The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAFHP.L Regulatory News (AFHP)

  • There is currently no data for AFHP

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

1 Jun 2020 07:00

RNS Number : 4481O
AFH Financial Group Plc
01 June 2020
 

1 June 2020

 

AFH Financial Group Plc

 

("AFH", the "Company" or the "Group")

 

RESULTS FOR THE SIX MONTHS ENDED 30 APRIL 2020

 

Resilient revenue & margins

 

AFH, the leading financial planning led wealth management firm, is pleased to announce its results for the six months ended 30 April 2020, a period which saw the continued trend of revenue growth.

 

FINANCIAL OVERVIEW

 

· Revenues up 5% to £38.2 million (H1 2019: £36.6 million)

· EBITDA up 10% to £8.5 million (H1 2019: £7.7 million)

· EBITDA margin up 1.2pp to 22.2% (H1 2019: 21.0%)

· Profit after tax maintained at £4.6 million (H1 2019: £4.5 million)

· Statutory Earnings per Share stable at 10.71 pence (H1 2019: 10.71 pence)

· Underlying Earnings per Share* up 8% to 16.06 pence (H1 2019: 14.87 pence)

· Funds under Management of £5.95bn, up 7% (H1 2019: £5.4bn)

· Strong cash position of £16m in bank and in hand (as at 31 May 2020)

 

*Underlying Earnings per Share have been calculated on the profit attributable to the equity holders for the period after adding back Amortisation, Depreciation and non-cash share based payments after adjusting the tax provision accordingly

 

Alan Hudson, CEO of AFH said: "During the first-half of the year, we delivered a resilient set of results, notwithstanding the negative impact of COVID-19 towards the end of the period.

 

"The Company continued to trade profitably, in line with our expectations, while focusing on cash management and paying down both Deferred Consideration and Loan Notes as they matured. Cash retention remains a key focus for the Group and, in light of current uncertainty, we have adopted a number of prudent cost measures across the Board, senior management and staff to protect profitability and ensure that the Company emerges from the current crisis in a strong financial position.

 

"Throughout the ongoing crisis, our efforts have been focused on protecting the health, safety and wellbeing of our employees and their families, while continuing to deliver the same high level of service to clients and maintaining long-term value creation for shareholders. The Company adapted quickly to the challenges presented in March and, by the end of the month, had over 400 staff and all advisers working from home with full access to AFH's web-based infrastructure, which has been the focus of significant investment since 2015.

 

"Under the ongoing restrictions and uncertainty in the financial markets, the Board expects that while gross revenue for the current year will be lower than market expectations this will be largely offset by the variable nature of the Group's cost of sales and cost reductions implemented by the Company."

 

For further information please contact:

 

AFH Financial Group Plc 01527 577 775

Alan Hudson, Chief Executive Officer

Paul Wright, Chief Financial Officer

 

Liberum (Nominated Adviser and Joint Broker) 020 3100 2000

Richard Bootle / Euan Brown / Kane Collings

 

Shore Capital (Joint Broker) 020 7408 4090

Hugh Morgan / Edward Mansfield / Daniel Bush

 

Yellow Jersey PR Limited (Financial PR) 077 6932 5254

Joe Burgess / Georgia Colkin / Dominic Barretto

 

Notes to Editors

AFH Financial Group Plc (AIM: AFHP) is a leading UK financial planning-led wealth management firm based in the Midlands. Founded in 1990 by CEO Alan Hudson, the Company provides wealth management and financial advisory services to over 20,000 clients in the UK.

The Company has a defined growth strategy focused on increasing shareholder value through the expansion of the AFH community. This strategy continues to be driven by a combination of organic growth through greater productivity of the Company's advisers and by value accretive acquisitions.

This announcement is released by AFH Financial Group Plc and contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 (MAR), and is disclosed in accordance with the Company's obligations under Article 17 of MAR.

 

For the purposes of MAR and Article 2 of Commission Implementing Regulation (EU) 2016/1055, this announcement is being made on behalf of the Company by Paul Wright, Chief Financial Officer.

 

 

Chief Executive's Review

 

Business and Performance Review

During a period of exceptional events, the Company continued to trade profitably in line with our expectations while focusing on cash management and paying down both Deferred Consideration and Loan Notes as they matured. The period started with the uncertainty of a minority Government and a General Election before confidence and the clarity of a stable majority Government boosted the markets and our clients' willingness to progress their financial plans. This period was short lived as COVID-19 created further uncertainty and the most dramatic fall in world markets experienced for many decades.

The Company adapted quickly and, by the end of March, had over 400 staff and all advisers working remotely with full access to AFH's web-based infrastructure, which has been the focus of significant investment since 2015.

Following the sharp falls recorded in March, the markets recovered a significant proportion of their losses in April and volatility fell to pre COVID-19 levels. As previously signaled to the market, our clients' managed portfolios provide a balanced approach to investment and, as a result, the impact of market movements was mitigated to less than 50% of that of the fall in equity markets during this period.

Throughout the period, gross inflows of funds continued at a similar level to that of the second half of 2019, whilst annualised outflows continued at below 2% of opening funds. It was particularly encouraging that, during March, when equity markets were in turmoil, our clients continued with their long-term investment strategy and no major outflows were recorded.

New business in our wealth management division was below expectations for the period as uncertainty gripped the markets and our advisers came to terms with new ways of virtual interaction with clients. As noted above, the Company's continued investment in technology allowed remote interaction with advisers and clients. While new business in March and April fell from Q1 levels, the indications are that a slow recovery will gather pace during the second half of the financial year.

Our protection business continued to perform strongly, being uncorrelated to the investment markets, and, again, the use of technology allowed advisers to maintain business levels. The protection providers all reported strong inflows during the period and Eunisure continued to expand both its adviser productivity and, with a new team in Scotland, its geographical footprint. In line with the announcement made in September, the mix of Indemnity: Non-Indemnity life business was adjusted from 1 November 2019 to ensure that there was no further working capital drain on the Company during the current year. This aim was achieved by the end of the period with a positive cashflow from the division. As reported the change reduced the gross margin from 52% to 46%. However, the organic growth in the Group allowed the division to report increased revenues and EBITDA.

In March, the Company took early action to address the likely impact of a lockdown on the top line revenue and actioned a cost reduction plan to temporarily remove £3 million of annualised costs from the Group. The Board, senior management and staff participated in a temporary salary cut, whilst non-critical projects were put on hold. In addition, the variable nature of the Company's cost of sales further cushioned the anticipated revenue losses. The Group greatly benefitted from its ongoing investment in IT and infrastructure and, in addition, since the commencement of lockdown, introduced new processes that the Directors believe will enable AFH to exit the lockdown period with a robust and more efficient structure as and when that time comes.

During the period, the Company paid Deferred Consideration on previous acquisitions as those debts became due and, in accordance with IFRS guidance, reassessed the likely cost and associated liability of acquisitions made during the preceding twelve months. As a result, the maximum outstanding Deferred Consideration as at 30 April was reduced to £26.9 million.

 

Financial Advisory and Investment Management

Financial advisory and the management of client portfolios continues to represent the core business of AFH and, in the first half of 2020, represented 79% of Group revenues.

 

During the period, financial planning fees totalled £7.1 million, a decrease of £0.4 million over the same period last year (H1 2019: £7.5 million).

Ongoing management fees increased to £23 million (H1 2019: £21.8 million), reflecting the growing funds under management, despite the fall in global markets due to the effect of the COVID-19 pandemic in February and March 2020.

Annualised average revenue per adviser in our core business increased to £258,000 (H1 2019: £236,000).

The division generated EBITDA of £6.3 million (H1 2019: £6.4 million) and following the financial upheaval experienced during 2020 we expect the growing requirement for professional financial planning to accelerate in the future.

 

Protection Broking

The Protection Broking business saw further growth over the period as a result of continuing strong demand for protection products. The division continues to benefit from the ongoing insurance gap in the market, estimated at £2.4 trillion and also from the increased public awareness of the products as a result of the effects of the COVID-19 pandemic.

 

During the period, the division generated revenues of £8.1 million (H1 2019: 7.3 million) from which EBITDA of £2.8 million (H1 2019: 2.7 million) was derived. As previously anticipated and reported the change in the model towards indemnity business reduced the gross margin from 52% in H1 2019 to 46%.

 

Acquisitions

Following a period of consolidation, the Group is continuing to focus on cash generation and organic growth. Whilst the Group remains open to future select acquisitions, should suitable opportunities present themselves, with a focus on smaller IFAs and larger businesses where the majority of advisers are employed or equity participants in the target company, following the current COVID-19 outbreak, evaluation of acquisition opportunities has been temporarily suspended.

 

Funds under Management

In spite of gross inflows in excess of 8% annualised and outflows continuing below 2% annualised, Funds under Management decreased by £220 million driven by the market impact on portfolios, which fell by an average 6.9% during the period compared to the fall in UK equities of 18%.

 

 

Funds under Management £ billions

Reported as at 1 November 2019

6.17

Inflows from existing business

0.245

Market impact

(0.41)

Outflows and drawdowns

(0.055)

Balance as at 30 April 2020

5.95

 

Inflows from existing business continued to be predominantly invested on a discretionary mandate.

 

COVID-19

Our ongoing investment in our people and technology has allowed the Group to adapt quickly in line with the current crisis and to ensure the safety of its staff and their families. In response to the challenges posed by COVID-19, the Group's priority continues to be ensuring the safety of its employees and advisers, delivering uninterrupted support and advice to its clients and maintaining long-term value creation potential for its shareholders.

 

Whilst trading during the period to March remained in line with expectations, levels of new business revenue are likely to be impacted by the lockdown in the coming months. However, the Board is confident that the remote working measures put in place will allow the Group to maintain a high level of service to its clients and provide the necessary advice to guide them through this uncertain time, whilst the need for professional financial advice is likely to increase as the country exits the current situation.

 

Cash Position

Post period-end, the Company drew down an additional £8 million from HSBC Bank as a further prudent step to ensure business continuity. As at 31 May 2020, the Group had £16 million in cash on the balance sheet.

 

Cash retention remains a key focus for the Group and, as noted above, in light of current uncertainty, the Board has adopted a number of prudent cost measures across all staff and management to protect profitability and ensure that the Group emerges from the current crisis in a strong financial position.

 

Dividend

Whilst our Group may be resilient, we are not immune to how the unprecedented level of uncertainty may impact the operating environment for AFH and its clients for the foreseeable future. It is therefore imperative that the Group has the ability and flexibility to continue providing clients with the quality of service they need while safeguarding the long-term success of the Company.

 

For this reason, and acknowledging the heightened regulatory sensitivity at this time, the Board has made the decision to reduce the previously proposed second interim dividend of five pence per share by two pence per share. The Group will consider paying an additional two pence per share as a third interim dividend at such time when the financial and economic effects of COVID-19 become clearer. This prudent judgement will ensure we are able to deal with circumstances as they arise and protect clients, the long-term value of the Company, and our proven ability to benefit from the growth opportunity that we believe will emerge on the other side of this crisis.

 

In order to give effect to this decision, the Board is therefore declaring a second 2019 interim dividend of three pence per share. The second 2019 interim dividend will be paid on 3 July 2020 to shareholders on the register at the close of business on 12 June 2020.

 

This second interim dividend, combined with the dividend paid in February 2020, will equate to a 6 pence interim dividend, similar to the level paid in 2019. A further update regarding any third interim dividend will be made when the impact of the release from lockdown becomes clearer.

 

Outlook

The Company plans to build on the progress achieved in the first half of this financial year and continues to look after the ever-growing financial advice needs of its clients.

 

As a result of the financial upheaval experienced during 2020, we expect a growing requirement for professional financial planning amongst the mass affluent, many of whom have not sought professional advice to date, and the Board therefore believes that the Company is well positioned to benefit from the medium and long term requirements of this demographic. 

 

Under the ongoing restrictions and uncertainty in the financial markets, the Board expects that while gross revenue for the current year will be lower than market expectations this will be largely offset by the variable nature of the Group's cost of sales and cost reductions implemented by the Company.

 

We look forward to continuing to update the market on our progress.

 

Alan Hudson

Chief Executive 

Consolidated Statement of Comprehensive Income

 

 

 

Unaudited

Six months ending 30 April 2020

Unaudited

Six months ending

30 April 2019

Audited

Twelve months ending 31 October 2019

 

Note

£'000

£'000

£'000

 

 

 

 

 

Revenue

3

38,247

36,581

74,337

Cost of sales

 

(18,553)

(16,943)

(34,657)

 

 

───────

───────

───────

Gross profit

 

19,694

19,638

39,680

 

 

 

 

 

Administrative expenses before amortisation and depreciation and share based payments expenses

 

(11,193)

(11,944)

(22,452)

 

 

───────

───────

───────

EBITDA

 

8,501

7,694

17,228

 

 

 

 

 

Amortisation and Depreciation

 

(2,168)

(1,568)

(3,189)

Non cash share based payments

 

(84)

(72)

(50)

 

 

───────

───────

───────

Operating profit

 

6,249

6,054

13,989

 

 

 

 

 

Finance income

 

14

28

57

Finance costs

 

(370)

(113)

(332)

 

 

───────

───────

───────

Profit before tax

 

5,893

5,969

13,714

 

 

 

 

 

Income tax expense

 

(1,299)

(1,427)

(2,901)

 

 

───────

───────

───────

Profit for the year attributable to owners of the parent

 

4,594

4,542

10,813

 

 

 

 

 

Other comprehensive income

 

-

-

-

 

 

───────

───────

───────

Total comprehensive income for the year attributable to owners of the parent

 

4,594

4,542

10,813

 

 

═══════

═══════

═══════

Earnings per share (in pence)

9

 

 

 

Basic

 

10.71

10.71

25.4

Diluted

 

9.84

9.88

23.5

 

 

═══════

═══════

═══════

Underlying EBITDA adjusted for tax per share (in pence)

9

 

 

 

Basic

 

16.06

14.87

32.8

Diluted

 

14.74

13.73

30.4

 

 

═══════

═══════

═══════

 

 

 

 

 

All results derive from continuing operations

 

Consolidated Statement of Financial Position

 

 

 

Unaudited

30 April

Unaudited

30 April

Audited

31 October

 

 

 

2020

2019

2019

 

 

 

 

 

 

 

 

Note

£'000

£'000

£'000

 

Assets

 

 

 

 

 

Non-current assets

 

 

 

 

 

Intangible assets

4

102,390

93,198

104,921

 

Property, plant and equipment

 

1,563

1,516

1,413

 

Right to use asset

 

3,555

-

-

 

Investments

 

1

1

1

 

Deferred tax asset

 

23

27

23

 

 

 

───────

───────

───────

 

 

 

107,532

94,742

106,358

 

Current assets

 

 

 

 

 

Trade and other receivables

5

29,155

22,134

26,232

 

Cash and cash equivalents

 

6,334

8,777

11,955

 

 

 

───────

───────

───────

 

 

 

35,489

30,911

38,187

 

 

 

───────

───────

───────

 

Total assets

 

143,021

125,653

144,545

 

 

 

═══════

═══════

═══════

 

Liabilities

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

7

26,486

25,146

23,373

 

Current tax liabilities

 

375

1,599

1,224

 

Provisions

 

1,344

1,253

1,448

 

Financial liabilities - Borrowings

6

1,771

80

832

 

 

 

───────

───────

───────

 

 

 

29,976

28,078

26,877

 

 

 

 

 

 

 

Net current assets

 

5,513

2,833

11,310

 

 

 

───────

───────

───────

 

Non-current liabilities

 

 

 

 

 

Trade and other payables

7

8,515

22,248

23,467

 

Financial liabilities - Borrowings

6

20,439

1,030

15,241

 

Provision

 

150

102

161

 

 

 

───────

───────

───────

 

 

 

29,104

23,380

38,869

 

 

 

 

 

 

 

Total liabilities

 

59,080

51,458

65,746

 

 

 

───────

───────

───────

 

Net assets

 

83,941

74,195

78,799

 

 

 

═══════

═══════

═══════

 

Shareholders' equity

 

 

 

 

 

Share capital

8

4,294

4,259

4,279

 

Share premium account

8

56,231

55,740

55,986

 

Treasury Shares

8

-

(149)

(204)

 

Merger reserve

 

(540)

(540)

(540)

 

Share-based payment reserve

 

852

790

768

 

Retained earnings

 

23,104

14,095

18,510

 

 

 

───────

───────

───────

 

Total Shareholders' equity

 

83,941

74,195

78,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity

 

Share

capital

Share premium

Treasury Shares

Merger reserve

Share-based payment reserve

Retained earnings

Total

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Audited balance at 31 October 2018

4,198

54,641

-

(540)

718

10,403

69,420

 

──────

──────

──────

──────

──────

──────

──────

Profit for the period

-

-

-

-

72

4,542

4,614

Other comprehensive income

-

-

-

-

-

-

-

 

──────

──────

──────

──────

──────

──────

──────

Total comprehensive income

-

-

-

-

72

4,542

4,614

 

──────

──────

──────

──────

──────

──────

──────

Issue of share capital

61

1,099

(149)

-

-

-

1,011

Dividend

-

-

-

-

-

(850)

(850)

 

──────

──────

──────

──────

──────

──────

──────

Unaudited balance at 30 April 2019

4,259

55,740

(149)

(540)

790

14,095

74,195

 

──────

──────

──────

──────

──────

──────

──────

Profit for the period

-

-

-

-

(22)

6,120

6,098

Other comprehensive income

-

-

-

-

-

-

-

 

──────

──────

──────

──────

──────

──────

──────

Total comprehensive income

-

-

-

-

(22)

6,120

6,098

 

──────

──────

──────

──────

──────

──────

──────

Issue of share capital

20

246

(55)

-

-

-

211

Dividend

-

-

-

-

-

(1,705)

(1,705)

 

──────

──────

──────

──────

──────

──────

──────

Audited balance at 31 October 2019

4,279

55,986

(204)

(540)

768

18,510

78,799

 

──────

──────

──────

──────

──────

──────

──────

Profit for the period

-

-

-

-

84

4,594

4,678

Other comprehensive income

-

-

-

-

-

-

-

 

──────

──────

──────

──────

──────

──────

──────

Total comprehensive income

-

-

-

-

84

4,594

4,678

 

──────

──────

──────

──────

──────

──────

──────

Issue of share capital

15

245

204

-

-

-

464

Dividend

-

-

-

-

-

-

-

 

──────

──────

──────

──────

──────

──────

──────

Unaudited balance at 30 April 2020

4,294

56,231

-

(540)

852

23,104

83,941

 

──────

──────

──────

──────

──────

──────

──────

            

 

Consolidated Statement of Cash Flows

 

 

 

Unaudited

Six months ending 30 April

Unaudited

Six months ending 30 April

Audited

Twelve months ending 31 October

 

 

 

2020

2019

2019

 

 

Note

£'000

£'000

£'000

 

Cash flows from operating activities

 

 

 

 

 

Cash generated from operations

10

7,692

765

5,787

 

 

 

 

 

 

 

Tax paid

 

(2,201)

(1,329)

(2,608)

 

 

 

───────

───────

───────

 

Net cash (outflow)/inflow from operating activities

 

5,491

(564)

3,179

 

 

 

───────

───────

───────

 

Cash flows from investing activities

 

 

 

 

 

Purchase of property, plant and equipment

 

(973)

(434)

(834)

 

 

 

 

 

 

 

Purchase of other intangible assets, net of cash

 

(1,633)

(7,947)

(3,830)

 

 

 

 

 

 

 

Acquisition of subsidiaries, net of cash

 

-

-

(9,378)

 

 

 

 

 

 

 

Payment of deferred consideration

 

(7,433)

(1,578)

(8,007)

 

 

 

 

 

 

 

Interest received

 

14

28

57

 

 

 

───────

───────

───────

 

Net cash outflow from investing activities

 

(10,025)

(9,931)

(21,992)

 

 

 

───────

───────

───────

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from issue of shares

 

-

911

-

 

Share issue costs

 

-

-

-

 

Proceeds from loan facility

 

4,000

-

-

 

Proceeds from CULS

 

-

-

15,000

 

Issue costs

 

-

-

(536)

 

Repayment of borrowings

 

(3,433)

(2,222)

(2,314)

 

Interest paid

 

(370)

(110)

(219)

 

Dividends

 

(1,284)

(850)

(2,706)

 

 

 

───────

───────

───────

 

Net cash (outflow)/inflow from financing activities

 

(1,087)

(2,271)

9,225

 

 

 

───────

───────

───────

 

 

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

(5,621)

(12,766)

(9,588)

 

Cash and cash equivalents at the beginning of the period

 

11,955

21,543

21,543

 

 

 

───────

───────

───────

 

Cash and cash equivalents at the end of the period

 

6,334

8,777

11,955

 

 

 

═══════

═══════

═══════

         
 

 

Notes to the Consolidated Financial Statements

1 General Information

AFH Financial Group Plc is a company incorporated in England and Wales. The Group is principally engaged in the provision of independent financial advice to the retail market.

2 Basis of preparation and accounting policies

2.1 Basis of preparation

The interim condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's financial statements for the year ended 31 October 2019, which were prepared in accordance with International Financial Reporting Standards adopted by the International Accounting Standards Board ("IASB") and interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC") of the IASB (together "IFRS") as adopted by the European Union, and in accordance with the requirements of the Companies Act applicable to companies reporting under IFRS.

The information relating to the six months ended 30 April 2020 and the six months ended 30 April 2019 is unaudited and does not constitute statutory financial statements within the meaning of section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 October 2019 have been reported on by its auditor and delivered to the Registrar of Companies. The report of the auditor was unqualified and did not draw attention to any matters by way of emphasis or contain a statement under section 498(2) or (3) of the Companies Act 2006.

2.2 Significant accounting policies

This financial information has been prepared in accordance with International Financial Reporting Standards (IFRS), including IFRIC interpretations issued by the International Accounting Standards Board (IASB) as adopted by the European Union and in accordance with the accounting policies which will be adopted in presenting the Group's Annual Report and Financial Statements for the year ending 31 October 2020. These are consistent with the accounting policies used in the Financial Statements for the year ended 31 October 2019, except that IFRS16 Leases is now effective for the annual reporting period ending on 31 October 2020, replacing the previous IAS17 standard.

The introduction of IFRS16 requires operating leases previously not recognised on the Company's Statement of Financial Position, to be accounted for as finance leases showing as right of use assets and corresponding lease liabilities. The IFRS16 standard also, as a consequence, affects the Statement of Comprehensive Income in that operating lease expenses (such as property rents) are now recorded as depreciation and finance expenses. The Statement of Consolidated Cashflows is unaffected as these are non-cash entries.

2.3 Basis of consolidation

The interim condensed consolidated financial statements consolidate the financial statements of the Company and its subsidiary undertakings as at 30 April and 31 October each year.

Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases. The financial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.

2.4 Key sources of judgements and estimation uncertainty

The preparation of the condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amount of revenues, expenses, assets and liabilities and the disclosure of contingent liabilities. If in the future such estimates and assumptions, which are based on management's best judgement at the date of preparation of the financial statements, deviate from actual circumstances, the original estimates and assumptions will be modified as appropriate in the period in which the circumstances change. The areas where a higher degree of judgement or complexity arises, or where assumptions and estimates are significant to the consolidated financial statements, are discussed below.

Impairment of client portfolios

The Group reviews whether acquired client portfolios are impaired at least on an annual basis. This comprises an estimation of the fair value less cost to sell and the value in use of the acquired client portfolios. In assessing value in use, the estimated future cash flows expected to arise from the individual client portfolios are discounted to their present value over a finite period to calculate the fair value.

The key assumptions used in arriving at a fair value less cost of sale are those around valuations based on multiples of future earnings streams and values based on assets under management. These have been determined by looking at valuations of similar businesses and the consideration paid in comparable transactions.

The carrying amount of client portfolios at 30 April 2020 was £50.6m (2019 HY: £50.5m). No impairments have been made during the period (2019 HY: nil).

Impairment of goodwill

The Group determines whether goodwill is impaired at least on an annual basis. This requires an estimation of the value in use of the cash-generating units to which the goodwill has been allocated. In assessing value in use, the estimated future cash flows expected to arise from the cash-generating unit are discounted to their present value using the Group's weighted average cost of capital adjusted for tax.

The carrying amount of goodwill at 30 April 2020 was £50.8m (2019 HY: £42.1m). No impairments have been made during the period (2019 HY: £ nil).

2.5 Change in accounting policies - IFRS 16 Adoption

The Group has adopted IFRS 16 from 1 November 2019 but it has not restated comparatives for the prior reporting period, as permitted under the specific transitional provisions in the standard. The reclassifications and the adjustments arising from the new leasing rules are therefore recognised in the opening Statement of Financial Position on 1 November 2019.

 

In adopting IFRS 16, the group has used the following practical expedients permitted by the standard:

· the use of a single discount rate to a portfolio of leases with reasonably similar characteristics;

· reliance on previous assessments of whether leases are onerous;

· the accounting for operating leases, with a remaining lease term of less than 12 months as at 1 November 2019, as short-term leases;

· the exclusion of initial direct costs for the measurement of the right-of-use asset at the date of initial application; and

· the use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease.

The group has elected not to reassess whether a contract is or contains a lease at the date of initial application. Instead, for contracts entered into before the transition date, the group relied on its assessment made in applying IAS 17 and IFRIC 4, 'Determining whether an Arrangement contains a Lease'.

 

Lease liabilities

On adoption of IFRS 16, the group recognised lease liabilities which had previously been classified as operating leases under the principles of IAS 17 Leases. The lessee's incremental borrowing rate applied to the lease liabilities on 1 November 2019 was based on comparable loan interest rates in the relevant jurisdiction where the lease is operable.

 

 

£000

Operating lease commitments disclosed as at 31 October 2019

4,196

Adjustments

(206)

Lease liability recognised as at 1 October 2019

3,990

Of which:

 

Current lease liabilities

1,027

Non-current lease liabilities

2,963

 

Lease liability recognised as at 1 October 2019

3,990

 

 

Lease Liability

The Liability value for the leases were measured at the amount equal to the outstanding present value of the lease contracts meeting the IFRS16 criteria, discounted at the lessee's incremental borrowing rate as at the IFRS16 adoption date.

 

Right of use assets

Right-of-use assets for these leases were measured at the amount equal to the lease liability as at the IFRS16 adoption date. There were no onerous lease contracts that would have required an adjustment to the right-of-use assets at the date of initial application.

 

3 Revenue and segmental Analysis

The following is an analysis of the Group's revenue and results from continuing operations by reportable segment.

Unaudited Six months ending 30 April 2020

 

 

 

Head Office

2020

£'000

 

Financial Advice and Investment Management

2020£'000

Protection

2020£'000

Total

2020£'000

Revenue

-

30,115

8,132

38,247

Cost of sales

(7)

(14,135)

(4,411)

(18,553)

 

 

 

 

 

Gross profit

(7)

15,980

3,721

19,694

Administrative expenses before amortisation and depreciation and share based payments expenses

(623)

(9,670)

(900)

(11,193)

 

 

 

 

 

 

__________

____________

__________

__________

EBITDA

(630)

 

6,310

2,821

8,501

 

 

 

 

 

Amortisation and Depreciation

(402)

(1,749)

(17)

(2,168)

Non cash share based payments

(84)

-

-

(84)

 

 

 

 

 

Operating profit

(1,116)

4,561

2,804

6,249

Finance income

4

8

2

14

Finance costs

(356)

(14)

-

(370)

 

 

 

 

 

Profit before tax

(1,468)

4,555

2,806

5,893

 

----__________

----____________

----__________

----__________

Unaudited Six months ending 30 April 2019

 

 

 

Head Office

2019

£'000

 

Financial Advice and Investment Management

2019£'000

Protection

2019£'000

Total

2019£'000

Revenue

-

29,323

7,258

36,581

Cost of sales

-

(13,435)

(3,508)

(16,943)

 

 

 

 

 

Gross profit

-

15,888

3,750

19,638

Administrative expenses before amortisation and depreciation and share based payments expenses

(1,429)

(9,525)

(990)

(11,944)

 

 

 

 

 

 

__________

____________

__________

__________

EBITDA

(1,429)

 

6,363

2,760

7,694

 

 

 

 

 

Amortisation and Depreciation

 

(1,545)

(23)

(1,568)

Non cash share based payments

(72)

-

-

(72)

 

 

 

 

 

Operating profit

(1,501)

4,818

2,737

6,054

Finance income

20

8

-

28

Finance costs

(100)

(13)

-

(113)

 

 

 

 

 

Profit before tax

(1,581)

4,813

2,737

5,969

 

Segment revenue reported above represents revenue generated from external customers. There were no Inter-segment sales in the current year.

 

The Accounting policies of the reportable segments are the same as the Group's accounting policies.

 

The total revenue of the Group for the year has been derived from its activities wholly undertaken in the United Kingdom.

No customer is defined as a major customer by revenue, contributing more than 10% of the Group revenues (2019 - £nil)

 

 

4. Intangible Assets

 

Other intangibles

Goodwill

Acquired client portfolios

Total

 

£'000

£'000

£'000

£'000

 

Cost

 

 

 

 

 

At 31 October 2018

546

28,405

52,331

81,282

 

Additions

164

14,041

5,486

19,691

 

Disposals

-

-

-

-

 

Revaluations

-

-

-

-

 

 

 

 

 

 

 

At 30 April 2019

710

42,446

57,817

100,973

 

Additions

203

7,367

5,552

13,122

 

Disposals

-

-

-

-

 

Revaluations

-

-

-

-

 

 

 

 

 

 

 

At 31 October 2019

913

49,813

63,369

114,095

 

Additions

235

-

1,398

1,633

 

Disposals

-

-

-

-

 

Revaluations

-

(2,500)

 

(2,500)

 

 

 

 

 

 

 

At 30 April 2020

1,148

47,313

64,767

113,228

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortisation

 

 

 

 

 

At 31 October 2018

57

375

5,922

6,354

 

Charge for the period

29

-

1,392

1,421

 

 

 

 

 

 

 

At 30 April 2019

86

375

7,314

7,775

 

Charge for the period

31

-

1,368

1,399

 

 

 

 

 

 

 

At 31 October 2019

117

375

8,682

9,174

 

Charge for the period

146

-

1,518

1,664

 

 

 

 

 

 

 

At 30 April 2020

263

375

10,200

10,838

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

 

 

 

 

At 30 April 2020

885

46,938

54,567

102,390

 

 

 

 

 

 

 

At 31 October 2019

796

49,438

54,687

104,921

 

 

 

 

 

 

 

At 30 April 2019

624

42,071

50,503

93,198

 

 

 

 

 

 

 

At 31 October 2018

489

28,030

46,409

74,928

 

       

 

Goodwill and Acquired client portfolios

Goodwill believed to have an indefinite useful life is carried at cost. The determination of whether goodwill is impaired requires an assessment of the value in use. The recoverable amount of goodwill on a value in use calculation is based on the discounted cash flows expected from the intangible assets of each acquisition, assuming no future growth in revenue generated cash flows, discounted at an asset specific rate of 10%, for a period of 10 years with no annuity. On this basis the directors believe the value of goodwill is not impaired at 30 April 2020.

The Directors have assessed the sensitivity of the assumptions detailed above and consider that, due to the level of prudence already factored into these assumptions, it would require a significant adverse variance in any of these to reduce the fair value to a level where it matched the carrying value.

During the period ended 30 April 2020, no asset or share purchases were undertaken relating to acquired client portfolios.

5. Trade and other receivables

Group

 

Unaudited

Six months ending 30 April 2020

Unaudited

Six months ending 30 April 2019

Audited

Twelve months ending 31 October 2019

 

£'000

£'000

£'000

 

 

 

 

Trade receivables

24,952

18,219

21,592

Other receivables

2,393

2,659

3,087

Prepayments

1,810

1,256

1,553

 

29,155

22,134

26,232

 

 

 

 

 

 

 

 

The trade receivables are stated net of £1.2m doubtful debt provision relating to commission on policies that may lapse before term.

Included in trade receivables is £8.1m of commissions receivable from insurance companies on life and other protection policies brokered by the protection division due in greater than 1 year.

6. Analysis of borrowings

 

 

 

 

 

 

Unaudited

Six months ending 30 April

Unaudited

Six months ending 30 April

Audited

Twelve months ending 31 October

 

 

2020

2018

2019

 

 

£'000

£'000

£'000

 

 

 

 

 

Current borrowings

 

 

 

 

Mortgage on freehold property

 

81

80

80

Lease liability

 

938

-

-

8% Unsecured bonds

 

752

-

752

 

 

 

 

 

 

 

1,771

80

832

 

 

 

 

 

Non-current borrowings

 

 

 

 

4% Convertible Unsecured Loan Stock

 

13,600

-

15,000

8% Unsecured bonds

 

-

752

-

Lease Liability

 

2,617

 

 

HSBC Facility

 

4,000

-

-

Mortgage on freehold property

 

222

278

241

 

 

 

 

 

 

 

20,439

1,030

15,241

 

 

 

 

 

        

The financial liabilities are recognised at amortised cost. There is no material difference between the fair value and the carrying value.

4% Convertible Unsecured Loan Stock are due for redemption or conversion in 5 years. 

The 8% unsecured bond is due 2020.

The mortgage is repayable by instalments over an 8-year period, ending October 2023, with an interest rate of 2.9% over LIBOR.

Lease liabilities relate to the IFRS 16 adjustments disclosed in note 1.

7. Trade and other payables

 

 

Unaudited

Six months ending 30 April

Unaudited

Six months ending 30 April

Audited

Twelve months ending 31 October

 

 

2020

2019

2019

 

 

£'000

£'000

£'000

Current

 

 

 

 

Trade payables

 

2,207

1,673

1,853

Contingent consideration

 

18,403

17,257

14,433

Commissions payable

 

4,430

4,664

5,357

Other payables

 

670

780

745

Accruals

 

776

772

985

 

 

═══════

═══════

═══════

 

 

26,486

25,146

23,373

 

 

═══════

═══════

═══════

Non-current

 

 

 

 

Contingent consideration

 

8,515

22,248

23,467

 

 

═══════

═══════

═══════

 

 

 

 

 

8. Share Capital

 

Unaudited

Six months ending 30 April

Unaudited

Six months ending 30 April

Audited

Twelve months ending 31 October

 

2020

2019

2019

 

£'000

£'000

£'000

 

 

 

 

42,944,040 authorised, issued and fully paid 10p ordinary shares

 

4,294

 

4,259

 

4,198

 

 

 

 

 

4,294

4,259

4,198

 

 

 

 

Nil authorised, issued and fully paid 10p treasury shares

-

4

-

 

-

4

-

 

 

 

 

 

 

9. Earnings per share

The calculation of earnings per share is based on the profit attributable to the equity holders for the period of £4,594,000 (HY: 2019 - £4,542,000) and weighted average number of shares in issue during the period of 42,866,960 (HY: 2019 - 42,449,632).

The diluted earnings per share has been adjusted for the potential share issue relating to the share-based payments. The number of shares has been increased by the difference between the number of shares that will be issued if all options are exercised and the number of shares that could be purchased for the same consideration at average market price.

 

 

Unaudited

Six months ending 30 April

Unaudited

Six months ending 30 April

Audited

Twelve months ending 31 October

 

2020

2019

2019

 

£'000

£'000

£'000

Weighted average number of ordinary shares for the purpose of basic earnings per share

42,886,690

42,449,632

42,495,124

Effect of dilutive potential ordinary shares

3,838,132

3,524,766

3,453,911

 

 

 

 

Weighted average number of ordinary shares for the purpose of diluted earnings per share

 

46,724,822

 

45,974,398

 

45,949,035

 

 

 

 

 

There are no adjustments between the Earnings for the purpose of basic earnings per share being net profit attributable to shareholders and the Earnings for the purpose of diluted earnings per share.

There are no adjustments between the Net profit attributable to equity holders of the parent and the Earnings from continued operations for the purpose of diluted earnings per share excluding discontinued operation.

Underlying earnings per share of 16.06p (HY2019 - 14.87p) have been calculated on the profit attributable to the equity holders for the period after adding back Amortisation, Depreciation and non-cash share based payments after adjusting the tax provision accordingly.

 

 

 

10. Reconciliation of Operating profit to Net Cash inflow from Operating Activities

 

 

Unaudited

Six months ending 30 April

Unaudited

Six months ending 30 April

Audited

Twelve months ending 31 October

 

 

2019

2019

2019

 

 

 

£'000

£'000

£'000

 

 

 

 

 

Profit before tax for the period

 

5,893

5,969

13,714

 

 

 

 

 

Adjustments for

 

 

 

 

 

 

 

 

 

Interest and other investment income

 

(14)

(28)

(57)

Interest expense

 

370

113

332

Depreciation and amortisation

 

2,168

1,568

3,189

Equity settled share-based expense

 

84

72

50

 

 

 

 

 

Movements in working capital

 

 

 

 

Increase in trade and other receivables

 

(2,923)

(7,238)

(12,627)

Increase in trade and other payables

 

2,114

309

1,186

 

 

═══════

═══════

═══════

Cash generated from operations

 

7,692

765

5,787

 

 

═══════

═══════

═══════

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR KKKBKKBKDOPN
Date   Source Headline
18th Jun 20217:30 amRNSSuspension - AFH Financial Group plc
18th Jun 20217:00 amRNSCancellation - AFH Financial Group plc
17th Jun 202112:55 pmRNSScheme of arrangement becomes effective
17th Jun 202112:24 pmRNSHolding(s) in Company
17th Jun 20217:30 amRNSSuspension - AFH Financial Group plc
15th Jun 20214:05 pmRNSCourt sanction of scheme expected scheme timetable
14th Jun 20216:00 pmRNSAFH Financial Group
14th Jun 20215:53 pmRNSDirector/PDMR Shareholding
11th Jun 20213:11 pmRNSForm 8.3 - AFH FINANCIAL GROUP PLC
11th Jun 20219:32 amRNSForm 8.3 - AFH Financial Group Plc
28th May 20217:00 amRNSNotice to CULS holders
25th May 20219:37 amRNSForm 8.3 - [AFH FINANCIAL GROUP PLC]
25th May 20217:00 amRNSUpdate re: CULS Proposals
21st May 20214:16 pmRNSNotice of court hearing, expected scheme timetable
20th May 20213:09 pmRNSForm 8.3 - AFH FINANCIAL GROUP PLC
19th May 20217:00 amRNSReceipt of approval from the FCA
12th May 202112:00 pmRNSForm 8.5 (EPT/RI) - AFH Financial Group plc
12th May 20219:19 amRNSForm 8.3 - [AFH FINANCIAL GROUP PLC]
11th May 202112:00 pmRNSForm 8.5 (EPT/RI) - AFH Financial Group plc
11th May 20219:19 amRNSForm 8.3 - [AFH FINANCIAL GROUP PLC]
10th May 202112:00 pmRNSForm 8.5 (EPT/RI) - AFH Financial Group plc
7th May 202112:00 pmRNSForm 8.5 (EPT/RI) - AFH Financial Group plc
6th May 202112:00 pmRNSForm 8.5 (EPT/RI) - AFH Financial Group plc
4th May 20217:00 amRNSForm 8.3 - AFH FINANCIAL GROUP PLC
16th Apr 20219:29 amRNSForm 8.3 - [AFH FINANCIAL GROUP PLC]
15th Apr 20214:58 pmPRNForm 8.3 - AFH Financial Group Plc
15th Apr 202112:00 pmRNSForm 8.5 (EPT/RI) - AFH Financial Group plc
14th Apr 20213:10 pmRNSRule 2.9 Announcement
14th Apr 20211:07 pmRNSConversion of CULS and Total Voting Rights
14th Apr 202112:00 pmRNSForm 8.5 (EPT/RI) - AFH Financial Group plc
9th Apr 202112:00 pmRNSForm 8.5 (EPT/RI) - AFH Financial Group plc
9th Apr 20218:50 amRNSForm 8.3 - AFH FINANCIAL GROUP PLC
8th Apr 20219:10 amRNSForm 8.5 (EPT/RI) - AFH Financial Group plc
7th Apr 20218:49 amRNSForm 8.3 - AFH FINANCIAL GROUP PLC
30th Mar 20213:30 pmRNSForm 8.3 - AFHP LN
30th Mar 20219:42 amGNWForm 8.5 (EPT/RI) - Afh Financial Group Plc
30th Mar 20219:20 amRNSForm 8.3 - AFH Financial Group Plc
29th Mar 20213:37 pmRNSForm 8.3 -AFH FINANCIAL GROUP PLC
29th Mar 20213:11 pmRNSForm 8.3 - AFH FINANCIAL GROUP PLC
26th Mar 20214:28 pmRNSRESULTS OF RECONVENED COURT MEETING AND GM
19th Mar 20214:23 pmRNSHolding(s) in Company
18th Mar 20215:15 pmEQSForm 8.3 - IPConcept (Luxemburg) S.A.: AFH Financial Group plc
18th Mar 20213:30 pmRNSForm 8.3 - AFHP LN
15th Mar 20213:30 pmRNSForm 8.3 - AFHP LN
12th Mar 20211:04 pmRNSResult of AGM
11th Mar 20213:30 pmRNSForm 8.3 - AFHP LN
11th Mar 20219:52 amRNSForm 8.3 - AFH Financial Group Plc
10th Mar 20214:57 pmRNSSupplemental Scheme Document
10th Mar 20214:07 pmBUSForm 8.3 - AFH Financial Group plc
10th Mar 20219:48 amGNWForm 8.5 (EPT/RI) - Afh Financial Group Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.