| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Sep '20 | 29 Sep '19 | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 |
|---|
| Revenue | 3.44 | 2.45 | 1.51 | 1.28 | 0.96 |
| Operating Profit / Loss | (2.38) | (1.65) | (1.35) | (1.31) | (1.71) |
| Net Interest | (0.10) | (0.03) | (0.05) | (0.05) | (0.02) |
| Pre Tax Profit | (2.47) | (1.67) | (1.40) | (1.36) | (1.73) |
| Post Tax Profit | (2.42) | (1.67) | (1.23) | (1.36) | (1.73) |
| Profit for the Period | (2.42) | (1.67) | (1.23) | (1.36) | (1.73) |
| Equity Holders of Parent Company | (2.42) | (1.67) | (1.23) | (1.36) | (1.73) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.09p) | (0.16p) | (0.60p) | (1.11p) | (2.76p) |
| Earnings per Share (Diluted) | (0.09p) | (0.16p) | (0.60p) | (1.11p) | (2.76p) |
| Earnings per Share (Adjusted) | (0.09p) | (0.16p) | (0.60p) | (1.11p) | (2.76p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.09p) | (0.16p) | (0.60p) | (1.11p) | (2.76p) |
| Earnings per Share (Diluted) | (0.09p) | (0.16p) | (0.60p) | (1.11p) | (2.76p) |
| Earnings per Share (Adjusted) | (0.09p) | (0.16p) | (0.60p) | (1.11p) | (2.76p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Sep '20 | 29 Sep '19 | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 1.32 | 0.12 | 0.04 | 0.01 | 0.01 |
| Property, Plant and Equipment | 0.10 | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.43 | 0.12 | 0.04 | 0.01 | 0.01 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.86 | 0.66 | 0.30 | 0.32 | 0.22 |
| Cash at Bank and in Hand | 0.57 | 0.50 | 2.14 | 0.82 | 0.74 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.42 | 1.16 | 2.44 | 1.14 | 0.97 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.85 | 1.29 | 2.49 | 1.14 | 0.98 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.05 | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.24 | 0.98 | 0.55 | 0.36 | 0.39 |
| Total Current Liabilities | 1.29 | 0.98 | 0.55 | 0.36 | 0.39 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 1.56 | n/a | 0.57 | 0.52 | 0.47 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.56 | n/a | 0.57 | 0.52 | 0.47 |
| | | | | | |
| Net Assets | n/a | 0.30 | 1.36 | 0.27 | 0.13 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 2.35 | 0.76 | 0.64 | 0.12 | 0.07 |
| Share Premium Account | 6.03 | 5.41 | 4.92 | 3.26 | 1.90 |
| Other Reserves | 0.02 | 0.23 | 0.26 | 0.18 | 0.14 |
| Retained Earnings | (8.40) | (6.10) | (4.46) | (3.29) | (1.98) |
| Shareholders Funds | n/a | 0.30 | 1.36 | 0.27 | 0.13 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | n/a | 0.30 | 1.36 | 0.27 | 0.13 |
| | | | | | |
| | 29 Sep '20 | 29 Sep '19 | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 |
|---|
| Operating Margin | (69.19%) | (67.35%) | (89.40%) | (102.34%) | (178.13%) |
| Return on Capital Employed | (818.48%) | (908.91%) | (71.43%) | (167.95%) | (293.76%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.03p) | n/a | 0.03p | 0.01p | n/a |