmission of Application for Squeeze Out to CySEC
23rd Jan 20207:00 amRNSProposed Delisting Of GDRs And B Ordinary Shares
14th Jan 20207:50 amRNSIncreased Offers & Intention To Procure Delisting
20th Dec 20194:41 pmRNSLevel of Acceptances Update
19th Dec 20192:16 pmRNSPosting Of Revised Offer Document
17th Dec 20197:00 amRNSResult of Annual General Meeting
26th Nov 20197:00 amRNSResults for the nine months to 30 September 2019
19th Nov 20194:13 pmRNSPosting of Offer Document
19th Nov 20194:04 pmRNSNotice of AGM
19th Nov 20193:17 pmRNSAFI Development Notice of 9M 2019 Results
25th Oct 20196:25 pmRNSOffer for AFI Development Plc
16th Oct 20191:55 pmRNSNotification Of Major Interest In Shares
27th Aug 20197:00 amRNSHalf-year Report
16th Aug 201911:58 amRNSAFI Development Plc - Notice of H1 2019 Results
26th Jul 20194:41 pmRNSSecond Price Monitoring Extn
26th Jul 20194:36 pmRNSPrice Monitoring Extension
26th Jun 20192:21 pmRNSPARTIAL REPAYMENT OF AFIMALL CITY LOAN
28th May 20197:00 amRNS1st Quarter Results
21st May 20191:10 pmRNSAFI Development PLC - Notice of Q1 2019 Results
20th May 20194:45 pmRNSAgreement On Partial Repayment Of Sanatoria Loans
30th Apr 20193:57 pmRNSAnnual Financial Report
26th Apr 201910:10 amRNSEMPLOYMENT CONTRACT WITH MR LEV LEVIEV
23rd Apr 20197:00 amRNSAFI DEVELOPMENT AGREES TO SELL BUILDING 3
16th Apr 20194:40 pmRNSSecond Price Monitoring Extn
16th Apr 20194:35 pmRNSPrice Monitoring Extension
16th Apr 20193:56 pmRNSPRELIMINARY STATEMENT OF RESULTS FOR 2018
8th Apr 20199:37 amRNSNotice of Results
7th Feb 201912:07 pmRNSSecond Price Monitoring Extn
7th Feb 201912:02 pmRNSPrice Monitoring Extension
21st Dec 20189:22 amRNSAFI Development PLC - Result of AGM
18th Dec 201810:32 amRNSAFI Development - Change to the Board of Directors
12th Dec 20184:41 pmRNSSecond Price Monitoring Extn
12th Dec 20184:36 pmRNSPrice Monitoring Extension
21st Nov 20189:22 amRNSAFI Development - Notice of Annual General Meeting
20th Nov 20182:11 pmRNSAFI Development - Changes to the Board
20th Nov 20187:00 amRNSAFI Development Plc - Announcement of Q3 Results
13th Nov 20184:18 pmRNSAFI Development: Notification of Q3 2018 Results
30th Aug 20189:47 amRNSCHANGES IN THE BOARD OF DIRECTORS
30th Aug 20187:00 amRNSCHANGES IN THE BOARD OF DIRECTORS
30th Aug 20187:00 amRNSRESULTS FOR THE SIX MONTHS TO 30 JUNE 2018
16th Aug 201810:06 amRNSNOTIFICATION OF H1 2018 FINANCIAL RESULTS
29th Jun 20183:04 pmRNSPUBLICATION OF 2017 NON-FINANCIAL REPORT
24th May 20187:00 amRNS1st Quarter Results
18th May 20186:01 pmRNSNotification of Q1 2018 Results
23rd Apr 20184:46 pmRNSPublication of annual report 2017
17th Apr 20183:42 pmRNSAnnual Financial Report - Replacement
17th Apr 20187:01 amRNSNew management appointment
29th Mar 20181:16 pmRNSNOTIFICATION OF 2017 ANNUAL RESULTS
18th Jan 201811:41 amRNSLOAN RESTRUCTURING AGREEMENT REACHED WITH VTB BANK

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.