| TIDM | WSL |
|---|---|
| Ticker Code | WSL.L |
| ISIN | BMG9774L1019 |
| Currency | GBX |
| Issue Country | BM |
| Sector | NMX302020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 85.10m |
|---|---|
| Market Cap. | £1.28m |
| Market Size | 30,000 |
| PE Ratio | 8.079905 |
| Earnings | 0.185646 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 1 |
|---|---|
| Vol Sold | 6,177 |
| Vol Bought | 0 |
| 52 Week High | 2.50 |
| 52 Week High Date | 26-May-2025 |
| 52 Week Low | 0.75 |
| 52 Week Low Date | 20-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 0.72 | 0.19 | 0.11 | 0.19 | 0.14 |
| Operating Profit / Loss | 0.22 | (0.04) | (0.06) | (0.84) | 0.65 |
| Net Interest | n/a | (0.01) | n/a | n/a | (0.01) |
| Pre Tax Profit | 0.21 | (0.06) | 0.06 | (0.84) | 0.64 |
| Post Tax Profit | 0.21 | (0.06) | 0.06 | (0.84) | 0.64 |
| Profit for the Period | 0.22 | (0.06) | 0.06 | (0.84) | 0.64 |
| Equity Holders of Parent Company | 0.22 | (0.06) | 0.06 | (0.84) | 0.64 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.25USX | (0.06USX) | 0.07USX | (0.99USX) | 0.75USX |
| Earnings per Share (Diluted) | 0.25USX | (0.06USX) | 0.07USX | (0.99USX) | 0.75USX |
| Earnings per Share (Adjusted) | 0.25USX | (0.06USX) | 0.07USX | (0.99USX) | 0.75USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.25USX | (0.06USX) | 0.07USX | (0.99USX) | 0.75USX |
| Earnings per Share (Diluted) | 0.25USX | (0.06USX) | 0.07USX | (0.99USX) | 0.75USX |
| Earnings per Share (Adjusted) | 0.25USX | (0.06USX) | 0.07USX | (0.99USX) | 0.75USX |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.06 | n/a | n/a |
| Property, Plant and Equipment | 0.08 | 0.05 | 0.11 | 0.05 | 0.11 |
| Investments | 3.35 | 4.14 | n/a | n/a | 0.10 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 3.85 |
| Other Non-Current Assets | n/a | n/a | 3.76 | 4.48 | n/a |
| Total Non-Current Assets | 3.43 | 4.19 | 3.94 | 4.53 | 4.06 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.18 | 0.15 | 0.25 | 0.25 | 0.11 |
| Cash at Bank and in Hand | 0.92 | 0.70 | 1.12 | 0.53 | 1.51 |
| Current Asset Investments | n/a | n/a | n/a | n/a | 0.26 |
| Other Current Assets | 1.39 | 0.61 | 0.47 | 0.35 | 0.65 |
| Total Current Assets | 2.49 | 1.46 | 1.84 | 1.13 | 2.53 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.92 | 5.65 | 5.78 | 5.66 | 6.59 |
| Current Liabilities | |||||
| Borrowings | 0.07 | 0.06 | n/a | 0.06 | 0.06 |
| Other Current Liabilities | 0.16 | 0.16 | 0.23 | 0.16 | 0.16 |
| Total Current Liabilities | 0.23 | 0.21 | 0.23 | 0.22 | 0.23 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.03 | n/a | 0.06 | n/a | 0.06 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.03 | n/a | 0.06 | n/a | 0.06 |
| Net Assets | 5.66 | 5.43 | 5.50 | 5.44 | 6.31 |
| Capital and Reserves | |||||
| Share Capital | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Share Premium Account | n/a | n/a | n/a | n/a | 7.52 |
| Other Reserves | 5.57 | 5.35 | 5.41 | 5.36 | 10.51 |
| Retained Earnings | n/a | n/a | n/a | n/a | (11.81) |
| Shareholders Funds | 5.66 | 5.43 | 5.50 | 5.44 | 6.31 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.66 | 5.43 | 5.50 | 5.44 | 6.31 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 30.39% | (21.81%) | (54.46%) | (434.72%) | 449.66% |
| Return on Capital Employed | 3.77% | (0.91%) | 1.11% | (15.26%) | 10.01% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 6.80 | n/a | 24.20 | n/a | 4.50 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.07 | $0.06 | $0.06 | $0.06 | $0.07 |