| TIDM | VOD |
|---|---|
| Ticker Code | VOD.L |
| ISIN | GB00BH4HKS39 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX151020 |
| Year End | 30-Mar-26 |
| Shares in Issue | 23.03b |
|---|---|
| Market Cap. | £25.51b |
| Market Size | 20,000 |
| PE Ratio | -77.20775 |
| Earnings | -1.435089 |
| Dividend | 3.90535 |
| Yield | 3.525% |
| # of Trades | 7,740 |
|---|---|
| Vol Sold | 38,006,761 |
| Vol Bought | 17,940,781 |
| 52 Week High | 122.05 |
| 52 Week High Date | 11-May-2026 |
| 52 Week Low | 70.90 |
| 52 Week Low Date | 19-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '26 | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 |
| Revenue | 40,461.00 | 37,448.00 | 36,717.00 | 37,672.00 | 45,580.00 |
| Operating Profit / Loss | 2,844.00 | (411.00) | 3,761.00 | 14,018.00 | 5,424.00 |
| Net Interest | (2,375.00) | (1,931.00) | (2,626.00) | (1,377.00) | (1,710.00) |
| Pre Tax Profit | 1,864.00 | (1,478.00) | 1,620.00 | 13,074.00 | 4,103.00 |
| Post Tax Profit | 59.00 | (3,724.00) | 1,570.00 | 12,582.00 | 2,773.00 |
| Profit for the Period | (49.00) | (3,746.00) | 1,505.00 | 12,335.00 | 2,773.00 |
| Equity Holders of Parent Company | (397.00) | (4,169.00) | 1,140.00 | 11,838.00 | 2,237.00 |
| Minority Interests | 348.00 | 423.00 | 365.00 | 497.00 | 536.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.20EUX) | (15.86EUX) | 4.45EUX | 43.66EUX | 7.71EUX |
| Earnings per Share (Diluted) | (1.20EUX) | (15.86EUX) | 4.45EUX | 43.51EUX | 7.68EUX |
| Earnings per Share (Adjusted) | (1.20EUX) | (15.86EUX) | 7.47EUX | 11.28EUX | 11.68EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.20EUX) | (15.86EUX) | 4.21EUX | 42.77EUX | 7.71EUX |
| Earnings per Share (Diluted) | (1.20EUX) | (15.86EUX) | 4.21EUX | 42.62EUX | 7.68EUX |
| Earnings per Share (Adjusted) | (1.20EUX) | (15.86EUX) | 7.47EUX | 11.28EUX | 11.68EUX |
| Dividend per Share | €0.05 | €0.05 | €0.09 | €0.09 | €0.09 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '26 | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 |
| Non-Current Assets | |||||
| Intangible Assets | 36,277.00 | 33,438.00 | 38,852.00 | 47,207.00 | 53,244.00 |
| Property, Plant and Equipment | 34,193.00 | 30,712.00 | 28,499.00 | 37,992.00 | 40,804.00 |
| Investments | 8,579.00 | 10,045.00 | 11,038.00 | 12,172.00 | 6,396.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 23,577.00 | 25,706.00 | 26,401.00 | 27,488.00 | 26,027.00 |
| Total Non-Current Assets | 102,626.00 | 99,901.00 | 104,790.00 | 124,859.00 | 126,471.00 |
| Current Assets | |||||
| Inventories | 596.00 | 617.00 | 568.00 | 956.00 | 836.00 |
| Trade and Other Receivables | 10,770.00 | 9,578.00 | 8,594.00 | 10,705.00 | 11,019.00 |
| Cash at Bank and in Hand | 8,982.00 | 11,001.00 | 6,183.00 | 11,705.00 | 7,496.00 |
| Current Asset Investments | 6,770.00 | 7,424.00 | 5,092.00 | 7,017.00 | 7,931.00 |
| Other Current Assets | 6,770.00 | n/a | 76.00 | 279.00 | 296.00 |
| Total Current Assets | 33,888.00 | 28,620.00 | 20,513.00 | 30,662.00 | 27,578.00 |
| Other Assets | 174.00 | n/a | 19,047.00 | n/a | n/a |
| Total Assets | 129,918.00 | 128,521.00 | 144,350.00 | 155,521.00 | 154,049.00 |
| Current Liabilities | |||||
| Borrowings | 7,130.00 | 7,047.00 | 7,728.00 | 14,721.00 | 12,455.00 |
| Other Current Liabilities | 16,865.00 | 15,707.00 | 14,624.00 | 19,863.00 | 21,192.00 |
| Total Current Liabilities | 23,995.00 | 22,754.00 | 22,352.00 | 34,584.00 | 33,647.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 45,506.00 | 46,096.00 | 49,259.00 | 51,669.00 | 58,131.00 |
| Provisions | 5,637.00 | 5,375.00 | 2,314.00 | 2,343.00 | 2,401.00 |
| Other Non-Current Liabilities | 415.00 | 380.00 | 2,509.00 | 2,442.00 | 2,797.00 |
| Total Non-Current Liabilities | 51,558.00 | 51,851.00 | 54,082.00 | 56,454.00 | 63,329.00 |
| Net Assets | 54,365.00 | 53,916.00 | 60,998.00 | 64,483.00 | 57,073.00 |
| Capital and Reserves | |||||
| Share Capital | 3,950.00 | 4,319.00 | 4,797.00 | 4,797.00 | 4,797.00 |
| Share Premium Account | 150,312.00 | 149,834.00 | 149,253.00 | 149,145.00 | 149,018.00 |
| Other Reserves | (103,629.00) | (101,408.00) | 20,557.00 | (7,719.00) | (129,300.00) |
| Retained Earnings | n/a | n/a | (114,641.00) | (82,824.00) | 30,268.00 |
| Shareholders Funds | 50,633.00 | 52,745.00 | 59,966.00 | 63,399.00 | 54,783.00 |
| Minority Interests / Other Equity | 3,732.00 | 1,171.00 | 1,032.00 | 1,084.00 | 2,290.00 |
| Total Equity | 54,365.00 | 53,916.00 | 60,998.00 | 64,483.00 | 57,073.00 |
| 30 Mar '26 | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | |
| Operating Margin | 7.03% | (1.10%) | 10.24% | 37.21% | 11.90% |
| Return on Capital Employed | 5.55% | 0.57% | 5.21% | 16.80% | 7.57% |
| Dividend Cover | (0.26) | (3.52) | 0.83 | 1.25 | 1.30 |
| Dividend Yield | 3.50 | 5.40 | 11.10 | 8.70 | 6.30 |
| PE Ratio | n/a | n/a | 10.90 | 9.10 | 12.30 |
| PEG | n/a | n/a | n/a | n/a | 0.30 |
| Dividend per Share Growth | 2.50% | (50.00%) | n/a | n/a | n/a |
| Net Asset Value per Share | €0.79 | €0.89 | €0.96 | €0.75 | €0.17 |