| TIDM | ZIN |
|---|---|
| Ticker Code | ZIN.L |
| ISIN | GB00BJVLR251 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX403010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 29.14m |
|---|---|
| Market Cap. | £12.38m |
| Market Size | 500 |
| PE Ratio | -4.102317 |
| Earnings | -10.36 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 73.00 |
| 52 Week High Date | 23-Jul-2025 |
| 52 Week Low | 41.00 |
| 52 Week Low Date | 15-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 41.46 | 32.31 | 36.63 | 30.08 | 17.49 |
| Operating Profit / Loss | (2.19) | (0.88) | (0.70) | (2.88) | (2.37) |
| Net Interest | (0.45) | (0.50) | (0.77) | (0.39) | (0.24) |
| Pre Tax Profit | (2.63) | (1.38) | (1.47) | (3.27) | (2.61) |
| Post Tax Profit | (2.55) | (0.55) | (1.42) | (2.28) | (2.52) |
| Profit for the Period | (2.55) | (3.50) | (1.97) | (2.28) | (2.52) |
| Equity Holders of Parent Company | (2.55) | (3.50) | (1.99) | (2.30) | (2.52) |
| Minority Interests | n/a | n/a | 0.02 | 0.02 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (10.36p) | (2.44p) | (6.52p) | (12.43p) | (15.80p) |
| Earnings per Share (Diluted) | (10.36p) | (2.44p) | (6.52p) | (12.43p) | (15.80p) |
| Earnings per Share (Adjusted) | (10.36p) | (2.44p) | (6.52p) | (12.43p) | (15.80p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (10.36p) | (15.27p) | (9.05p) | (12.43p) | (15.80p) |
| Earnings per Share (Diluted) | (10.36p) | (15.27p) | (9.05p) | (12.43p) | (15.80p) |
| Earnings per Share (Adjusted) | (10.36p) | (15.27p) | (9.05p) | (12.43p) | (15.80p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 8.62 | 9.11 | 7.22 | 7.67 | 3.80 |
| Property, Plant and Equipment | 1.19 | 1.55 | 1.46 | 2.14 | 2.06 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 9.80 | 10.65 | 8.68 | 9.81 | 5.86 |
| Current Assets | |||||
| Inventories | 0.09 | 0.14 | 0.06 | 0.07 | 0.23 |
| Trade and Other Receivables | 6.43 | 6.21 | 10.65 | 10.59 | 3.89 |
| Cash at Bank and in Hand | 3.47 | 6.27 | 4.95 | 3.63 | 5.61 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.14 | n/a | n/a | n/a | n/a |
| Total Current Assets | 10.13 | 12.62 | 15.66 | 14.30 | 9.72 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 19.93 | 23.27 | 24.34 | 24.11 | 15.58 |
| Current Liabilities | |||||
| Borrowings | 0.18 | 3.74 | 3.82 | 0.68 | 3.86 |
| Other Current Liabilities | 12.75 | 14.65 | 12.45 | 9.91 | 6.80 |
| Total Current Liabilities | 12.93 | 18.39 | 16.27 | 10.59 | 10.66 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.82 | 0.51 | 0.06 | 3.84 | 0.74 |
| Provisions | 2.01 | 0.89 | 0.28 | 0.24 | 0.44 |
| Other Non-Current Liabilities | n/a | n/a | 1.94 | 2.48 | n/a |
| Total Non-Current Liabilities | 5.83 | 1.40 | 2.27 | 6.56 | 1.18 |
| Net Assets | 1.18 | 3.48 | 5.80 | 6.96 | 3.75 |
| Capital and Reserves | |||||
| Share Capital | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Share Premium Account | 10.69 | 10.54 | 9.55 | 9.55 | 4.79 |
| Other Reserves | 1.96 | 1.88 | 1.71 | 1.02 | 0.30 |
| Retained Earnings | (11.51) | (8.99) | (5.51) | (3.65) | (1.39) |
| Shareholders Funds | 1.16 | 3.46 | 5.78 | 6.94 | 3.72 |
| Minority Interests / Other Equity | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Equity | 1.18 | 3.48 | 5.80 | 6.96 | 3.75 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (5.27%) | (2.72%) | (1.91%) | (9.57%) | (13.52%) |
| Return on Capital Employed | 152.26% | 181.40% | (25.66%) | (71.16%) | (47.48%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (29.54p) | (22.34p) | (5.65p) | (2.83p) | (0.21p) |