| TIDM | VLE |
|---|---|
| Ticker Code | VLE.L |
| ISIN | GB0032302688 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 2.20m |
|---|---|
| Market Cap. | £56.10m |
| Market Size | 100 |
| PE Ratio | 14.43532 |
| Earnings | 176.65 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 9 |
|---|---|
| Vol Sold | 10 |
| Vol Bought | 942 |
| 52 Week High | 2,700.00 |
| 52 Week High Date | 27-Feb-2026 |
| 52 Week Low | 2,000.00 |
| 52 Week Low Date | 19-Aug-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 52.70 | 49.04 | 42.95 | 38.03 | 30.70 |
| Operating Profit / Loss | 5.70 | 5.38 | 2.97 | 1.75 | 1.21 |
| Net Interest | 1.05 | 0.96 | 0.63 | 0.56 | (0.14) |
| Pre Tax Profit | 6.75 | 6.34 | 3.64 | 2.33 | 1.07 |
| Post Tax Profit | 5.11 | 4.85 | 2.51 | 2.33 | 1.13 |
| Profit for the Period | 5.11 | 4.84 | 2.73 | (0.06) | 0.06 |
| Equity Holders of Parent Company | 4.16 | 3.97 | 2.12 | (0.54) | (0.30) |
| Minority Interests | 0.94 | 0.87 | 0.62 | 0.47 | 0.35 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 188.89p | 177.47p | 80.69p | 74.36p | 30.36p |
| Earnings per Share (Diluted) | 188.89p | 177.47p | 80.69p | 74.36p | 30.36p |
| Earnings per Share (Adjusted) | 188.89p | 177.47p | 80.69p | 74.36p | 30.36p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 188.89p | 176.65p | 90.29p | (21.53p) | (11.61p) |
| Earnings per Share (Diluted) | 188.89p | 176.65p | 90.29p | (21.53p) | (11.61p) |
| Earnings per Share (Adjusted) | 188.89p | 176.65p | 90.29p | (21.53p) | (11.61p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 7.59 | 7.70 | 7.91 | 8.14 | 9.31 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 7.59 | 7.70 | 7.91 | 8.14 | 9.31 |
| Current Assets | |||||
| Inventories | 6.21 | 6.24 | 5.92 | 3.78 | 4.38 |
| Trade and Other Receivables | 12.13 | 9.12 | 7.84 | 9.31 | 8.87 |
| Cash at Bank and in Hand | 28.27 | 25.05 | 22.14 | 19.14 | 21.87 |
| Current Asset Investments | n/a | n/a | 1.60 | 1.65 | n/a |
| Other Current Assets | 4.95 | 2.79 | n/a | 2.10 | n/a |
| Total Current Assets | 51.56 | 43.20 | 37.51 | 35.98 | 35.13 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 59.15 | 50.90 | 45.41 | 44.12 | 44.44 |
| Current Liabilities | |||||
| Borrowings | 0.35 | 0.31 | 0.63 | 1.63 | 1.84 |
| Other Current Liabilities | 8.51 | 6.25 | 4.96 | 4.81 | 3.38 |
| Total Current Liabilities | 8.86 | 6.56 | 5.59 | 6.44 | 5.22 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.92 | 0.84 | 1.07 | 1.27 | 1.62 |
| Provisions | 2.17 | 1.61 | 1.25 | 0.66 | 0.54 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.09 | 2.45 | 2.32 | 1.93 | 2.16 |
| Net Assets | 47.20 | 41.90 | 37.51 | 35.75 | 37.05 |
| Capital and Reserves | |||||
| Share Capital | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Share Premium Account | 7.88 | 7.88 | 7.88 | 7.88 | 7.88 |
| Other Reserves | 0.95 | 0.95 | 0.83 | 1.72 | 0.83 |
| Retained Earnings | 34.48 | 29.12 | 25.75 | 23.22 | 25.89 |
| Shareholders Funds | 43.36 | 38.00 | 34.52 | 32.88 | 34.65 |
| Minority Interests / Other Equity | 3.84 | 3.89 | 2.99 | 2.88 | 2.40 |
| Total Equity | 47.20 | 41.90 | 37.51 | 35.75 | 37.05 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 10.82% | 10.97% | 6.91% | 4.60% | 3.94% |
| Return on Capital Employed | 11.24% | 12.05% | 7.42% | 4.50% | 2.95% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 13.20 | 9.00 | 14.80 | 15.50 | 41.20 |
| PEG | 2.20 | 0.10 | 1.90 | 0.10 | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 2,155.24p | 1,913.08p | 1,712.80p | 1,632.57p | 1,691.84p |