| TIDM | VAST |
|---|---|
| Ticker Code | VAST.L |
| ISIN | GB00BQ7WTT20 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551030 |
| Year End | 29-Apr-25 |
| Shares in Issue | 5.00b |
|---|---|
| Market Cap. | £6.50m |
| Market Size | 2,000,000 |
| PE Ratio | -0.544797 |
| Earnings | -0.238621 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 0.545 |
| 52 Week High Date | 04-Jun-2025 |
| 52 Week Low | 0.0875 |
| 52 Week Low Date | 17-Dec-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Apr '25 | 29 Apr '24 | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 |
| Revenue | 0.48 | 2.03 | 3.72 | 3.78 | 0.90 |
| Operating Profit / Loss | (5.53) | (10.95) | (8.14) | (13.01) | (4.51) |
| Net Interest | (1.05) | (2.65) | (2.37) | 2.49 | (3.50) |
| Pre Tax Profit | (6.57) | (13.60) | (10.51) | (15.49) | (7.19) |
| Post Tax Profit | (6.57) | (13.60) | (10.51) | (15.49) | (7.72) |
| Profit for the Period | (6.57) | (13.60) | (10.51) | (15.49) | (7.72) |
| Equity Holders of Parent Company | (6.57) | (13.60) | (10.51) | (15.49) | (7.76) |
| Minority Interests | n/a | n/a | n/a | n/a | 0.04 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (32.00USX) | (2.00USX) | (20.28USX) | ($34.38) | (5.00USX) |
| Earnings per Share (Diluted) | (32.00USX) | (2.00USX) | (20.28USX) | ($34.38) | (5.00USX) |
| Earnings per Share (Adjusted) | (32.00USX) | (2.00USX) | (20.28USX) | ($34.38) | (5.00USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (32.00USX) | (2.00USX) | (20.28USX) | ($34.38) | (5.00USX) |
| Earnings per Share (Diluted) | (32.00USX) | (2.00USX) | (20.28USX) | ($34.38) | (5.00USX) |
| Earnings per Share (Adjusted) | (32.00USX) | (2.00USX) | (20.28USX) | ($34.38) | (5.00USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Apr '25 | 29 Apr '24 | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 18.99 | 17.27 | 17.84 | 16.21 | 17.28 |
| Investments | 0.89 | 0.89 | 0.42 | 0.42 | n/a |
| Investment Properties | 0.42 | 0.42 | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | 0.89 | 0.89 | 0.89 |
| Total Non-Current Assets | 20.30 | 18.58 | 19.15 | 17.52 | 18.18 |
| Current Assets | |||||
| Inventories | 1.07 | 0.82 | 0.97 | 0.84 | 0.94 |
| Trade and Other Receivables | 2.03 | 2.43 | 2.94 | 2.83 | 3.21 |
| Cash at Bank and in Hand | 0.02 | 0.03 | 0.53 | 0.10 | 1.39 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.12 | 3.27 | 4.44 | 3.78 | 5.53 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 23.41 | 21.86 | 23.59 | 21.30 | 23.70 |
| Current Liabilities | |||||
| Borrowings | 12.03 | 10.41 | 9.17 | 10.32 | 9.59 |
| Other Current Liabilities | 6.68 | 5.84 | 8.78 | 5.75 | 3.79 |
| Total Current Liabilities | 18.71 | 16.25 | 17.95 | 16.07 | 13.38 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 1.18 | 1.15 | 1.16 | 1.14 | 1.21 |
| Other Non-Current Liabilities | 13.34 | 9.95 | 1.93 | 1.95 | n/a |
| Total Non-Current Liabilities | 14.52 | 11.10 | 3.10 | 3.10 | 1.21 |
| Net Assets | (9.82) | (5.50) | 2.54 | 2.13 | 9.12 |
| Capital and Reserves | |||||
| Share Capital | 49.85 | 47.68 | 44.37 | 41.46 | 41.09 |
| Share Premium Account | 105.69 | 105.28 | 103.36 | 94.71 | 89.35 |
| Other Reserves | (2.59) | (2.26) | (0.64) | 2.20 | 0.39 |
| Retained Earnings | (162.77) | (156.20) | (144.55) | (136.23) | (121.71) |
| Shareholders Funds | (9.82) | (5.50) | 2.54 | 2.13 | 9.12 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (9.82) | (5.50) | 2.54 | 2.13 | 9.12 |
| 29 Apr '25 | 29 Apr '24 | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | |
| Operating Margin | (1,141.74%) | (540.67%) | (218.71%) | (343.96%) | (503.79%) |
| Return on Capital Employed | (163.20%) | (180.64%) | (63.18%) | (132.30%) | (18.50%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.04 |