We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHeathrow6.45% S Regulatory News (88BX)

Share Price Information for Heathrow6.45% S (88BX)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 106.25
Bid: 103.25
Ask: 109.25
Change: 0.00 (0.00%)
Spread: 6.00 (5.811%)
Open: 106.25
High: 106.375
Low: 106.125
Prev. Close: 106.25
88BX Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Year Results

23 Jul 2019 07:00

RNS Number : 3425G
Heathrow
23 July 2019
 

23 July 2019

 

Heathrow (SP) Limited

 

Results for the six months ended 30 June 2019

 

·; Heathrow lands strong passenger growth - Demand to fly from the UK's hub hit a record high of 38.8 million passengers (+1.8%) in H1 2019, underpinned by higher passenger satisfaction and increased investment

·; Award-winning service drives growth - Record-breaking passenger satisfaction saw the airport secure a place amongst the top 10 airports globally in the Skytrax awards, as well as 82% of passengers rating their experience as either "Excellent" or "Very Good"

·; Investing for the future - Heathrow has invested over £412 million to improve passenger experience, efficiency and resilience, including trials of security scanners which allow passengers to leave laptops and liquids in bags

·; Air Passenger Duty Reform - Heathrow supports the goal of net zero carbon by 2050. We are calling on the UN's aviation body ICAO to set targets for the use of biofuels in aviation, as recommended by the Energy Transition Commission. We also call on the government to invest some of the nearly £4 billion annual revenue raised from Air Passenger Duty to scale-up production of sustainable fuels

·; Healthy financial performance - A 4.0% increase in Heathrow's revenues to £1,461 million and increased EBITDA by 1.5% to £900 million. Adjusted profit before tax was also strengthened by lower net finance costs

·; Strong appetite to invest in Heathrow - £1.4 billion raised so far this year as we build a war chest to deliver the £14 billion privately funded north west runway

·; Expansion draft preferred masterplan unveiled - Heathrow unveiled its draft preferred masterplan for expansion - demonstrating how the airport will grow to over 140 million passengers by 2050, create tens of thousands of new skilled jobs and open up to 40 new long-haul trading links for Britain's exporters. The airport has invited the public to provide further feedback on the plans which will be put into a final planning application in 2020

At or for 6 months ended 30 June

2018

2019 

Change (%)

(£m unless otherwise stated)

 

 

 

Revenue

1,405

1,461

4.0

EBITDA(1)

887

900

1.5

Cash generated from operations

847

907

7.1

Adjusted profit before tax(2)

95

153

61.1

 

 

 

 

Heathrow (SP) Limited consolidated nominal net debt(3)

12,407

12,520

0.9

Heathrow Finance plc consolidated net debt(3)

13,980

14,145

1.2

Regulatory Asset Base(3)

16,200

16,420

1.4

 

 

 

 

Passengers (million)(4)

38.1

38.8

1.8

Retail revenue per passenger (£)(4)

8.62

8.75

1.5

Notes

(1) EBITDA is earnings before interest, tax, depreciation and amortisation

(2) Adjusted profit before tax is adjusted operating profit after deducting net finance costs and before tax and certain re-measurements (including fair value gain / loss on investment properties and financial instruments)

(3) 2018 net debt and RAB figures at 31 December 2018. Nominal net debt excluding intra-group loans and including inflation-linked accretion

(4) Changes in passengers and retail revenue per passenger are calculated using unrounded passenger numbers

 

Heathrow (SP) Limited is the holding company of a group of companies that fully own Heathrow airport and together with its subsidiaries is referred to as the Group. Heathrow Finance plc, also referred to as Heathrow Finance, is the parent company of Heathrow (SP) Limited.

 

 

John Holland-Kaye, Chief Executive Officer of Heathrow, said:

 

"2019 is shaping up to be a strong year for Heathrow - our colleagues are delivering an excellent service to passengers, we're investing millions to improve the airport and secure new skilled jobs for the future and we've set out our plans to expand Britain's hub airport sustainably and affordably. We support the goal of net zero carbon emissions by 2050, and are working to ensure that global aviation plays its part."

 

 

Investor enquiries

James Hoskins

+44 7525 597567

 

Media enquiries

Weston Macklem

+44 7525 825516

 

 

Creditors and credit analysts conference call hosted by

John Holland-Kaye, CEO and Javier Echave, CFO

 

23 July 2019

 

3.00pm (UK time - Central European Time), 10.00am (Eastern Standard Time)

 

 

UK: +44 (0)33 3300 0804

 

North America: +1 631 9131 422

 

Dial in access list

Participant PIN code: 24061289#

 

The presentation can be accessed online or through the webcast password: 301278330

 

Disclaimer

These materials contain certain statements regarding the financial condition, results of operations, business and future prospects of Heathrow. All statements, other than statements of historical fact are, or may be deemed to be, "forward-looking statements". These forward-looking statements are statements of future expectations and include, among other things, projections, forecasts, estimates of income, yield and return, pricing, industry growth, other trend projections and future performance targets. These forward-looking statements are based upon management's current assumptions (not all of which are stated), expectations and beliefs and, by their nature are subject to a number of known and unknown risks and uncertainties which may cause the actual results, prospects, events and developments of Heathrow to differ materially from those assumed, expressed or implied by these forward-looking statements. Future events are difficult to predict and are beyond Heathrow's control, accordingly, these forward-looking statements are not guarantees of future performance. Accordingly, there can be no assurance that estimated returns or projections will be realised, that forward-looking statements will materialise or that actual returns or results will not be materially lower than those presented.

 

All forward-looking statements are based on information available at the date of this document, accordingly, except as required by any applicable law or regulation, Heathrow and its advisers expressly disclaim any obligation or undertaking to update or revise any forward-looking statements contained in these materials to reflect any changes in events, conditions or circumstances on which any such statement is based and any changes in Heathrow's assumptions, expectations and beliefs.

 

These materials contain certain information which has been prepared in reliance on publicly available information (the "Public Information"). Numerous assumptions may have been used in preparing the Public Information, which may or may not be reflected herein. Actual events may differ from those assumed and changes to any assumptions may have a material impact on the position or results shown by the Public Information. As such, no assurance can be given as to the Public Information's accuracy, appropriateness or completeness in any particular context, or as to whether the Public Information and/or the assumptions upon which it is based reflect present market conditions or future market performance. The Public Information should not be construed as either projections or predictions nor should any information herein be relied upon as legal, tax, financial or accounting advice. Heathrow does not make any representation or warranty as to the accuracy or completeness of the Public Information.

 

All information in these materials is the property of Heathrow and may not be reproduced or recorded without the prior written permission of Heathrow. Nothing in these materials constitutes or shall be deemed to constitute an offer or solicitation to buy or sell or to otherwise deal in any securities, or any interest in any securities, and nothing herein should be construed as a recommendation or advice to invest in any securities.

 

This document has been sent to you in electronic form. You are reminded that documents transmitted via this medium may be altered or changed during the process of electronic transmission and consequently neither Heathrow nor any person who controls it (nor any director, officer, employee nor agent of it or affiliate or adviser of such person) accepts any liability or responsibility whatsoever in respect of the difference between the document sent to you in electronic format and the hard copy version available to you upon request from Heathrow.

 

Any reference to "Heathrow" means Heathrow (SP) Limited (a company registered in England and Wales, with company number 6458621) and will include its parent company, subsidiaries and subsidiary undertakings from time to time, and their respective directors, representatives or employees and/or any persons connected with them.

 

 

 

 

Strategic priorities

MOJO

We want Heathrow to be a great place to work. We provide an environment where colleagues feel safe, proud, motivated and enjoy what they do. We are building strong leadership capability in the first half of 2019, 109 colleagues were promoted and 754 colleagues attended training and development programmes.

 

We want everyone to go home safe and well to their loved ones. In the first half of 2019, our lost time injuries metric improved to 0.41 (2018: 0.42). Targeted action plans are in place to reduce injuries to security officers when searching vehicles and bags.

 

We are disappointed that Unite will be taking strike action. Following this decision, we are implementing contingency plans to ensure the airport remains open and operating safely throughout any coordinated action. We will be working alongside our airline partners to minimise disruption to passengers as they look towards their well-deserved summer holidays. We are proud of our record as a good employer and we remain committed to finding a solution. We have proposed an 18 month progressive pay package giving at least a 4.6% pay rise to over 70% of our frontline colleagues. The total package offered is above RPI and is specifically designed to boost the wages of lower paid colleagues. We have invited our union colleagues back to the table and urge them to continue working with us to reach an agreement.

TRANSFORM CUSTOMER SERVICE

We continue to deliver strong levels of service across our passengers' journey. Our service standards remain extremely high, despite passenger growth putting pressure on some key processes.

 

For the first half of the year we achieved an ASQ of 4.18 out of 5.00 (2018: 4.17) compared to 3.97 just five years ago. In addition, 82.2% of passengers surveyed rated their Heathrow experience 'Excellent' or 'Very good' (2018: 82.5%) illustrating the strength and resilience of our operations. Improvements are driven by transformed immigration experience as a result of investments in e-gate and upgraded wi-fi facilities for passengers.

 

Service standard performance indicators(1)

2018

2019

ASQ

4.17

4.18

Baggage connection

98.8%

99.1%

Departure punctuality

79.9%

82.6%

Security queuing

97.6%

96.5%

(1) For the six months ended 30 June 2019

Investing in Heathrow

Total capital expenditure in the first six months of 2019 was £412 million. We invested £307 million (2018: £310 million) on a variety of programmes to improve the passenger experience, airport resilience and asset replacement. We also progressed our plans to expand Heathrow with investment of an additional £105 million in the period (2018: £60 million).

 

In the period we have seen continued investment into large infrastructure projects on the airfield and resilience programmes with key milestones delivered in the Kilo apron development and engineering asset replacement projects. We have invested in automating the passenger journey with the roll out of self-bag drops and self-boarding gates across T3 and T5. We are also investing to increase capacity in T5, and have signed off 20 new carriages to double the capacity on the Track Transit System. The Hold Baggage Screening (HBS) upgrade works are progressing well, with the Terminal 5 programme now screening 100% of bags at the DfT mandated level of security (Standard 3). The remaining works in Terminal 4 are scheduled to complete ahead of the final deadline in September 2020.

BEAT THE PLAN

New domestic and intercontinental routes

In June, we launched a direct flight to Zhengzhou, which is a European first and marks our 13th direct connection to China. The city is an important Chinese manufacturing hub where 70% of all Apple iPhones sold worldwide are manufactured. It is also one of the most important textile centres in the country, meaning that British businesses and passengers are now able to directly access the heart of industrial - as well as ancient - China.

 

Flybe also began flights to Guernsey, Isle of Man and Newquay at the start of the summer schedule, connecting more points in the UK to the international destinations served by Heathrow - the UK's only hub airport.

Record passenger traffic

A record 38.8 million passengers travelled through Heathrow in the first half of 2019, an increase of 1.8% on the same period last year (2018: 38.1 million). June 2019 was the 32nd month of consecutive record passenger numbers. Aircraft continue to fly fuller with load factors increasing to 77.8% (2018: 76.9%). Although the 1.1% uplift in load factors is encouraging, there are still 1 in 5 seats being flown empty which provides a significant growth opportunity to help drive airline charges lower. Movements grew 0.8% as the airport looks to maximise the use of runway slots within the 480,000 limit. The average number of seats per passenger aircraft remained broadly in line with last year at 213.0 (2018: 213.3).

 

Intercontinental routes continue to be the key geographic driver of growth, resulting in long haul traffic increasing by 3.3% on last year. North American traffic was the fastest growing market through increased load factors, flight frequency and aircraft size to a number of destinations such as New York (JFK), Boston and Miami, and new routes to Las Vegas and Dallas. African traffic also grew strongly driven by increased flight frequency to Johannesburg and new routes to Marrakesh, Seychelles and Durban. Short haul traffic remained in line with last year at 0.1%, with UK traffic declining 1.2% and European traffic up by 0.3%.

 

Our cargo volumes declined 4.2% compared to the first half of 2018. Our cargo operation reached capacity in 2018 and we expect volumes to remain relatively flat until the capacity constraints are resolved by expanding Heathrow. The result also reflects the general weakness in the global market in 2019.

 

(Millions)

2018

2019

Var %(1)

UK

2.4

2.3

(1.2)

Europe

15.9

15.9

0.3

North America

8.4

8.9

5.6

Asia Pacific

5.5

5.6

1.1

Middle East

3.6

3.6

(1.5)

Africa

1.6

1.8

9.5

Latin America

0.7

0.7

3.7

Total passengers

38.1

38.8

1.8

(1) Calculated using unrounded passenger figures

 

Other traffic performance indicators

2018

2019

Var %

Passenger ATM

232,203

233,956

0.8

Load factors (%)

76.9

77.8

1.1

Seats per ATM

213.3

213.0

(0.1)

Cargo tonnage ('000)

841

806

(4.2)

 

SUSTAINABLE GROWTH

Heathrow 2.0

In the first six months of 2019 we have progressed against our Heathrow 2.0 sustainability strategy. This period saw an increase in public and political focus on climate change, including the Government's announcement in June of a legally binding target of net zero emissions by 2050. Heathrow's existing targets are consistent with this objective, and, together with 194 other airports, it supported ACI-Europe's (Airports Council International) commitment in June for the European airport industry to achieve net zero carbon emissions by 2050.

 

In April, we were shortlisted as a finalist for the BITC Responsible Business of the Year 2019 award which recognises businesses taking pioneering steps in sustainability.

 

In May, we published our 2018 Sustainability Progress Report, outlining progress against 10 flagship goals as well as wider targets and aspirations. We also announced a new measure to protect local air quality and reduce congestion. Set to be introduced in 2022, the world's first airport Ultra Low Emission Zone 'ULEZ' will set minimum vehicle emissions standards identical to the London Mayor's ULEZ.

 

In June, Heathrow installed over 300 umbrellas at Terminal 5 in partnership with the ADHD Foundation, part of an initiative to raise awareness of neuro-developmental disorders. The installation forms part of a wider education programme with participating local schools. We also published our 2018 Modern Anti-Slavery Statement, detailing the steps taken to operate Heathrow Airport as a place that drives change throughout our supply chain, delivering ethical, sustainable and low-carbon procurement and sourcing.

 

Heathrow also became the world's first Sustainably Sourced Fish Airport as recognised by Sustain, the alliance for better food and farming. This project was the outcome of an airport-wide initiative, involving all 37 food and beverage and covers 4 million fish meals per year.

 

The Heathrow Centre of Excellence for Sustainability continues to explore projects that accelerate the arrival of sustainable air travel including a roundtable on sustainable propulsion with Imperial College and other industry experts. The Centre also launched a process for research projects to benefit from available investment of c.£100k through a 'think tank' event that brought together various universities.

 

We are working towards aligning our Heathrow 2.0 strategy with established ESG frameworks. As part of this we will be reporting updates on a half yearly basis for selected KPI's.

 

Sustainability performance indicators

2019 target

H1 2019

Number of apprenticeships(1)

400

84

Late running aircraft(2)

219

127

London Living Wage contracts(3)

49

47

(1) Number of apprenticeship starts with the goal to deliver 10,000 apprenticeships by 2030.

(2) Unscheduled departing aircraft operating after 11.30pm, on non-disrupted days with the goal seeking to at least halve the number by 2022

(3) The number of amended and renegotiated contracts to be London Living Wage compliant, with the goal of all direct supply chain colleagues working at Heathrow to be transitioned by the end of 2020.

 

Our sustainability performance indicators are linked to our four strategic pillars of Heathrow 2.0:

 

1. 'A Great Place to Work', we have made steady progress in the first half of 2019 delivering apprenticeships across Team Heathrow, and we will continue to work with our partners to achieve our 2019 target.

2. 'A Great Place to Live', the number of late running departing aircraft in the first half of the year is influenced by factors such as increased air traffic across Europe, Air Traffic Control resourcing challenges, weather, aircraft technical issues delaying departures as well as capacity restrictions across multiple air traffic sectors. We will be closely monitoring this for the rest of the year to work towards achieving our 2019 target.

3. 'A Thriving Sustainable Economy', we are very close to renegotiating all of the planned contracts for this year and have made good progress to achieve our 2019 goal early.

4. 'A World Worth Travelling', we report our breakdown of carbon emissions a year in arrears and will therefore be incorporating our 2018 data within the 2019 full year results release. We are continuing to work towards carbon neutral airport infrastructure from 2020 and delivering our plan for zero carbon airport infrastructure by 2050 at the latest.

Key Expansion developments

We completed a significant milestone in the development of our masterplan to expand Heathrow during the second quarter. We remain committed to delivering a sustainable, affordable and financeable expanded Heathrow airport at no cost to the taxpayer and expect the first aircraft to operate on the new third runway in 2026. We remain confident that we can expand the airport whilst delivering the Secretary of State's challenge to keep average passenger charges close to 2016 levels in real terms. Following on from 2 previous public consultations, we launched our statutory Airport Expansion Consultation on 18 June 2019 which will be open for 3 months. We have assessed all feedback received from our 2 previous public consultations and will assess the feedback received via this statutory consultation to finalise our masterplan. We remain on track to submit our development consent order request in 2020. The current statutory consultation sets out our draft preferred masterplan and our growth in phases - from the opening of the new runway expected in 2026 to the completion of the masterplan in approximately 2050. Growth in infrastructure between 2026 and 2050 will align closely with forecast passenger growth. The phased capital expenditure programme will help us to maintain average passenger charges close to 2016 levels on average in real terms, drive further competition and choice, help airlines' schedule and develop new routes, reduce operational disruption to minimise impact on the customer experience and provide flexibility to respond if passenger growth performs differently to our forecasts.

 

We remain committed to the long term sustainable expansion of Heathrow Airport. A key component of this is set out in the Airport Expansion Consultation with our proposals for an Environmentally Managed Growth framework. It sets out our proposals for how Heathrow's growth would be managed in accordance with environmental limits on air quality, surface access, noise and carbon, and supports growth in flights at the airport while ensuring Heathrow's environmental performance stays within maximum limits. The Environmentally Managed Growth Frameworks supports our other commitments to reduce the impact of construction on the local environment such as by adopting innovative construction practices including the logistics hubs.

 

Tackling climate change is the biggest challenge of our generation and the aviation industry must be part of the solution. At Heathrow, we believe a four-part plan will enable the industry to decarbonise over the coming decades. Currently, we are focussed on modernising airspace and making ground operations more efficient. These changes will contribute to a reduction in emissions in the short-term. Alongside that, we are promoting and investing in best-practice offsetting measures and carbon capture. In the medium term, scaling up the production of sustainable alternative fuels will help the industry reduce emissions from their primary source - aircraft. Finally and in the longer-term, the industry must accelerate the arrival of new aircraft technology, including hybrid and electric aircraft, that will transition the industry to a zero carbon future.

 

Over the past six years, Heathrow has invested over £100m in sustainability transformation which means we will operate carbon neutral airport infrastructure from 2020 - this includes investments in electric car fleets and charging points, renewable energy generation and peatland restoration projects. Over the coming years, we will be investing further to achieve zero carbon airport infrastructure by 2050 at the latest - our ambition is to deliver this change much sooner. We support the Government's goal to make the UK economy net zero carbon by 2050, but we believe that there is further scope for the Government to help the aviation industry move faster by working with other governments to prioritise sustainable fuels for aviation, which is the hardest sector to decarbonise; set common and progressive targets for the percentage of aviation fuel that must be from sustainable sources. This will send a strong signal to producers to increase investment in biofuel and synthetic fuel production and start to reduce the cost of production; and invest some of the annual £4 billion it already raises from air passengers in the form of Air Passenger Duty ('APD') in the production of sustainable fuels. APD is the highest of its kind in the world, and the revenue raised is not used to help manage the environmental effects of aviation. Given the scale of the challenge and society's desire to address climate change, it is right that the money air passengers are already paying should be spent alongside contributions from industry to scale-up alternative sustainable fuels and develop new clean technologies sooner. We will continue to use our position as one of the world's top aviation hubs to drive this important change by the wider industry.

Expansion - H7 Regulatory developments

The Civil Aviation Authority's ('CAA's') objective in developing the framework for the next regulatory period (known as H7) is to find a framework that facilitates affordable and financeable delivery of new capacity, driving competition and choice in the best interest of consumers. The CAA launched a consultation titled 'Economic regulation of capacity expansion at Heathrow: policy update and consultation' (CAP1782) at the end of March 2019 and plans to provide additional clarity on the regulatory framework in October 2019 when it publishes its next consultation papers. 

Expansion - iH7 Regulatory developments

Delivering an affordable and financeable expanded Heathrow is critical for all stakeholders. To better align the next regulatory period ('H7') with the overall expansion timetable and related statutory process, the CAA has extended our economic license by one year to 31 December 2019, and has committed to a further extension to the end of 2021. This period encompassing 2020 and 2021 is known as iH7 (Interim H7).

 

We have signed a Commercial Agreement with the airline community on the aeronautical charges to be applied for the iH7 period. The Agreement is built around overlaying rebates onto an extension of the existing RPI-1.5% path and regulatory framework. The formal agreement has been signed by a significant number of key carriers from multiple alliances and groups representing at least 85% of Heathrow's passenger traffic.

 

The deal has been agreed with airlines as follows:

·; 'Fixed' rebate of £260 million to all airlines;

·; Up to the first £50 million of the fixed rebate is earnt in 2019 with the remaining in 2020 and 2021;

·; Payment of the fixed rebate to be spread over 4 years following accrual year; and

·; Additional volume based rebates if volumes increase above certain levels and protections if traffic falls below certain thresholds.

Benefits of the deal include:

·; Allows all parties to focus on H7;

·; Creditors continue to benefit from all existing regulatory protections;

·; Provides Heathrow with downside protection if traffic reduces as there will be an immediate rebate adjustment;

·; Lower prices for airlines and faster monetisation of the rebate for consumers; and

·; Incentivises airlines to prioritise passenger growth over yield which will help to reduce traffic ramp up risk as new capacity is released.

The CAA states in its consultation "Economic regulation at Heathrow airport from January 2020: proposals for interim arrangements" (CAP1769), that it is minded to support the deal on the basis that the deal is in consumer's best interest. The CAA will make a formal decision on iH7 in July 2019 and make necessary licence changes by the end of 2019.

 

In July 2019, the CAA published a new consultation titled "Economic regulation of capacity expansion at Heathrow airport: consultation on early costs and regulatory timetable (CAP1819)". In this consultation, the CAA consults on the regulatory treatment of Category B costs, pre-DCO Category C costs and the timetable for H7. Regarding Category B and pre-DCO Category C costs, the CAA confirms that these are in the interest of consumers and that these should be added to Heathrow's RAB and if efficiently delivered be recoverable by Heathrow. In addition, the CAA consults on what is the most appropriate allowed return for these costs in 2020 and 2021 and next steps to formally give effect to its policy on these costs.

Brexit

We continue to monitor progress on the proposed Withdrawal Agreement following the extension of the UK's date to exit the European Union until the 31st of October 2019. The aviation industry remains well positioned for Brexit contingency plans despite the delay in passing the proposed Withdrawal Agreement.

 

Brexit contingency regulations have been agreed by both the UK and the EU, which includes continued flight access between the UK and Europe.

 

We have a unique position as we are the UK's only hub airport and global gateway. We benefit from a very well diversified traffic mix, more stable passenger traffic and demand than any other European airport and a robust regulatory framework. We have maintained a responsible approach to both operational and financial planning for 2019. Extensive operational contingencies are in place which will help to minimise any potential impact on passengers. In addition, Heathrow has sufficient resources to cope with an unlikely no-deal Brexit and still meet its obligations, including progressing our expansion plans.

 

Financial Review

Basis of presentation of financial results

Heathrow (SP) Limited ('Heathrow SP') is the holding company of a group of companies (the 'Group'), which includes Heathrow Airport Limited ('HAL') which owns and operates Heathrow airport, and Heathrow Express Operating Company Limited ('Hex Opco') which operates the Heathrow Express rail service. Heathrow SP's consolidated accounts are prepared under International Financial Reporting Standards ('IFRS').

Summary performance

In the six months ended 30 June 2019, the Group's operating profit before certain re-measurements was £512 million (2018: £491 million) and its loss after tax after certain re-measurements was £10 million, (2018: £232 million profit).

 

6 months ended

30 June

2018

£m

2019

£m

Revenue

1,405

1,461

Adjusted operating costs(1)

(557)

(554)

Adjusted EBITDA(2)

848

907

Depreciation and amortisation

(357)

(395)

Adjusted operating profit(3)

491

512

Net finance costs before certain re-measurements

(396)

(359)

Adjusted profit before tax(4)

95

153

Tax charge on profit before certain re-measurements

(24)

(41)

Adjusted profit after tax(4)

71

112

 

Including certainre-measurements

 

 

Fair value gain/(loss) on investment properties

39

(7)

Fair value gain/(loss) on financial instruments

155

(139)

Tax (charge)/credit on certainre-measurements

(33)

24

Profit/(loss) after tax

232

(10)

(1) Adjusted operating costs is operating costs excluding depreciation and amortisation

(2) Adjusted EBITDA is earnings before interest, tax, depreciation and amortisation and certain re-measurements

(3) Adjusted operating profit is adjusted EBITDA including depreciation and amortisation

(4) Adjusted profit is adjusted operating profit after deducting net finance costs and before certain re-measurements

 

For the six month period ended 30 June 2019, Adjusted EBITDA was £907 million (2018: £848 million) and EBITDA was £900 million (2018: £887 million) after adjusting for fair value gain/(loss) on investment properties.

 

Management uses Adjusted EBITDA to monitor performance of the segments as it believes it more appropriately reflects the underlying financial performance of the Group's operations. On a monthly basis management review results, paying particular attention to the airport operations over which it exercises control on a day-to-day basis.

 

Following the adoption of IFRS 16, £26m of lease costs are now being reported below EBITDA. Prior to the adoption of IFRS 16 these costs would have been included in operating costs, above EBITDA. Adjusted EBITDA excluding the application of IFRS 16 has increased 3.9% to £881 million.

 

Certain re-measurements comprise fair value movements on investment properties, which are mainly market-driven and over which management has no influence; fair value gains and losses on financial instruments which are subject to external financial market fluctuations; tax associated with these items and the effects of changes in tax rates, which are set by statute.

Revenue

In the six month period ended 30 June 2019, revenue increased 4.0% to £1,461 million (2018: £1,405 million).  

 

6 months ended

30 June

2018

£m

2019

£m

Var. %

Aeronautical

828

871

5.2

Retail

328

339

3.4

Other

249

251

0.8

Total revenue

1,405

1,461

4.0

 

Aeronautical revenue has increased by 5.2% compared to 2018. Whilst we continue to benefit from record traffic growth, favourable passenger mix and recovery of prior year yield dilution, this has been somewhat offset by further recoverable current year yield dilution as airlines employ cleaner and quieter aircraft as incentivised by our tariff structure, and the introduction of our commercial airline deal. Aeronautical revenue per passenger has increased by 3.4% to £22.48 (2018: £21.75).

6 months ended

30 June

2018

£m

2019

£m

Var. %

Retail concessions

148

158

6.8

Catering

29

31

6.9

Other retail

58

54

(6.9)

Car parking

62

61

(1.6)

Other services

31

35

12.9

Total retail revenue

328

339

3.4

 

Retail revenue growth, led by retail concessions, catering and other services, reflected strong traffic performance and a higher percentage of participating passengers. Catering also benefited from an improved outlet offering whilst other services saw strong performance in our VIP offering due to the Cricket World Cup. Retail revenue per passenger rose 1.5% to £8.75 (2018: £8.62).

6 months ended

30 June

2018

£m

2019

£m

Var. %

Other regulated charges

118

114

(3.4)

Heathrow Express

61

58

(4.9)

Property and other

70

79

12.9

Total other revenue

249

251

0.8

 

Other revenue remained consistent with the first half of 2018. Other regulated charges declined due to lower consumption of utilities and fewer bags being processed. Heathrow express declined due to the cessation of Connect Services.

Operating costs before depreciation and amortisation

Operating costs before depreciation and amortisation decreased 0.5% to £554 million (2018: £557 million). Operating costs per passenger excluding depreciation and amortisation decreased by 2.3% to £14.30 (2018: £14.63). 

6 months ended

30 June

2018

£m

2019

£m

Var. %

Employment

183

184

0.5

Operational

134

131

(2.2)

Maintenance

89

87

(2.2)

Rates

60

60

0.0

Utilities and Other

91

92

1.1

Operating costs before depreciation and amortisation

557

554

(0.5)

 

Following the adoption of IFRS 16, £26m of lease costs are now being reported below EBITDA. Prior to the adoption of IFRS 16 these costs would have been included in operating costs, above EBITDA. Of the £26 million, £13 million sits within operational costs, £1 million sits within maintenance costs and £12 million sits within utilities.

 

Operating costs excluding the application of IFRS 16 have increased, which was primarily driven by increased investment in growth, resilience, security and passenger experience. We spent more on our special assistance services, security costs to aid operational resilience and keep our passengers safe while passenger numbers continue to increase, and upgrading our drone defence capabilities. Excluding the application of IFRS 16, operating costs have increased 4.1% to £580 million, and on a per passenger basis up 2.3% to £14.97.

Operating profit

For the six months ended 30 June 2019, Heathrow SP recorded an operating profit before certain re-measurements of £512 million (2018: £491 million). Adjusted EBITDA increased 7.0% to £907 million (2018: £848 million), resulting in an Adjusted EBITDA margin of 62.1% (2018: 60.4%). Depreciation and amortisation increased to £395 million (2018: £357 million) also impacted by the implementation of IFRS 16.

6 months ended

30 June

2018

£m

2019

£m

Var. %

Operating profit

530

505

(4.7)

Depreciation and amortisation

357

395

10.6

EBITDA

887

900

1.5

Fair value gain/(loss) on investment properties

(39)

7

n/a

Adjusted EBITDA

848

907

7.0

Impact of IFRS 16

-

26

n/a

Adjusted EBITDA excl. impact of IFRS 16(1)

848

881

3.9

(1) Following the adoption of IFRS 16, £26m of lease costs are now being reported below EBITDA. Prior to the adoption of IFRS 16 these costs would have been included in operating costs, above EBITDA.

Taxation

The tax charge for the six month period ended 30 June 2019, before certain re-measurements, was £41 million (2018: £24 million), charged at 26.8% (6 months ended 30 June 2018: 25.3%). This represents the best estimate of the annual effective tax rate expected for the full year, applied to pre-tax income of the six month period, before certain re-measurements. The effective tax rate being higher than the statutory rate of 19% (2018: 19%) reflects the fact that a substantial proportion of Heathrow's capital expenditure does not qualify for tax relief. The total tax charge for the six month period ended 30 June 2019 is £17 million (six months ended 30 June 2018: £57 million), representing the sum of the tax charge on profits before certain re-measurements and the tax charge on certain re-measurements. For the period, the Group paid £41 million (six months end 31 June 2018: £24 million) in corporation tax.

Cash flow

In the six months ended 30 June 2019, there was a decrease of £157 million in cash and cash equivalents compared with a decrease of £468 million in the six months ended 30 June 2018.

 

At 30 June 2019, the Group had £824 million (2018: £45 million) of cash and cash equivalents and term deposits, of which cash and cash equivalents were £434 million (2018: £45 million).

Cash generated from operations

In the six month period ended 30 June 2019, net cash from operating activities increased 7.1% to £907 million (2018: £847 million). The following table reconciles cash generated from operations to Adjusted EBITDA.

 

6 months ended

30 June

2018

£m

2019

£m

Cash generated from operations

847

907

Decrease in receivables and inventories(1)

(8)

(55)

Increase/(decrease) in payables

(5)

41

Decrease in provisions

5

4

Difference between pension charge and cash contributions

9

10

Adjusted EBITDA

848

907

(1) Excludes movement in group deposits

 

Restricted payments

In the 6 months ended 30 June 2019, Heathrow's ultimate shareholders received £200 million (2018: £228 million) in dividends reflecting the continued strong performance of the business. Total restricted payments paid by Heathrow SP in the period amounted to £253 million (net) or £868 million (gross). Other than the £195 million (2018: £212 million) payment made by Heathrow SP to Heathrow Finance to fund dividends to ultimate shareholders and a £2 million payment to fund interest payments on loan facilities at ADIF2, net restricted payments related mainly to meeting £53 million (2018: £46 million) of interest on the debenture between Heathrow SP and Heathrow Finance, £268 million from Heathrow SP to Heathrow Finance to repay the 2019 Heathrow Finance bond, and net of £264 million proceeds received from additional facilities at Heathrow Finance.

RECENT FINANCING ACTIVITY

We have raised £1.4 billion of debt financing in the first half of 2019, underpinning our robust liquidity position and providing additional duration and diversification to our £14.1 billion debt portfolio. Of the £1.4 billion of debt raised, around £950 million was in Class A format and £450 million of debt was raised at Heathrow Finance.

 

Class A financing activity included:

a) a €650 million 15-year Class A bond maturing in 2034, demonstrating high investor confidence in our credit throughout expansion,

b) a €86 million Class A 20-year zero coupon bond,

c) a CHF210 million 7.5-year Class A bond maturing in 2026, marking our 3rd Swiss Franc issuance, and

d) £140 million term debt drawn post period end.

Financing activity at Heathrow Finance included:

a) £450 million loan facilities which will be drawn later in 2019, and

b) an early redemption of our 2019 Heathrow Finance bond on the 4th March 2019.

FINANCING POSITION

Debt and liquidity at Heathrow (SP) Limited

At 30 June 2019, Heathrow SP's nominal net debt was £12,520 million (31 December 2018: £12,407 million). It comprised £12,306 million in bond issues, £703 million in other term debt and £335 million in index-linked derivative accretion. This was offset by £824 million in cash and cash equivalents and term deposits. Nominal net debt comprised £11,165 million in senior net debt and£1,355 million in junior debt.

 

The average cost of Heathrow SP's nominal gross debt at 30 June 2019 was 3.54% (31 December 2018: 3.63%). This includes interest rate, cross-currency and index-linked hedge costs and excludes index-linked accretion. Including index-linked accretion, Heathrow SP's average cost of debt at 30 June 2019 was 4.94% (31 December 2018: 5.40%). The reduction in the average cost of debt since the end of 2018 is mainly due to:

a) the replacement of relatively high cost maturing legacy debt with new lower cost debt; and

b) falling RPI inflation, which reduced index linked swap accretion

The average life of Heathrow SP's gross debt as at 30 June 2019 was 11.8 years (31 December 2018: 12 years).

 

Nominal debt excludes any restricted cash and the debenture between Heathrow SP and Heathrow Finance. It includes all the components used in calculating gearing ratios under Heathrow SP's financing agreements including index-linked accretion.

 

The accounting value of Heathrow SP's net debt was £12,673 million at 30 June 2019 (31 December 2018: £12,158 million). This includes £824 million of cash and cash equivalents and term deposits as reflected in the statement of financial position and excludes accrued interest.

 

We have sufficient liquidity to meet all our forecast needs until May 2021. This includes forecast capital investment (including projected expansion related investments), debt service costs, debt maturities and distributions. This liquidity position takes into account £3.7 billion in undrawn loan facilities, bonds and term debt to be drawn as well as cash resources at 30 June 2019 together with expected operating cash flow over the period.

Debt at Heathrow Finance plc

The consolidated nominal net debt of Heathrow Finance increased to £14,145 million (31 December 2018: £13,980 million). This comprises the Heathrow SP's £12,520 million nominal net debt, Heathrow Finance's nominal gross debt of £1,655 million and cash and term deposits held at Heathrow Finance of £30 million.

Financial ratios

Heathrow SP and Heathrow Finance continue to operate comfortably within required financial ratios. Gearing ratios under the Heathrow SP financing agreements are calculated by dividing consolidated nominal net debt by Heathrow's Regulatory Asset Base ('RAB').

 

At 30 June 2019, Heathrow's RAB was £16,420 million (31 December 2018: £16,200 million). Heathrow SP's senior (Class A) and junior (Class B) gearing ratios were 68.0% and 76.2% respectively (31 December 2018: 68.2% and 78.4% respectively) with respective trigger levels of 72.5% and 85%. Heathrow Finance's gearing ratio was 86.1% (31 December 2018: 86.6%) with a covenant of 92.5%. The covenant at Heathrow Finance has recently changed from 90% to 92.5% due to the recent redemption of the 2019 notes at Heathrow Finance.

PENSION SCHEME

We operate a defined benefit pension scheme (the BAA Pension Scheme), which closed to new members in June 2008. At 30 June 2019, the defined benefit pension scheme, as measured under IAS 19, was funded at 99.1% (31 December 2018: 100.7%). This translated into a deficit of £39 million (31 December 2018: £28 million surplus). The £67 million increase in deficit in the six months is primarily due to actuarial losses of £77 million, attributable to a decrease in the net discount rate of 0.55% over the six months. In 2019, we contributed £25 million (30 June 2018: £24 million) into the defined benefit pension scheme including £12 million (30 June 2018: £12 million) in deficit repair contributions. Management believes that the scheme has no significant plan specific or concentration risks.

POST BALANCE SHEET EVENTS

On 2 July 2019 , the Board approved the payment of £100 million third quarter ordinary dividend to ultimate Shareholders.

ALTERNATIVE PERFORMANCE MEASURES (APM)

In preparing the six month condensed consolidated interim financial information, a number of financial measures have been used to assess our performance that are not specifically defined under IFRS and are therefore categorised as alternative performance measures, or 'APMs'. These remain consistent with those included and defined in the Annual Report and Accounts for the year ended 31 December 2018. A reconciliation of each APM to the most directly comparable measures calculated and presented in accordance with IFRS is included the first time an APM is utilised in this report.

PRINCIPAL RISKS

The directors do not consider that principal risks and uncertainties have changed since the publication of the annual report for the year ended 31 December 2018. A detailed explanation of the risks and how the Group seeks to mitigate the risks can be found on pages 20 to 26 of the annual report.

 

With regard to Brexit, a "no deal" exit on 31 October 2019 scenario has been developed which compares favourably to the scenarios developed in advance of the previous 29 March 2019 exit scenario assumed in the annual report. The improvements in our risk position are

 

principally driven by the positive effects of EU/UK Contingency Agreements on air service levels and aviation safety, as well as the automation of Border eGates which reduces the risks to border resourcing and congestion. Remaining Brexit-driven risks arise from some still unresolved passenger and cargo issues (including VAT reclaim, pet passports, duty free, and cargo screening) and heightened passenger frustration exacerbated by "Brexit fatigue". Dialogue with Government agencies has continued since April, and we continue to press for resolution on outstanding issues. 

 

We do not expect that the current political situation in the UK will have any significant impact on Heathrow.

 OUTLOOK

The outlook for our Adjusted EBITDA underlying performance in 2019 remains consistent with the forecast set out in the Investor Report published on 27 June 2019. We also forecast to maintain comfortable covenant headroom.

 

2019 will see significant progress on our expansion plans including the conclusion of our consultation on airspace changes, and the recent launch of the formal statutory consultation on our expansion masterplan.

KEY MANAGEMENT CHANGES

On 3 May 2019, Stephen Chambers resigned as a director of Heathrow Express Operating Company Limited.

DIRECTORS' RESPONSIBILITIES STATEMENT

We confirm that to the best of our knowledge the condensed set of financial statements have been prepared in accordance with IAS34 'Interim Financial Reporting'.

 

 

 

 

 

 

Appendix 1 Financial information

 

Heathrow (SP) Limited

 

Condensed consolidated income statement for the period ended 30 June 2019

 

 

 

Unaudited

Auditedc

 

 

Three months ended

Six months ended

Year ended

 

 

30 June 2019

30 June 2018

30 June 2019

30 June 2018

31 December 2018

 

 

Before

 

 

Before

 

 

Before

 

 

Before

 

 

 

 

 

Certain re-measurements

Certain re-measurementsa

Total

Certain re-measurements

Certain re-measurementsa

Total

Certain re-measurements

Certain re-measurementsa

Total

Certain-measurements

Certain-measurementsa

Total

Total

 

Note

£m

£m

£m

£m

£m

£m

£m 

£m 

£m 

£m

£m 

£m 

£m

Continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

1

782

-

782

725

-

725

1,461

-

1,461

1,405

-

1,405

2,970

Operating costs

2

(481)

-

(481)

(454)

-

(454)

(949)

-

(949)

(914)

-

(914)

(1,876)

Other operating items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value (loss)/gain on investment properties

 

-

(10)

(10)

-

38

38

-

(7)

(7)

-

39

39

117

Operating profit

 

301

(10)

291

271

38

309

512

 (7)

505

491

39

530

1,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance incomeb

 

2

-

2

-

-

-

4

-

4

1

-

1

2

Finance costsb

 

(207)

(211)

(418)

(209)

(40)

(249)

(363)

(139)

(502)

(397)

155

(242)

(791)

Net finance cost

3

(205)

(211)

(416)

(209)

(40)

(249)

(359)

(139)

(498)

(396)

155

(241)

(789)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before tax

 

96

(221)

(125)

62

(2)

60

153

(146)

7

95

194

289

422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxation credit/(charge)

4

(24)

37

13

(15)

-

(15)

 (41)

 24

(17)

(24)

(33)

(57)

(89)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss)/profit for the period

 

72

(184)

(112)

47

(2)

45

112

(122)

(10)

71

161

232

333

                

 

a Certain re-measurements consist of: fair value (losses)/gains on investment property revaluations and disposals; gains and losses arising on the re-measurement of financial instruments, together with the associated fair value gains and losses on any underlying hedged items that are part of a fair value hedging relationship and the associated tax impact of these and similar cumulative prior year items.

b Six months ended June 2018 finance income and finance costs have been restated by (£97) million and £97 million respectively (three months ended June 2018 (£52) million and £52 million) to present interest payable and receivable on derivatives not in a hedge accounting relationship as a single unit of account (net) through finance cost.

c This column is labelled audited as the amounts have been extracted from the Company's audited financial statements for the year ended 31 December 2018.

 

Heathrow (SP) Limited

Condensed consolidated statement of comprehensive income

for the period ended 30 June 2019

 

 

 

Unaudited

Unaudited

Unaudited

Unaudited

Auditedc

 

Three months ended30 June 2019

Three months ended30 June 2018

Six months ended30 June 2019

Six months

ended30 June 2018

 

Year ended31 December 2018

 

£m 

£m 

£m 

£m 

£m 

(Loss)/profit for the period

(112)

45

(10)

232

333

 

 

 

 

 

 

Items that will not be subsequently reclassified to the consolidated income statement:

 

 

 

 

 

Actuarial gain/(loss) on pensions net of tax:

 

 

 

 

 

Gain/(loss) on plan assetsb

76

(63)

327

(87)

(192)

(Increase)/decrease in scheme liabilitiesb

(44)

166

(391)

269

310

 

 

 

 

 

 

Items that may be subsequently reclassified to the consolidated income statement:

 

 

 

 

 

Cash flow hedges net of tax:

 

 

 

 

 

Gains/(losses) taken to equityb

109

12

104

(151)

(162)

Transfer to finance costsb

(89)

-

(74)

172

198

Other comprehensive income/(loss) for the period net of tax

52

115

(34)

203

154

Total comprehensive (loss)/income for the perioda

(60)

160

(44)

435

487

a  Attributable to owners of the parent.

b   Items in the statement above are disclosed net of tax.

C This column is labelled audited as the amounts have been extracted from the Company's audited financial statements for the year ended 31 December 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heathrow (SP) Limited

Condensed consolidated statement of financial position

as at 30 June 2019

 

 

 

Unaudited

as at 30 June 2019

Unaudited

 as at 30 June 2018

Auditeda

 as at 31 December 2018

 

Note

£m 

£m 

£m 

Assets

 

 

 

 

Non-current assets

 

 

 

 

Property, plant and equipment

5

11,462

11,370

11,405

Right of use asset

 

334

-

-

Investment properties

6

2,468

2,390

2,472

Intangible assets

 

169

159

173

Retirement benefit surplus

9

-

103

28

Derivative financial instruments

8

806

422

543

Trade and other receivables

 

19

15

20

 

 

15,258

14,459

14,641

Current assets

 

 

 

 

Inventories

 

12

11

13

Trade and other receivables

 

249

251

302

Term deposits

 

390

-

120

Cash and cash equivalents

 

434

45

591

 

 

1,085

307

1,026

Total assets

 

16,343

14,766

15,667

 

 

 

 

 

Liabilities

 

 

 

 

Non-current liabilities

 

 

 

 

Borrowings

7

(15,037)

(13,740)

(14,813)

Derivative financial instruments

8

(1,475)

(1,302)

(1,523)

Lease liabilities

 

(395)

-

-

Deferred income tax liabilities

 

(844)

(941)

(907)

Retirement benefit obligations

9

(71)

(34)

(32)

Provisions

 

(1)

(8)

(1)

Trade and other payables

 

(10)

(8)

(7)

 

 

(17,833)

(16,033)

(17,283)

Current liabilities

 

 

 

 

Borrowings

7

(863)

(657)

(496)

Derivative financial instruments

8

(66)

(9)

(39)

Lease liabilities

 

(48)

-

-

Provisions

 

(9)

(1)

(13)

Current income tax liabilities

 

(53)

(34)

(39)

Trade and other payables

 

(436)

(447)

(433)

 

 

(1,475)

(1,148)

(1,020)

Total liabilities

 

(19,308)

(17,181)

(18,303)

Net liabilities

 

(2,965)

(2,415)

(2,636)

 

 

 

 

 

Equity

 

 

 

 

Capital and reserves

 

 

 

 

Share capital

 

11

11

11

Share premium

 

499

499

499

Merger reserve

 

(3,758)

(3,758)

(3,758)

Cash flow hedge reserve

 

(186)

(231)

(216)

Retained earnings

 

469

1,064

828

Total shareholder's equity

 

(2,965)

(2,415)

(2,636)

 

a This column is labelled audited as the amounts have been extracted from the Company's audited financial statements for the year ended 31 December

2018. 

Heathrow (SP) Limited

Condensed consolidated statement of changes in equity

for the period ended 30 June 2019

 

 

 

Attributable to owners of the Company

 

 

Share capital

Share premium

Merger reserve

Cash flow hedge reserve

Retained earnings

Total equity

 

 

£m 

£m 

£m 

£m 

£m 

£m 

1 January 2018 (previously reported)

 

11

499

(3,758)

(252)

865

(2,635)

Adjustment in respect of:

 

 

 

 

 

 

 

Transition to IFRS 15

 

 

 

 

 

(1)

(1)

Transition to IFRS 9

 

 

 

 

 

(2)

(2)

1 January 2018 (re-stated)

 

11

499

(3,758)

(252)

862

(2,638)

Comprehensive income:

 

 

 

 

 

 

 

Profit for the period

 

 

 

 

 

333

333

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

Fair value gain on cash flow

hedges net of tax

 

 

 

 

36

 

36

Actuarial gain on pension net of tax:

 

 

 

 

 

 

 

Loss on plan assets

 

 

 

 

 

(192)

(192)

Decrease in scheme liabilities

 

 

 

 

 

310

310

Total comprehensive income

 

-

-

-

36

451

487

 

 

 

 

 

 

 

 

Transaction with owners:

 

 

 

 

 

 

 

Dividends paid to Heathrow Finance plc

 

-

-

-

-

(485)

(485)

Total transaction with owners

 

-

-

-

-

(485)

(485)

 

 

 

 

 

 

 

 

31 December 2018 (Audited)a

 

11

499

(3,758)

(216)

828

(2,636)

 

 

 

 

 

 

 

 

1 January 2019 (previously reported)

 

11

499

(3,758)

(216)

828

(2,636)

Adjustment in respect of:

 

 

 

 

 

 

 

Transition to IFRS 16

 

 

 

 

 

(88)

(88)

1 January 2019 (re-stated)

 

11

499

(3,758)

(216)

740

(2,724)

Comprehensive income:

 

 

 

 

 

 

 

Loss for the period

 

 

 

 

 

(10)

(10)

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

Fair value gain on cash flow

hedges net of tax

 

 

 

 

30

 

30

Actuarial loss on pension net of tax:

 

 

 

 

 

 

 

Gain on plan assets

 

 

 

 

 

327

327

Increase in scheme liabilities

 

 

 

 

 

(391)

(391)

Total comprehensive income

 

-

-

-

30

(74)

(44)

 

 

 

 

 

 

 

 

Transaction with owners:

 

 

 

 

 

 

 

Dividends paid to Heathrow Finance plc

 

-

-

-

-

(197)

(197)

Total transaction with owners

 

-

-

-

-

(197)

(197)

 

 

 

 

 

 

 

 

30 June 2019 (Unaudited)

 

11

499

(3,758)

(186)

469

(2,965)

 

a This is labelled audited as the amounts have been extracted from the Company's audited financial statements for the year ended 31 December 2018.

 

 

 

 

 

 

Heathrow (SP) Limited

Condensed consolidated statement of changes in equity

for the period ended 30 June 2019

 

 

 

Attributable to owners of the Company (Unaudited)

 

 

Share capital

Share premium

Merger reserve

Cash flow hedge reserve

Retained earnings

Total equity

 

 

£m 

£m 

£m 

£m 

£m 

£m 

1 January 2018 (previously reported)

 

11

499

(3,758)

(252)

865

(2,635)

Adjustment in respect of:

 

 

 

 

 

 

 

Transition to IFRS 15

 

-

-

-

-

(1)

(1)

Transition to IFRS 9

 

-

-

-

-

(2)

(2)

1 January 2018 (re-stated)

 

11

499

(3,758)

(252)

862

(2,638)

Comprehensive income:

 

 

 

 

 

 

 

Profit for the period

 

-

-

-

-

232

232

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

Fair value gain on cash flow

hedges net of tax

 

-

-

-

21

-

21

Actuarial gain on pension net of tax:

 

 

 

 

 

 

 

Loss on plan assets

 

-

-

-

-

(87)

(87)

Decrease in scheme liabilities

 

-

-

-

-

269

269

Total comprehensive income

 

-

-

-

21

414

435

 

 

 

 

 

 

 

 

Transaction with owners:

 

 

 

 

 

 

 

Dividends paid to Heathrow Finance plc

 

-

-

-

-

(212)

(212)

Total transaction with owners

 

-

-

-

-

(212)

(212)

 

 

 

 

 

 

 

 

30 June 2018

 

11

499

(3,758)

(231)

1,064

(2,415)

 

 

Heathrow (SP) Limited

Condensed consolidated statement of cash flows

for the period ended 30 June 2019

 

 

 

Unaudited

Six months ended 30 June 2019

Unaudited

Six months ended 30 June 2018

Audited3

Year ended 31 December 2018

 

Note

£m 

£m 

£m 

Cash flows from operating activities

 

 

 

 

Cash generated from operations

10

907

847

1,787

Taxation:

 

 

 

 

Corporation tax paid

 

(41)

(24)

(70)

Group relief paid

 

-

-

(6)

Net cash from operating activities

 

866

823

1,711

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Purchase of:

 

 

 

 

Property, plant and equipment

 

(364)

(344)

(769)

Investment properties

 

(1)

(2)

(4)

Intangible assets

 

-

(8)

(20)

(Increase)/decrease in term deposits1

 

(270)

12

(108)

Interest received

 

3

1

2

Net cash used in investing activities

 

(632)

(341)

(899)

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Dividends paid to Heathrow Finance plc

 

(197)

(212)

(485)

(Decrease)/increase in amount owed to Heathrow Finance

 

(3)

75

363

Proceeds from issuance of bonds

 

783

385

771

Repayment of bonds

 

-

(510)

(910)

Proceeds from issuance of other term debt

 

-

145

245

Repayment of facilities and other financing items

 

(435)

(435)

(32)

Settlement of accretion on index-linked swaps

 

(204)

(98)

(110)

Payment of lease liabilities2

 

(28)

-

-

Interest paid

 

(307)

(300)

(576)

Net cash used in financing activities

 

(391)

(950)

(734)

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

(157)

(468)

78

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

591

513

513

 

 

 

 

 

Cash and cash equivalents at end of period

 

434

45

591

1 Term deposits with an original maturity of over three months are invested at Heathrow Airport Limited.

2 On application of IFRS 16 from 1 January 2019, the cash flow includes both the payment of principal (£19m) and interest (£9m) on lease liabilities. Finance cost on lease liabilities and depreciation of the right-of-use asset is added back in calculating net cash from operating activities. The lease payment for the six month period ended 30 June 2019 is included separately as part of financing activities. In the prior period, the lease payment is included under cash flow from operating activities. Further details on the impact of IFRS 16 is included in Notes to the condensed consolidated financial statements.

3 This column is labelled audited as the amounts have been extracted from the Company's audited financial statements for the year ended 31 December 2018. 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

 

General information

 

The Company is the holding company of a group of companies that owns Heathrow Airport ('Heathrow') and operates Heathrow Express ('HEX'), the express rail service between Heathrow and central London. Heathrow (SP) Limited is a limited liability company, limited by shares, incorporated in UK and registered in England and Wales, and domiciled in the UK. The Company is a private limited company and its registered office is The Compass Centre, Nelson Road, Hounslow, Middlesex, TW6 2GW.

 

Basis of preparation and new accounting standards, interpretations and amendments

 

The financial information covers the six month period ended 30 June 2019 and has been prepared in accordance with International Accounting Standards 34 'Interim Financial Reporting' as adopted by the European Union (EU). This condensed set of financial statements comprises the unaudited financial information for the six months ended 30 June 2019 and 2018, together with the unaudited consolidated statement of financial position as at 30 June 2019 and 2018.

 

The financial information for the six month periods ended 30 June 2019 and 2018 and the year ended 31 December 2018 does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. It should be read in conjunction with the statutory accounts for the year ended 31 December 2018, which were prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the IASB and as adopted by the EU, and have been filed with the Registrar of Companies. The Deloitte LLP audit report on these statutory accounts was unqualified, did not contain an emphasis of matter and did not contain a statement under Section 498 of the Companies Act 2006.

 

Where financial information in the notes to the condensed consolidated financial statements for year ended 31 December 2018 is labelled audited, the amounts have been extracted from the Company's audited financial statements for the year ended 31 December 2018.

 

The financial information for the six-month period ended 30 June 2019 has been prepared in accordance with the accounting policies expected to be applicable for the year ending 31 December 2019. The Group has adopted IFRS 16 'Leases' for the first time with effect from 1 January 2019. Other than in this respect, the financial statements for the six-month period ended 30 June 2019 have been prepared on a basis consistent with that applied in the preparation of the financial statements for the year ended 31 December 2018.

 

Primary financial statements format

 

A columnar approach has been adopted in the income statement and the impact of certain items is shown in a separate column. This column includes certain re-measurements as listed in (i) and (ii) below, which management separates from the underlying operations of the Group. Also, this column includes exceptional items as listed in (iii) and the effect on taxation of changes in tax rates in (iv) and (v) below. By isolating certain re-measurements and exceptional items, management believes the underlying results provides the reader with a more meaningful understanding of the performance of the Group, by concentrating on the matters over which it exerts influence, whilst recognising that information on these additional items is available within the financial statements, should the reader wish to refer to them.

 

The column 'certain re-measurements and exceptional items' in the consolidated income statement contains the following:

 

i. fair value gains and losses on investment property revaluations and disposals;

ii. derivative financial instruments and the fair value gains and losses on any underlying hedged items that are part of a fair value hedging relationship;

iii. exceptional items;

iv. the associated tax impacts of the items in (i), (ii) and (iii) above; and

v. the impact on deferred tax balances of known future changes in tax rates.

 

Significant accounting judgements and estimates

 

In applying the Groups accounting policies, management have made judgements and estimates in a number of key areas. Actual results may, however, differ from estimates calculated and management believes that the following areas present the greatest level of uncertainty.

 

Critical Judgements

 

In preparing the six-month condensed consolidated interim financial information, the areas where judgement has been exercised by management in applying the Group's accounting policies remain consistent with those applied to the Annual Report and Accounts for the year ended 31 December 2018, except for those critical judgements related to lease classification and the application of IFRS16.

 

In the Annual Report and Accounts for the year ended 31 December 2018, the categorisation of the UK Power Network Services Limited ('UKPNS') agreement as an operating lease under IAS 17 was deemed to be a critical judgement. Since the adoption of IFRS 16 for the first time with effect from 1 January 2019 this lease is categorised as a lease under IFRS 16 and the categorisation as an operating lease is no longer relevant.

 

On application of IFRS 16, the Group has used incremental borrowing rates as the discounting factor in determining the value of lease liabilities. Management judgment is used in determining the incremental borrowing rates for individual leases considering the primary economic environment of the lease, the credit risk premium, the lease term, level of indebtedness and the nature of the leased asset.

 

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

 

Key sources of estimation uncertainty

 

In preparing the six-month condensed consolidated interim financial information, the key sources of estimation uncertainty remain consistent with those applied to the Annual Report and Accounts for the year ended 31 December 2018.

 

Going concern

 

Having made enquiries and reassessed the principal risks, the Directors consider that the Company and its subsidiary undertakings have adequate resources to continue in business for the foreseeable future, being a period of not less than 12 months from the date of this report. Accordingly, it is appropriate to adopt the going concern basis in preparing the condensed consolidated interim financial information. 

 

New IFRS accounting standards and interpretations adopted in the period

 

Other than the new lease accounting standard IFRS 16 Leases there are no other new standards, interpretations and amendments, issued by the IASB or by the IFRS Interpretations Committee (IFRIC), that are applicable for the period commencing on 1 January 2019 that have had a material impact on the Group's results.

 

IFRS 16

The Group has adopted IFRS 16 for the first time with effect from 1 January 2019.

 

General impact of application of IFRS 16

IFRS 16 provides a comprehensive model for the identification of lease arrangements and their treatment in the financial statements for both lessors and lessees. IFRS 16 has superseded the current lease guidance including IAS 17 Leases and the related interpretations effective for accounting periods beginning on or after 1 January 2019.

 

The Group has chosen the simplified transition approach of IFRS 16 in accordance with IFRS 16:C5(b). Under this approach the cumulative effect of applying the standard as at 1 January 2019 is recorded as an adjustment to the opening balance of retained earnings. Consequently, the Group has not restated the comparative financial information. In contrast to lessee accounting, IFRS 16 substantially carries forward the lessor accounting requirements in IAS 17.

 

Impact of the new definition of a lease

The Group has not made use of the practical expedient available on transition to IFRS 16 not to reassess whether a contract is or contains a lease. Accordingly, the definition of a lease in accordance with IFRS 16 has also been applied to those leases entered or modified before 1 January 2019.

 

The change in definition of a lease mainly relates to the concept of control. IFRS 16 distinguishes between leases and service contracts on the basis of whether the use of an identified asset is controlled by the customer. Control is considered to exist if the customer has:

§ the right to obtain substantially all of the economic benefits from the use of an identified asset; and

§ the right to direct the use of that asset.

 

The Group has applied the definition of a lease and related guidance set out in IFRS 16 to all lease contracts. The new definition under IFRS 16 has not changed the scope of contracts that meet the definition of a lease for the Group compared to the definition under IAS 17.

 

Impact on Lessee Accounting

Operating leases

IFRS 16 changed how the Group accounts for leases previously classified as operating leases under IAS 17, which were offbalance sheet.

 

On initial application of IFRS 16, for all leases with the exception of short term (leases that are due to expire within 12 months - practical expedient allowed under IFRS 16) and low value leases, the Group has:

§ recognised rightofuse assets and lease liabilities in the consolidated statement of financial position, initially measured at the present value of the future lease payments except for some large leases where rightofuse assets are measured as if IFRS 16 had been applied since the commencement date, discounted using the Group's incremental borrowing rate at the date of initial application;

§ recognised depreciation of rightofuse assets and interest on lease liabilities in the consolidated income statement from 1 January 2019; and

§ separated the total amount of cash paid into a principal portion (presented within financing activities) and interest (presented within financing activities) in the consolidated cash flow statement from 1 January 2019.

 

For shortterm and lowvalue assets leases, the Group will opt to recognise a lease expense on a straightline basis as permitted by IFRS 16.

 

Under IFRS 16, lease incentives (e.g. rentfree period) are recognised as part of the measurement of the rightofuse assets and lease liabilities whereas under IAS 17 they resulted in the recognition of a lease liability incentive, amortised as a reduction of rental expenses on a straightline basis.

 

Under IFRS 16, rightofuse assets are tested for impairment in accordance with IAS 36 Impairment of Assets. This has replaced the previous requirement to recognise a provision for onerous lease contracts.

 

Under IAS 17, all lease payments on operating leases are presented as part of cash flows from operating activities. The impact of the changes under IFRS 16 is an increase in the cash generated by operating activities and an increase in the net cash used in financing activities.

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

 

Transition to IFRS 16

 

The impact of the transition on the opening consolidated statement of financial position is set out in the following table:

 

 

1 January 2019

 

 

IFRS 16 adjustment

 

1 January 2019 under IFRS 16

 

Reference

£m 

£m

£m 

Assets

 

 

 

 

Non-current assets

 

 

 

 

Property, plant and equipment

 

11,405

-

11,405

Right of use asset

(i)

-

340

340

Investment properties

 

2,472

-

2,472

Intangible assets

 

173

-

173

Retirement benefit surplus

 

28

-

28

Derivative financial instruments

 

543

-

543

Trade and other receivables

 

20

-

20

 

 

14,641

340

14,981

Current assets

 

 

 

 

Inventories

 

13

-

13

Trade and other receivables

 

302

-

302

Term deposits

 

120

-

120

Cash and cash equivalents

 

591

-

591

 

 

1,026

-

1,026

Total assets

 

15,667

340

16,007

 

 

 

 

 

Liabilities

 

 

 

 

Non-current liabilities

 

 

 

 

Borrowings

 

(14,813)

-

(14,813)

Derivative financial instruments

 

(1,523)

-

(1,523)

Lease liabilities

(i)

-

(392)

(392)

Deferred income tax liabilities

 

(907)

18

(889)

Retirement benefit obligations

 

(32)

-

(32)

Provisions

 

(1)

-

(1)

Trade and other payables

 

(7)

-

(7)

 

 

(17,283)

(374)

(17,657)

Current liabilities

 

 

 

 

Borrowings

 

(496)

-

(496)

Derivative financial instruments

 

(39)

-

(39)

Lease liabilities

(i)

-

(54)

(54)

Provisions

 

(13)

-

(13)

Current income tax liabilities

 

(39)

-

(39)

Trade and other payables

 

(433)

-

(433)

 

 

(1,020)

(54)

(1,074)

Total liabilities

 

(18,303)

(428)

(18,731)

Net liabilities

 

(2,636)

(88)

(2,724)

 

 

 

 

 

Equity

 

 

 

 

Capital and reserves

 

 

 

 

Share capital

 

11

 -

11

Share premium

 

499

-

499

Merger reserve

 

(3,758)

-

(3,758)

Cash flow hedge reserve

 

(216)

-

(216)

Retained earnings

(i)

828

(88)

740

Total shareholder's equity

 

(2,636)

(88)

(2,724)

 

(i) As of 31 December 2018, the Group had noncancellable operating lease commitments of £767 million. On application of IFRS 16 as at 1 January 2019, the Group has recognised a rightofuse asset of £340 million, a corresponding lease liability of £446 million and deferred tax assets of £18 million in respect of all these leases with a resulting net adjustment of £88 million in the retained earnings.

 

 

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

 

When measuring lease liabilities, the Group discounted the noncancellable operating lease commitments as of 1 January 2019 of £767 million using its incremental borrowing rate at 1 January 2019. The weighted average rate applied is 4.1%. There is no difference between the present value of the operating lease commitments disclosed as of 31 December 2018, discounted at the rate used to calculate lease liabilities at the date of initial application of IFRS 16 and the lease liabilities recognised as at 1 January 2019.

During the six month period ended 30 June 2019, the impact on the Group's income statement is a decrease in operating expense of £26 million, an increase in depreciation by £19 million and an increase in interest expense of £9 million, resulting in a decrease of profit before tax of £2 million as a result of adopting the new rules under IFRS 16.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

1 Segment information

 

Management has determined the reportable segments of the business based on those contained within the monthly reports reviewed and utilised by the relevant Board for allocating resources and assessing performance. These segments relate to the operations of Heathrow and Heathrow Express.

 

The performance of the above segments is measured on a revenue and Adjusted EBITDA basis, before certain re-measurements and exceptional items. The reportable segments derive their revenues from a number of sources including aeronautical, retail, other regulated charges and other products and services (including rail income), and this information is also provided to the Board on a monthly basis.

 

Revenue previously disclosed as Aeronautical, Retail, Other regulated charges, and Other have been further disaggregated and incorporates the new requirements of IFRS 15.

Table (a)

Unaudited

Three months ended

30 June 2019

£m

Unaudited

Three months ended

30 June 2018

£m

Unaudited

Six months ended

30 June 2019

£m

Unaudited

Six months ended

30 June 2018

£m

Audited

Year ended

31 December 2018

£m

Segment Revenue

 

 

 

 

 

Under IFRS 15

 

 

 

 

 

Aeronautical

 

 

 

 

 

Landing charges

143

124

274

240

482

Parking charges

19

15

37

32

67

Departing charges

312

288

560

556

1,196

Total Aeronautical revenue

474

427

871

828

1,745

Other regulated charges

59

60

114

118

243

Retail revenue

38

36

63

63

147

Property revenue

40

32

75

65

129

Rail Income

 

 

 

 

 

Heathrow Express

27

34

58

66

123

Other

3

1

4

1

14

Revenue reported under IFRS 15

641

590

1,185

1,141

2,401

 

 

 

 

 

 

Revenue recognised at a point in time

609

559

1,124

1,079

2,275

Revenue recognised over time

32

31

61

62

126

Total revenue reported under IFRS 15

641

590

1,185

1,141

2,401

 

 

 

 

 

 

Under IFRS 16 / IAS 17

 

 

 

 

 

Retail (lease-related income)

141

135

276

264

569

 

 

 

 

 

 

Total revenue

782

725

1,461

1,405

2,970

Heathrow

Heathrow Express

751

31

694

31

1,403

58

1,344

61

2,847

123

Adjusted EBITDA

 

 

 

 

 

Heathrow

485

430

877

817

1,772

Heathrow Express

16

16

30

31

65

Total adjusted EBITDA

501

446

907

848

1,837

 

 

 

 

 

 

Reconciliation to statutory information:

 

 

 

 

 

Depreciation and amortisation

(200)

(175)

(395)

(357)

(743)

Operating profit (before certain re-measurements)

301

271

512

491

1,094

 

 

 

 

 

 

Fair value (loss)/gain on investment properties (certain re-measurements)

(10)

38

(7)

39

117

Operating profit

291

309

505

530

1,211

 

 

 

 

 

 

Finance income1

2

-

4

1

2

Finance costs1

(418)

(249)

(502)

(242)

(791)

Profit before tax

(125)

60

7

289

422

 

 

 

 

 

 

Taxation credit/(charge)

13

(15)

(17)

(57)

(89)

(Loss)/profit for the period

(112)

45

(10)

232

333

1 For the six months ended June 2018 finance income and finance costs have been restated by (£97) million and £97 million respectively (three months ended June 2018 (£52) million and £52 million) to present interest payable and receivable on derivatives not in a hedge accounting relationship as a single unit of account (net) through finance cost.

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

 

 

Table (b)

Unaudited

Three months ended

30 June 2019

Unaudited

Three months ended

30 June 2018

Unaudited

Six months ended

30 June 2019

Unaudited

Six months ended

30 June 2018

Audited

Year ended

31 December 2018

 

Depreciation & amortisation1

Fair value loss2

Depreciation & amortisation1

Fair value gain2

Depreciation & amortisation1

Fair value loss2

Depreciation & amortisation1

Fair value gain2

Depreciation & amortisation1

Fair value gain2

 

 

 

 

 

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

Heathrow

(187)

(10)

(159)

38

(369)

(7)

(322)

39

(672)

117

Heathrow Express

(13)

-

(16)

-

(26)

-

(35)

-

(71)

-

Total

(200)

(10)

(175)

38

(395)

(7)

(357)

39

(743)

117

(1) Includes intangible amortisation charge of £17 million (Year ended December 2018: £27 million; Six months ended June 2018: £19 million, Three months ended June 2019: £9 million and Three months ended June 2018: £11 million).

(2) Reflects fair value (loss)/gain on investment properties only.

 

Table (c)

Unaudited

Six months ended 30 June 2019

Unaudited

Six months ended 30 June 2018

Audited

Year ended 31 December 2018

 

Assets

Liabilities

Assets

Liabilities

Assets

Liabilities

 

£m

£m

£m

£m 

£m

£m

 

 

 

 

 

 

 

Heathrow

14,075

(886)

13,538

(445)

13,711

(440)

Heathrow Express

633

(13)

654

(19)

670

(14)

Total operations

14,708

(899)

14,192

(464)

14,381

(454)

 

 

 

 

 

 

 

Unallocated assets and liabilities:

 

 

 

 

 

 

Cash, term deposits and external

borrowings

824

(13,680)

45

(12,459)

711

(13,082)

Retirement benefit assets /(obligations)

-

(71)

103

(34)

28

(32)

Derivative financial instruments

806

(1,541)

422

(1,311)

543

(1,562)

Deferred and current tax liabilities

-

(897)

-

(975)

-

(946)

Amounts owed from/(to) group

undertakings

5

(2,220)

4

(1,938)

4

(2,227)

Total

16,343

(19,308)

14,766

(17,181)

15,667

(18,303)

 

 

 

 

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

2 Operating costs

 

 

 

Unaudited

 Three months ended

30 June 2019

Unaudited

Three months ended

30 June 2018

Unaudited

Six months ended

30 June 2019

Unaudited

Six months ended

30 June 2018

Audited

Year ended

31 December 2018

 

£m

£m

£m

£m

£m

Employment

92

93

184

183

378

Operational

60

67

131

134

264

Maintenance

43

44

87

89

176

Rates

30

29

60

60

122

Utilities

25

22

35

45

90

Other

31

24

57

46

103

Total operating costs before depreciation and amortisation

Depreciation and amortisation:

281

279

554

557

1,133

Property, plant and equipment

Intangible assets

Right of Use (RoU) assets

182

9

9

164

11

-

360

17

18

338

19

-

716

27

-

Total operating costs

481

454

949

914

1,876

3 Financing

 

Unaudited

Three months

 ended

30 June 2019

Unaudited

Three months

 ended

30 June 2018

Unaudited

Six months 

ended

30 June 2019

Unaudited

Six months

 ended

30 June 2018

Audited

Year ended

31 December 2018

 

£m 

£m 

£m 

£m 

£m 

Finance income

 

 

 

 

 

Interest on deposits

2

-

4

1

2

Total finance income4

2

-

4

1

2

Finance costs

 

 

 

 

 

Interest on borrowings:

 

 

 

 

 

Bonds and related hedging instruments1

(145)

(154)

(266)

(265)

(541)

Bank loans and overdrafts and related hedging instruments

 

(13)

 

6

(27)

(26)

(58)

Net interest expense on derivatives not in hedge relationship2

 

(28)

 

(43)

(27)

(69)

(160)

Facility fees and other charges

(2)

(4)

(4)

(6)

(7)

Net pension finance costs

-

(1)

-

(2)

(4)

Interest on debenture payable to Heathrow Finance plc

 

(25)

 

(27)

(50)

(55)

(109)

Finance costs on lease liabilities

(4)

-

(9)

-

-

 

(217)

(223)

(383)

(423)

(879)

Less: capitalised borrowing costs3

10

14

20

26

50

Total finance costs4

(207)

(209)

(363)

(397)

(829)

Net finance costs before certain re-measurements4

 

(205)

 

(209)

(359)

(396)

(827)

Fair value (loss)/gain on financial instruments

 

 

 

 

 

Interest rate swaps: not in hedge relationship

 

(16)

 

29

(37)

82

83

Index-linked swaps: not in hedge relationship

 

(196)

 

(68)

(97)

65

(90)

Cross-currency swaps: ineffective portion of cash flow hedges

 

(1)

 

(8)

 

8

(2)

21

Cross-currency swaps: ineffective portion of fair value hedges

 

2

 

7

(13)

10

24

 

(211)

(40)

(139)

155

38

Net finance costs

(416)

(249)

(498)

(241)

(789)

1 Includes accretion of £13 million for the six months period ended June 2019 (six months period ended June 2018: £19 million, year ended December 2018: £47 million, three months period ended June 2019: £12 million and three months period ended June 2018: £13 million) on index-linked bonds.

2 Includes accretion of £56 million for the six months period ended June 2019 (six months period ended June 2018: £94 million, year ended December 2018: £207 million, three months period ended June 2019: £5 million and three months period ended June 2018: £53 million) on index-linked swaps.

3 Capitalised interest included in the cost of qualifying assets arose on the general borrowing pool and is calculated by applying an average capitalisation

rate of 4.95% for the six months period ended June 2019 (six months period ended June 2018: 5.67%, year ended December 2018: 5.65%, three months period ended June 2019: 4.93% and three months period ended June 2018: 5.70%) to expenditure incurred on such assets.

4 Six months period ended June 2018 finance income and finance costs have been restated by (£97) million and £97 million respectively (three months ended

June 2018 (£52) million and £52 million) to present interest payable and receivable on derivatives not in a hedge accounting relationship as a single unit of

account (net) through finance cost.

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

4 Income tax expense

 

 

Unaudited

Audited

 

Three months ended

Six months ended

Year ended

 

30 June 2019

30 June 2018

30 June 2019

30 June 2018

31 December 2018

 

Before certain re-measurements

Certain re-measurements

Total

Before certain re-measurements

Certain re-measurements

Total

Before certain re-measurements

Certain re-measurements

Total

Before certain re-measurements

Certain re-measurements

Total

Total

 

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

UK corporation tax

 

 

 

 

 

 

 

 

 

 

 

 

 

Current tax charge at 19% (2018: 19%)

(32)

-

(32)

(18)

-

(18)

(55)

-

(55)

(28)

-

(28)

(90)

Over provision in respect of prior years

-

-

-

-

-

-

-

-

-

-

-

-

5

Deferred tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year credit/(charge)

8

37

45

3

-

3

14

24

38

4

(33)

(29)

(8)

Prior year credit1

-

-

 

-

-

-

-

-

-

-

-

-

4

Taxation credit/(charge)

(24)

37

13

(15)

-

(15)

(41)

24

(17)

(24)

(33)

(57)

(89)

1 Year ended 31 December 2018 includes a £7 million debit adjustment in relation to revaluations of property, plant and equipment and an £11 million credit adjustment for accelerated capital allowances.

 

The tax charge before certain re-measurements for the 3 month period to 30 June 2019 represents the difference between the tax charge before certain re-measurements for the 6 month period to 30 June 2019 and the reported tax charge before certain re-measurements for the 3 month period to 31 March 2019, giving a rate of 25.0% (3 month ended 30 June 2019: 24.2%).

 

The total tax charge for the 6 month period ended 30 June 2019` is £17 million (6 months ended 30 June 2018: £57 million, year ended December 2018: £89 million), representing the best estimate of the annual effective tax rate expected for the full year, applied to the profit before certain re-measurements for the six month period and deferred tax at 17% on the certain re-measurements.

 

The tax charge for the 6 month period ended 30 June 2019, before certain re-measurements, is charged at 26.8% (6 months ended 30 June 2018: 25.3%), representing the best estimate of the annual effective tax rate expected for the full year, applied to the pre-tax income of the 6 month period, before certain re-measurements. The tax charge for 2019 is more (2018: more) than implied by the statutory rate of 19% (2018: 19%) primarily due to non-deductible expenses and because a substantial proportion of Heathrow's capital expenditure does not qualify for tax relief.

 

The headline UK corporation tax rate is 19%. This is due to fall to 17% with effect from 1 April 2020. The effect of this rate reduction has been reflected in the deferred tax balances in the financial statements.

 

In the November 2018 Budget the Government announced a new 2% flat rate Structures and Building Allowance relief (SBA) for non-residential structural property will be available where the construction contract is entered on or after 29 October 2018. Relief will be provided on eligible construction costs at an annual rate of 2% on a straight-line basis, effectively giving tax relief over a 50-year period. Heathrow is likely to benefit from tax relief in future years on expenditure which would not be eligible under current rules.

 

 

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

5 Property, plant and equipment

 

 

Terminal complex 

Airfields

Plant and equipment

Otherland and buildings

Rail

Assets in the course of construction

Total

 

£m 

£m

£m

£m

£m

£m

£m

Cost

 

 

 

 

 

 

 

1 January 2018

11,277

2,066

891

 205

1,406

893

16,738

Additions

-

-

-

-

-

769

769

Borrowing costs capitalised

-

-

-

-

-

50

50

Disposals

(3)

-

(10)

-

(15)

-

(28)

Reclassification

78

 -

(78)

-

-

-

-

Transfer to intangible assets

-

-

-

-

-

(5)

(5)

Transfer to completed assets

298

(112)

338

25

44

(593)

-

31 December 2018 (Audited)

11,650

1,954

1,141

230

1,435

1,114

17,524

Additions

-

-

-

-

-

412

412

Borrowing costs capitalised

-

-

-

-

-

20

20

Disposals

(29)

-

(15)

-

-

-

(44)

Reclassification

-

-

-

-

-

-

-

Transfer to intangible assets

-

-

-

-

-

(15)

(15)

Transfer to completed assets

258

147

(42)

42

22

(427)

-

30 June 2019 (Unaudited)

11,879

2,101

1,084

272

1,457

1,104

17,897

 

Depreciation

 

 

 

 

 

 

 

1 January 2018

(3,910)

(463)

(433)

(68)

(557)

-

(5,431)

Depreciation charge

(487)

(45)

(103)

(10)

(71)

-

(716)

Disposals

3

-

10

-

15

-

 28

31 December 2018 (Audited)

(4,394)

(508)

(526)

(78)

(613)

-

(6,119)

Depreciation charge

(245)

(33)

(43)

(12)

(27)

-

(360)

Disposals

29

-

15

-

-

-

44

30 June 2019 (Unaudited)

(4,610)

(541)

(554)

(90)

(640)

-

6,435

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

30 June 2019 (Unaudited)

7,269

1,560

530

182

817

1,104

11,462

31 December 2018 (Audited)

7,256

1,446

615

152

822

1,114

11,405

 

The Regulatory Asset Base (RAB) at 30 June, 2019 was £16,420 million (31 December 2018: £16,200 million, 30 June 2018: £15,952 million)

 

 

Terminal complex 

Airfields

Plant and equipment

Otherland and buildings

Rail

Assets in the course of construction

Total

 

£m 

£m

£m

£m

£m

£m

£m

Cost

 

 

 

 

 

 

 

1 January 2018

11,277

2,066

891

 205

1,406

893

16,738

Additions

-

-

-

-

-

370

370

Borrowing costs capitalised

-

-

-

-

-

26

26

Disposals

(2)

-

(9)

-

(9)

-

(20)

Reclassification

-

-

-

-

-

-

-

Transfer to intangible assets

-

-

-

-

-

-

-

Transfer to completed assets

112

(2)

(14)

3

13

(107)

5

30 June 2018 (Unaudited)

11,387

2,064

868

208

1,410

1,182

17,119

 

Depreciation

 

 

 

 

 

 

 

1 January 2018

(3,910)

(463)

(433)

(68)

(557)

-

(5,431)

Depreciation charge

(233)

(20)

(44)

(4)

(37)

-

(338)

Disposals

2

-

9

-

9

-

20

30 June 2018 (Unaudited)

(4,141)

(483)

(468)

(72)

(585)

-

(5,749)

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

30 June 2018 (Unaudited)

7,246

1,581

400

136

825

1,182

11,370

 

 

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

6 Investment properties

 

 

 

 

 

Airport investment properties

 

 

 

 

£m 

Valuation

 

 

 

 

1 January 2018

 

 

 

2,350

Additions

 

 

 

4

Transfers from property, plant and equipment

 

 

 

1

Revaluation

 

 

 

117

31 December 2018 (Audited)

 

 

 

2,472

Additions

 

 

 

1

Transfers to completed assets

 

 

 

2

Revaluation

 

 

 

(7)

30 June 2019 (Unaudited)

 

 

 

2,468

 

 

 

 

 

 

Airport investment properties

 

 

 

 

£m 

Valuation

 

 

 

 

1 January 2018

 

 

 

2,350

Additions

 

 

 

2

Transfers to completed assets

 

 

 

(1)

Revaluation

 

 

 

39

30 June 2018 (Unaudited)

 

 

 

2,390

 

Investment properties were valued at fair value at 30 June 2019 by CBRE Limited, Chartered Surveyors (June 2018 and December 2018: CBRE Limited, Chartered Surveyors).

7 Borrowings

 

 

Unaudited

Six months ended

30 June 2019

Unaudited

Six months ended

30 June 2018

Audited

Year ended

31 December 2018

 

£m

£m

£m

Current borrowings

 

 

 

Secured

 

 

 

Heathrow Airport Limited debt:

 

 

 

Loans

8

28

17

Heathrow Funding Limited bonds:

 

 

 

6.250% £400 million due 2018

-

400

-

4.000% C$400 million due 2019

241

-

230

6.000% £400 million due 2020

399

-

-

Total current (excluding interest payable)

648

428

247

Interest payable - external

183

194

213

Interest payable - owed to group undertakings

32

35

36

Total current

863

657

496

 

 

 

 

Non-current borrowings

 

 

 

Secured

 

 

 

Heathrow Funding Limited bonds

 

 

 

4.000% C$400 million due 2019

-

230

-

6.000% £400 million due 2020

-

399

399

9.200% £250 million due 2021

257

263

260

3.000% C$450 million due 2021

270

254

256

4.875% US$1,000 million due 2021

799

751

783

1.650%+RPI £180 million due 2022

215

210

213

1.875% €600 million due 2022

552

541

549

5.225% £750 million due 2023

697

687

691

7.125% £600 million due 2024

593

592

593

0.500% CHF400 million due 2024

322

292

310

3.250% C$500 million due 2025

303

278

281

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

 

 

 

Unaudited

Six months ended

30 June 2019

Unaudited

Six months ended 30 June 2018

Audited

Year ended

31 December 2018

 

 

£m

£m

£m

 

 

 

 

 

 

4.221% £155 million due 2026

155

155

155

 

6.750% £700 million due 2026

693

693

693

 

0.450% CHF210 million due 2026

175

-

-

 

2.650% NOK1,000 million due 2027

93

91

90

 

3.400% C$400 million bond due 2028

243

233

232

 

7.075% £200 million due 2028

198

198

198

 

4.150% A$175 million due 2028

107

-

99

 

2.500% NOK1,000 million due 2029

83

81

79

 

3.782% C$400 million bond due 2030

235

-

229

 

1.500% €750 million due 2030

687

613

629

 

6.450% £900 million due 2031

854

852

853

 

Zero-coupon €50 million due January 2032

61

57

59

 

1.366%+RPI £75 million due 2032

85

83

85

 

Zero-coupon €50 million due April 2032

60

56

58

 

1.875% €500 million due 2032

445

440

447

 

4.171% £50 million due 2034

50

50

50

 

Zero-coupon €50 million due 2034

52

49

50

 

1.8750% €650 million due 2034

617

-

-

 

1.061%+RPI £180 million due 2036

199

193

197

 

1.382%+RPI £50 million due 2039

57

55

56

 

3.334%+RPI £460 million due 2039

629

615

626

 

Zero-coupon €86 million due 2039

79

-

-

 

1.238%+RPI £100 million due 2040

112

109

111

 

5.875% £750 million due 2041

738

738

738

 

2.926% £55million due 2043

55

-

55

 

4.625% £750 million due 2046

741

742

742

 

1.372%+RPI £75 million due 2049

85

83

85

 

2.750% £400 million due 2049

392

392

392

 

0.147%+RPI £160 million due 2058

166

160

164

 

Total bonds

12,154

11,235

11,507

 

Heathrow Airport Limited debt:

 

 

 

 

Class A1 term loan due 2020

-

-

418

 

Class A2 term loan due 2024

100

-

100

 

Term note due 2026-2037

585

584

585

 

Loans

10

18

12

 

Unsecured

 

 

 

 

Debenture payable to Heathrow Finance plc

2,188

1,903

2,191

 

Total non-current

15,037

13,740

14,813

 

Total borrowings (excluding interest payable)

15,685

14,168

15,060

 

        

 

At 30 June 2019, Heathrow SP's nominal net debt was £12,520 million (31 December 2018: £12,407 million). Nominal net debt comprised £11,165 million (December 2018: £11,054 million) in senior net debt and £1,355 million (December 2018: £1,353 million) in junior net debt.

 

At 30 June 2019, Total non-current borrowings due after more than 5 years was £11,322 million, comprising £8,449 million of bonds, £2,188 million Debenture payable to Heathrow finance plc and £685 million in bank facilities.

 

 

 

 

 

 

 

 

 

 

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

 

Impact of fair value hedge adjustments

The nominal value of debt designated in fair value hedge relationship was GBP 643 million, EUR 2,000 million, USD 1,000 million, CAD 1,070 million, CHF 610 million, AUD 175 million and NOK 2,000 million. Where debt qualifies for fair value hedge accounting, hedged item adjustments have been applied as follows:

 

Unaudited

Unaudited

Audited

 

Six months ended 30 June 2019

 

Six months ended 30 June 2018

Year ended 31 December 2018

 

Nominal

Fair value adjustment1

Nominal

Fair value adjustment1

Nominal

Fair value adjustment1

 

£m

£m

£m

£m

£m

£m

Sterling debt

643

(6)

250

(2)

200

(2)

Euro denominated debt

1,615

(86)

1,499

29

1,498

26

USD denominated debt

621

(13)

621

5

621

-

CAD denominated debt

584

(2)

738

7

1,227

3

Other currencies debt

709

(8)

453

27

549

17

Designated in fair value hedge

4,172

(115)

3,561

66

4,095

44

(1) Fair value adjustment is comprised of fair value loss of £77 million (June 2018: £131 million; December 2018: £89 million) on continuing hedges and £38 million loss (June 2018: £65 million; December 2018: £45 million) on discontinued hedges.

8 Derivative financial instruments

 

Unaudited

Notional 

Assets 

Liabilities 

Total 

30 June 2019

£m 

£m 

£m 

£m 

Current

 

 

 

 

Foreign exchange contracts

3

-

-

-

Interest rate swaps

338

-

(15)

(15)

Cross-currency swaps

250

-

(8)

(8)

Index-linked swaps

243

-

(43)

(43)

 

834

-

(66)

(66)

Non-current

 

 

 

 

Foreign exchange contracts

-

-

-

-

Interest rate swaps

1,970

-

(403)

(403)

Cross-currency swaps

4,481

751

(1)

750

Index-linked swaps

6,276

55

(1,071)

(1,016)

 

12,727

806

(1,475)

(669)

Total

13,561

806

(1,541)

(735)

 

Unaudited

Notional 

Assets 

Liabilities 

Total 

30 June 2018

£m 

£m 

£m 

£m 

Current

 

 

 

 

Foreign exchange contracts

-

-

-

-

Interest rate swaps

604

-

(9)

(9)

Cross-currency swaps

-

-

-

-

Index-linked swaps

-

-

-

-

 

604

-

(9)

(9)

Non-current

 

 

 

 

Foreign exchange contracts

-

-

-

-

Interest rate swaps

2,309

-

(390)

(390)

Cross-currency swaps

3,601

382

(22)

360

Index-linked swaps

5,819

40

(890)

(850)

 

11,729

422

(1,302)

(880)

Total

12,333

422

(1,311)

(889)

 

At 30 June 2019, Total non-current notional value of Derivative financial instruments due in greater than 5 years was £9,565 million, comprising £5,496 million of Index-linked swaps, £2,846 million of Cross-currency swaps, and £1,222 million of Interest rate swaps.

 

 

 

 

 

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

 

Audited

Notional 

Assets 

Liabilities 

Total 

31 December 2018

£m 

£m 

£m 

£m 

Current

 

 

 

 

Foreign exchange contracts

11

-

-

-

Interest rate swaps

204

-

(5)

(5)

Cross-currency swaps

250

-

(19)

(19)

Index-linked swaps

124

-

(15)

(15)

 

589

-

(39)

(39)

Non-current

 

 

 

 

Foreign exchange contracts

-

-

-

-

Interest rate swaps

2,309

-

(377)

(377)

Cross-currency swaps

3,685

502

(6)

496

Index-linked swaps

6,395

41

(1,140)

(1,099)

 

12,389

543

(1,523)

(980)

Total

12,978

543

(1,562)

(1,019)

 

Interest rate swaps

Interest rate swaps are maintained by the Group and designated as hedges, where they qualify against variability in interest cash flows on current and future floating or fixed rate borrowings. The gains and losses deferred in equity on the cash flow hedges will be continuously released to the income statement over the period of the hedged risk. The losses deferred of £29 million expected to be released in less than one year, £21 million between one and two years, £58 million between two and five years and £116 million over five years. Of the total amount deferred in other comprehensive income £222 million related to discontinued cash flow hedges.

 

Cross-currency swaps

Cross-currency swaps have been entered into by the Group to hedge currency risk on interest and principal payments on its foreign currency-denominated bond issues. The gains and losses deferred in equity on certain swaps in cash flow hedge relationships will be continuously released to the income statement over the period to maturity of the hedged bonds.

 

Index-linked swaps

Index-linked swaps have been entered into in order to economically hedge RPI linked revenue and the Regulatory Asset Base but are not designated in a hedge relationship.

 

Foreign exchange contracts

Foreign exchange contracts are used to manage exposures relating to future capital expenditure. Hedge accounting is not sought for these derivatives.

9 Retirement benefit obligations

 

Amounts arising from pensions related liabilities in the Group's financial statements

The following tables identify the amounts in the Group's financial statements arising from its pension related liabilities. Further details of each scheme (except defined contribution schemes) are within sections a) and b).

 

Income statement - pension and other pension related liabilities costs

 

 

Unaudited

Unaudited

Unaudited

Unaudited

Audited

 Three months ended

30 June 2019

 Three months ended

30 June 2018

 Six months ended

30 June 2019

Six months ended 30 June 2018

 Year ended

31 31 December 2018

 

£m

£m

£m

£m

£m

Employment costs:

 

 

 

 

 

Defined contribution schemes

4

3

7

6

13

BAA Pension Scheme

6

7

14

15

34

 

10

10

21

21

47

Finance (credit)/charge - BAA Pension Scheme

 

(1)

 

1

 

(1)

 

1

 

3

Finance charge - Other pension and post retirement liabilities

 

1

 

-

 

1

 

-

 

1

Total pension costs

10

11

21

22

51

 

 

 

 

 

 

 

 

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

 

Other comprehensive income - (loss)/gain on pension and other pension related liabilities

 

 

Unaudited

Unaudited

Unaudited

Unaudited

Audited

Three months ended

30 June 2019

Three months ended

30 June 2018

Six months ended

30 June 2019

Six months ended

30 June 2018

Year ended

31 31 December 2018

 

£m

£m

£m

 

£m

BAA Pension Scheme (loss)/gain

39

124

(77)

219

141

Unfunded schemes

-

-

-

-

3

Actuarial (loss)/gain recognised before tax

 

39

 

124

(77)

219

144

Tax (charge)/credit on actuarial gain/(loss)

 

(7)

 

(21)

13

(37)

(26)

Actuarial(loss)/gain recognised after tax

 

32

 

103

(64)

182

118

 

Statement of financial position - net defined benefit pension (deficit)/surplus and other pension related liabilities 

 

 

Unaudited

Unaudited

Audited

 

Six months ended

30 June 2019

Six months ended

30 June 2018

Year ended

31 December 2018

 

£m

£m

£m

Fair value of plan assets

4,273

3,987

3,869

Benefit obligation

(4,312)

(3,884)

(3,841)

(Deficit)/surplus in BAA Pension Scheme

(39)

103

28

 

 

 

 

Unfunded pension obligations

(28)

(29)

(28)

Post-retirement medical benefits

(4)

(5)

(4)

Deficit in other pension related liabilities

(32)

(34)

(32)

 

 

 

 

Net (deficit)/surplus in pension schemes

(71)

69

(4)

Group share of net (deficit)/surplus in pension schemes

(71)

69

(4)

 

(a) BAA Pension Scheme

The BAA Pension Scheme is a funded defined benefit scheme with both open and closed sections. The Scheme closed to employees joining the Group after 15 June 2008. The Scheme's assets are held separately from the assets of the HAH Group and are administered by the trustee.

 

The value placed on the Scheme's obligations as at 30 June 2019 is based on the full actuarial valuation carried out at 30 September 2015. This has been updated at 30 June 2019 by KPMG LLP to take account of changes in economic and demographic assumptions, in accordance with IAS 19R. The Scheme assets are stated at their bid value at 30 June 2019. As required by IAS 19R, the Group recognises re-measurements as they occur in the statement of comprehensive income.

 

Analysis of financial assumptions

The financial assumptions used to calculate Scheme assets and liabilities under IAS 19R were:

 

 

Unaudited

Unaudited

Audited

 

Six months ended

30 June 2019

 Six months ended

30 June 2018

Year ended

31 December 2018

 

%

%

%

Rate of increase in pensionable salaries

1.90

1,90

1.90

Increase to deferred benefits during deferment

2.65

2.55

2.65

Increase to pensions in payment:

 

 

 

Open section

3.30

3.20

3.30

Closed section

3.40

3.30

3.40

Discount rate

2.45

2.85

3.00

Inflation assumption

3.40

3.30

3.40

 

 

 

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

10 Cash generated from operations

 

 

Unaudited

Unaudited

Audited

 

Six months ended

 30 June 2019

Six months ended

30 June 2018

Year ended

31 December 2018

 

£m

£m

£m

Operating activities

 

 

 

Profit before tax

7

289

422

 

 

 

 

Adjustments for:

 

 

 

Net finance costs

498

241

789

Depreciation and amortisation

360

338

716

Amortisation on intangibles

17

19

27

Amortisation on right of use assets

18

-

-

Fair value loss/(gain) on investment properties

7

(39)

(117)

 

 

 

 

Working capital changes:

 

 

 

Decrease/(increase) in inventories and trade and other receivables

55

8

(46)

(Decrease)/increase in trade and other payables

(41)

5

11

Decrease in provisions

(4)

(5)

-

Difference between pension charge and cash contributions

(10)

(9)

(15)

Cash generated from operations

907

847

1,787

 

11 Commitments and contingent liabilities

 

Group commitments for property, plant and equipment

 

Unaudited

Unaudited

Audited

 

Six months ended

30 June 2019

Six months ended

30 June 2018

Year ended

31 December 2018

 

£m

£m

£m

Contracted for, but not accrued:

 

 

 

Baggage systems

76

105

77

Terminal restoration and modernisation

164

198

174

Capacity optimisation

26

13

20

IT projects

12

43

20

Other projects

77

48

35

 

355

407

326

 

The figures in the above table are contractual commitments to purchase goods and services at the reporting date. 

 

Other commitments and contingent liabilities remain in line with those disclosed in the Annual Report and Accounts for the year ended 31 December 2018.

 

At 30 June 2019, Total non-current Lease liabilities greater than 5 years was £242.5 million

 

12 Related party transactions

 

The Group entered into the following transactions with related parties:

 

Purchase of goods and services

Six months ended

30 June 2019

Six months ended

30 June 2018

Year ended

31 December 2018

 

£m

£m

£m

Amey OWR Ltd

-

1

1

Ferrovial Agroman

11

39

69

Heathrow Finance plc1

50

55

109

 

61

95

179

1 Relates to interest on the debenture payable to Heathrow Finance plc (Note 3).

 

 

 

 

 

 

Heathrow (SP) Limited

Notes to the condensed consolidated financial statements

for the period ended 30 June 2019

 

 

 Sales to related Party

Six months ended

30 June 2019

Six months ended

30 June 2018

Year ended

31 December 2018

 

£m

£m

£m

Harrods International Limited

10

10

23

Qatar Airways

17

16

35

 

27

26

58

 

Balances outstanding with related parties were as follows:

 

 

30 June 2019

30 June 2018

31 December 2018

 

Amounts owed by related parties

Amounts owed to related parties

Amounts owed by related parties

Amounts owed to related parties

Amounts owed by related parties

Amounts owed to related parties

 

£m

£m

£m

£m

£m

£m

Heathrow Finance plc

-

2,220

-

1,938

-

2,227

Qatar Airways

3

-

1

-

2

-

 

3

2,220

1

1,938

2

2,227

 

The related parties outlined above are related through ownership by the same parties. The transactions relate primarily to construction projects, loans and interest payable, and are conducted on an arm's length basis.

 

 

INDEPENDENT REVIEW REPORT TO HEATHROW (SP) LIMITED

 

We have been engaged by the company to review the condensed set of financial statements in the half yearly financial report for the six months ended 30 June 2019 and the six months ended 30 June 2018, which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated statement of financial position, condensed consolidated statement of changes in equity, condensed consolidated statement of cash flows and related notes 1 to 12. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council. Our work has been undertaken so that we might state to the company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

 

Directors' responsibilities

 

The half year financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half yearly financial report in accordance with International Accounting Standards 34.

 

As disclosed on page 18, the half yearly statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half yearly financial report has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting," as adopted by the European Union.

 

Our responsibility

 

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half yearly financial report based on our review.

 

Scope of review 

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half yearly financial report for the six months ended 30 June 2019 and the six months ended 30 June 2018 are not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union.

 

 

 

 

 

 

Deloitte LLP

Statutory Auditor

London, UK

 

 

 

 

 

 

 

 

 

 

 Glossary

 

Air Transport Movement 'ATM' - means a flight carried out for commercial purposes and includes scheduled flights operating according to a published timetable, charter flights, cargo flights but it does not include empty positioning flights, and private non-commercial flights.

 

Airport Service Quality 'ASQ' - quarterly Airport Service Quality surveys directed by Airports Council International (ACI). Survey scores range from 1 up to 5.

 

Baggage connection - numbers of bags connected per 1,000 passengers.

 

Carbon neutral - Emissions are offset through purchasing carbon offsets

 

Departure punctuality - percentage of flights departing within 15 minutes of schedule.

 

Gearing ratios - under the Group's financing agreements are calculated by dividing consolidated nominal net debt by Heathrow's Regulatory Asset Base ('RAB') value.

 

Lost Time Injury - Lost time injuries are injuries sustained by colleagues whilst conducting work related duties, resulting in absence from work for at least a day. The measure is calculated as a moving annual frequency rate of the number of incidents in the last 12 months per 100,000 working hours. The 2019 Qtr1 figure of 0.34 equates to 50 incidents in the 12 month period ending in March 2019, compared to 66 incidents (0.49) in the 12 month period ending in March 2018.

 

Net zero carbon - Residual carbon emissions are offset by an equal volume of carbon removals

 

Regulatory asset ratio 'RAR' - is trigger event at Class A and Class B and financial covenant at Heathrow Finance; Class A RAR trigger ratio is 72.5%; two Class B triggers apply: at Heathrow Finance it is 82.0% and at Heathrow (SP) Limited it is 85.0%; Heathrow Finance RAR covenant is 92.5%.

 

Restricted payments - The financing arrangements of the Group and Heathrow Finance plc ("Heathrow Finance") restrict certain payments unless specified conditions are satisfied. These restricted payments include, among other things, payments of dividends, distributions and other returns on share capital, any redemptions or repurchases of share capital, and payments of fees, interest or principal on any intercompany loans.

 

Zero carbon - No emissions are released into the atmosphere

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR DGGDRXDDBGCD
Date   Source Headline
23rd Feb 20237:00 amRNSHeathrow SP Limited - FY 2022 Results
13th Feb 20234:55 pmRNSNotice of Results
13th Feb 20237:00 amRNSBusiness and traffic commentary Jan 2023
2nd Feb 20239:00 amRNSAnnouncement on CEO of Heathrow
11th Jan 20237:00 amRNSBusiness and traffic commentary Dec 2022
16th Dec 20227:00 amRNSPublication of December 2022 Investor Report
12th Dec 20227:00 amRNSBusiness and traffic commentary Nov 2022
25th Nov 20222:58 pmRNSDocuments Incorporated by Reference
25th Nov 20222:51 pmRNSPublication of a Prospectus
11th Nov 20227:00 amRNSBusiness and traffic commentary Oct 2022
26th Oct 20227:00 amRNS3rd Quarter Results
18th Oct 20227:00 amRNSNotice of Results
11th Oct 20227:25 amRNSBusiness and traffic commentary September 2022
12th Sep 20227:00 amRNSBusiness and traffic commentary August 2022
30th Aug 20223:27 pmRNSInterest Step-Up Termination Notice
15th Aug 20223:49 pmRNSCapacity Cap Extension
11th Aug 20227:00 amRNSBusiness and traffic commentary July 2022
9th Aug 20222:25 pmRNSPublication of Final Terms
26th Jul 20224:00 pmRNSDocuments incorporated by reference
26th Jul 20223:43 pmRNSPublication of Suppl.Prospcts
26th Jul 20227:00 amRNSHalf Year Results
12th Jul 202210:53 amRNSHeathrow imposes capacity cap until 11 Sept
12th Jul 20227:00 amRNSNotice of Results
11th Jul 20227:00 amRNSBusiness and traffic commentary June 2022
28th Jun 20227:08 amRNSHeathrow comment on CAA's H7 Final Proposal
23rd Jun 20227:00 amRNSPublication of Investor Report
13th Jun 20227:00 amRNSBusiness and traffic commentary May 2022
27th May 20224:00 pmRNSPublication of Final Terms
12th May 20229:13 amRNSDocuments Incorporated by reference
12th May 20229:13 amRNSPublication of Suppl.Prospcts
10th May 20227:00 amRNSBusiness and traffic commentary April 2022
26th Apr 20227:00 amRNS1st Quarter Results
11th Apr 20225:00 pmRNSNotice of Results
11th Apr 20227:00 amRNSBusiness and traffic commentary March 2022
6th Apr 20229:00 amRNSHeathrow appoints Mark Brooker to its Board
11th Mar 20227:00 amRNSBusiness and traffic commentary February 2022
24th Feb 20225:22 pmRNSHeathrow Funding Ltd credit ratings update
23rd Feb 20227:00 amRNSHeathrow SP Limited - FY2021 results
11th Feb 20227:00 amRNSBusiness and traffic commentary Feb 2022
28th Jan 20227:08 amRNSPublication of Investor Report Update
11th Jan 20227:00 amRNSBusiness and traffic commentary December 2021
16th Dec 20217:05 amRNSResponse to CAA's statement re 2022 airport charge
13th Dec 20213:47 pmRNSBorrower Loan Amendments - LIBOR Transition
10th Dec 20217:00 amRNSPublication of Investor Report
10th Dec 20217:00 amRNSBusiness and traffic commentary November 2021
11th Nov 20217:00 amRNSBusiness and traffic commentary October 2021
26th Oct 20217:00 amRNS3rd Quarter Results
18th Oct 20215:19 pmRNSNotice of Results
11th Oct 20217:00 amRNSBusiness and traffic commentary September 2021
8th Oct 20215:19 pmRNSPublication of Final Terms

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.