| TIDM | VOX |
|---|---|
| Ticker Code | VOX.L |
| ISIN | KYG9507A1094 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX403010 |
| Year End | 30-May-25 |
| Shares in Issue | 2.39b |
|---|---|
| Market Cap. | £4.18m |
| Market Size | 1,000,000 |
| PE Ratio | -5.504869 |
| Earnings | -0.03179 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 0.192 |
| 52 Week High Date | 24-Jul-2025 |
| 52 Week Low | 0.10 |
| 52 Week Low Date | 26-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 May '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 15.72 | 12.09 | 5.57 | 13.83 | 6.97 |
| Operating Profit / Loss | (1.27) | (0.14) | (0.09) | (0.03) | (0.34) |
| Net Interest | (0.87) | (0.73) | (0.43) | (0.56) | (0.20) |
| Pre Tax Profit | (1.80) | (1.00) | (0.43) | (3.20) | (2.45) |
| Post Tax Profit | (1.72) | (1.05) | (0.19) | (3.15) | (2.46) |
| Profit for the Period | (1.72) | (1.05) | (0.19) | (3.15) | (2.46) |
| Equity Holders of Parent Company | (1.72) | (1.05) | (0.19) | (3.15) | (2.46) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.05p) | (0.04p) | (0.01p) | (0.14p) | (0.14p) |
| Earnings per Share (Diluted) | (0.05p) | (0.04p) | (0.01p) | (0.14p) | (0.14p) |
| Earnings per Share (Adjusted) | (0.05p) | (0.04p) | (0.01p) | (0.14p) | (0.14p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.05p) | (0.04p) | (0.01p) | (0.14p) | (0.14p) |
| Earnings per Share (Diluted) | (0.05p) | (0.04p) | (0.01p) | (0.14p) | (0.14p) |
| Earnings per Share (Adjusted) | (0.05p) | (0.04p) | (0.01p) | (0.14p) | (0.14p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 May '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | 0.01 | 0.01 | 0.01 | 1.93 |
| Property, Plant and Equipment | n/a | n/a | 0.05 | 0.07 | 0.14 |
| Investments | 12.44 | 10.47 | 10.64 | 10.16 | 11.77 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
| Other Non-Current Assets | 0.52 | 0.39 | 0.45 | 0.06 | 0.04 |
| Total Non-Current Assets | 12.96 | 10.87 | 11.15 | 10.29 | 13.89 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.00 | 2.04 | 1.30 | 2.93 | 1.74 |
| Cash at Bank and in Hand | 0.05 | 0.01 | 0.14 | 0.91 | 0.76 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.14 |
| Total Current Assets | 2.05 | 2.05 | 1.44 | 3.84 | 2.64 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 15.01 | 12.92 | 12.59 | 14.14 | 16.52 |
| Current Liabilities | |||||
| Borrowings | 0.03 | 0.03 | 0.10 | 0.08 | 0.02 |
| Other Current Liabilities | 2.58 | 1.77 | 0.84 | 3.13 | 2.24 |
| Total Current Liabilities | 2.61 | 1.80 | 0.94 | 3.21 | 2.26 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.22 | 3.01 | 2.57 | 2.06 | 1.20 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 0.03 | 0.05 | 1.39 |
| Total Non-Current Liabilities | 3.22 | 3.01 | 2.60 | 2.11 | 2.59 |
| Net Assets | 9.18 | 8.11 | 9.05 | 8.82 | 11.67 |
| Capital and Reserves | |||||
| Share Capital | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 |
| Share Premium Account | 13.15 | 13.42 | 13.42 | 13.66 | 12.71 |
| Other Reserves | 4.69 | 2.67 | 2.56 | 1.91 | 1.07 |
| Retained Earnings | (8.85) | (8.18) | (7.13) | (6.95) | (2.29) |
| Shareholders Funds | 9.18 | 8.11 | 9.05 | 8.82 | 11.67 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 9.18 | 8.11 | 9.05 | 8.82 | 11.67 |
| 30 May '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (8.07%) | (1.19%) | (1.61%) | (0.21%) | (4.82%) |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.39p | 0.34p | 0.38p | 0.37p | 0.41p |