| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Revenue | n/a | n/a | n/a | 32.03 | 29.56 |
| Operating Profit / Loss | 0.10 | (0.42) | n/a | (1.11) | 1.14 |
| Net Interest | n/a | n/a | n/a | (0.51) | (0.09) |
| Pre Tax Profit | 0.99 | (0.42) | (2.86) | 0.01 | 1.05 |
| Post Tax Profit | 0.10 | (0.41) | (2.86) | 0.07 | 1.24 |
| Profit for the Period | (9.23) | (5.94) | (1.82) | 0.08 | 1.15 |
| Equity Holders of Parent Company | (9.23) | (5.94) | (1.82) | 0.08 | 1.15 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 0.04p | (0.23p) | (4.83p) | 0.13p | 0.02p |
| Earnings per Share (Diluted) | 0.04p | (0.23p) | (4.83p) | 0.12p | 0.02p |
| Earnings per Share (Adjusted) | 0.04p | (1.40p) | (3.36p) | 2.34p | 0.02p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (3.97p) | (3.38p) | (3.08p) | 0.13p | 0.02p |
| Earnings per Share (Diluted) | (3.97p) | (3.38p) | (3.08p) | 0.12p | 0.02p |
| Earnings per Share (Adjusted) | (3.97p) | (1.40p) | (3.36p) | 2.34p | 0.02p |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | 7.30 | 7.80 | 8.30 |
| Property, Plant and Equipment | n/a | n/a | 1.20 | 1.49 | 2.11 |
| Investments | n/a | n/a | 0.82 | 3.01 | 1.10 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.19 | 0.19 |
| Total Non-Current Assets | n/a | n/a | 9.33 | 12.49 | 11.71 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | 5.76 | n/a |
| Trade and Other Receivables | 3.78 | 5.10 | 5.44 | n/a | 5.16 |
| Cash at Bank and in Hand | 3.46 | 4.90 | 4.23 | 6.45 | 8.21 |
| Current Asset Investments | 0.08 | 1.54 | 2.05 | 1.91 | 2.49 |
| Other Current Assets | 0.75 | 7.99 | n/a | 1.91 | n/a |
| Total Current Assets | 8.07 | 19.54 | 11.73 | 16.03 | 15.86 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.07 | 19.54 | 21.05 | 26.61 | 27.56 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | 0.32 | 0.38 | 0.55 |
| Other Current Liabilities | 2.52 | 5.20 | 6.13 | 9.82 | 9.51 |
| Total Current Liabilities | 2.52 | 5.20 | 6.45 | 10.20 | 10.06 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | 0.29 | 1.00 | 1.51 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.91 |
| Total Non-Current Liabilities | n/a | n/a | 0.29 | 1.00 | 2.42 |
| | | | | | |
| Net Assets | 5.55 | 14.34 | 14.31 | 15.41 | 15.09 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 4.96 | 4.96 | 3.12 | 3.10 | 3.00 |
| Share Premium Account | 22.82 | 22.82 | 19.01 | 19.01 | 19.08 |
| Other Reserves | (0.13) | (0.13) | (0.11) | 0.08 | 0.34 |
| Retained Earnings | (22.10) | (13.31) | (7.71) | (6.79) | (7.33) |
| Shareholders Funds | 5.55 | 14.34 | 14.31 | 15.41 | 15.09 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.55 | 14.34 | 14.31 | 15.41 | 15.09 |
| | | | | | |
| | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Operating Margin | n/a | n/a | n/a | (3.46%) | 3.86% |
| Return on Capital Employed | 17.84% | (2.95%) | (37.50%) | 5.76% | 12.89% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 63.80 | n/a | n/a | 19.20 | 2,045.50 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 2.35p | 6.08p | 2.97p | 3.23p | 10.94p |