| TIDM | VAL |
|---|---|
| Ticker Code | VAL.L |
| ISIN | GB00BLH13C52 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 1.32b |
|---|---|
| Market Cap. | £1.91m |
| Market Size | 1,000,000 |
| PE Ratio | -0.268519 |
| Earnings | -0.54 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 39 |
|---|---|
| Vol Sold | 3,659,609 |
| Vol Bought | 10,706,026 |
| 52 Week High | 0.78 |
| 52 Week High Date | 03-Sep-2025 |
| 52 Week Low | 0.135 |
| 52 Week Low Date | 10-Jul-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 0.03 | 0.05 | 0.01 | n/a | n/a |
| Operating Profit / Loss | (2.42) | (2.14) | (2.30) | (2.59) | (1.68) |
| Net Interest | 0.01 | 0.01 | n/a | (0.01) | n/a |
| Pre Tax Profit | (2.42) | (2.13) | (2.30) | (2.60) | (1.68) |
| Post Tax Profit | (2.23) | (1.92) | (2.13) | (2.41) | (1.55) |
| Profit for the Period | (2.23) | (1.92) | (2.13) | (2.41) | (1.55) |
| Equity Holders of Parent Company | (2.29) | (2.00) | (2.13) | (2.41) | (1.52) |
| Minority Interests | 0.06 | 0.09 | n/a | n/a | (0.03) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.54p) | (1.45p) | (2.01p) | (3.06p) | (2.34p) |
| Earnings per Share (Diluted) | (0.54p) | (1.45p) | (2.01p) | (3.06p) | (2.34p) |
| Earnings per Share (Adjusted) | (0.54p) | (1.45p) | (2.01p) | (3.06p) | (2.34p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.54p) | (1.45p) | (2.01p) | (3.06p) | (2.34p) |
| Earnings per Share (Diluted) | (0.54p) | (1.45p) | (2.01p) | (3.06p) | (2.34p) |
| Earnings per Share (Adjusted) | (0.54p) | (1.45p) | (2.01p) | (3.06p) | (2.34p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 1.39 | 2.13 | 2.32 | 2.51 | 2.71 |
| Property, Plant and Equipment | 0.13 | 0.20 | 0.24 | 0.01 | 0.01 |
| Investments | 0.03 | 0.03 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.55 | 2.37 | 2.56 | 2.51 | 2.72 |
| Current Assets | |||||
| Inventories | 0.07 | 0.07 | 0.07 | n/a | n/a |
| Trade and Other Receivables | 0.23 | 0.27 | 0.15 | 0.33 | 0.21 |
| Cash at Bank and in Hand | 0.79 | 1.56 | 0.17 | 1.14 | 0.59 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.18 | n/a | n/a |
| Total Current Assets | 1.09 | 1.90 | 0.57 | 1.46 | 0.80 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.63 | 4.26 | 3.13 | 3.98 | 3.52 |
| Current Liabilities | |||||
| Borrowings | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 |
| Other Current Liabilities | 0.23 | 0.33 | 0.20 | 0.11 | 0.05 |
| Total Current Liabilities | 0.24 | 0.35 | 0.21 | 0.13 | 0.07 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.00 | 0.01 | 0.02 | 0.04 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.00 | 0.01 | 0.02 | 0.04 |
| Net Assets | 2.40 | 3.92 | 2.90 | 3.83 | 3.41 |
| Capital and Reserves | |||||
| Share Capital | 10.35 | 9.98 | 9.71 | 9.70 | 9.67 |
| Share Premium Account | 30.99 | 30.61 | 27.87 | 26.77 | 24.49 |
| Other Reserves | 2.13 | 2.22 | 2.32 | 2.23 | 1.73 |
| Retained Earnings | (40.61) | (38.49) | (36.68) | (34.64) | (32.29) |
| Shareholders Funds | 2.86 | 4.32 | 3.22 | 4.05 | 3.60 |
| Minority Interests / Other Equity | (0.46) | (0.40) | (0.31) | (0.23) | (0.18) |
| Total Equity | 2.40 | 3.92 | 2.90 | 3.83 | 3.41 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (7630.79%) | (4302.70%) | (23943.11%) | n/a | n/a |
| Return on Capital Employed | (239.20%) | (119.37%) | (380.14%) | (191.02%) | (220.06%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.08p | 0.14p | 0.04p | 0.10p | 0.05p |