| TIDM | TFG |
|---|---|
| Ticker Code | TFG.L |
| ISIN | GG00B1RMC548 |
| Currency | USD |
| Issue Country | GG |
| Sector | NMX302040 |
| Year End | 31-Dec-24 |
| Shares in Issue | 84.45m |
|---|---|
| Market Cap. | $1.11b |
| Market Size | 100 |
| PE Ratio | 1.566986 |
| Earnings | 8.36 |
| Dividend | 0.436095 |
| Yield | 3.329% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 19.30 |
| 52 Week High Date | 01-Oct-2025 |
| 52 Week Low | 13.00 |
| 52 Week Low Date | 15-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 521.00 | 240.70 | 62.90 | 609.60 | 306.40 |
| Operating Profit / Loss | (143.40) | (75.60) | (84.70) | 424.00 | 177.30 |
| Net Interest | (25.40) | (24.00) | (10.30) | (5.80) | (6.20) |
| Pre Tax Profit | 352.20 | 141.10 | (32.10) | 418.20 | 171.10 |
| Post Tax Profit | 352.20 | 141.10 | (32.10) | 418.20 | 171.10 |
| Profit for the Period | 352.20 | 141.10 | (32.10) | 418.20 | 171.10 |
| Equity Holders of Parent Company | 352.20 | 141.10 | (32.10) | 418.20 | 171.10 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.13USX | 1.62USX | (35.00USX) | 468.00USX | 187.00USX |
| Earnings per Share (Diluted) | 3.94USX | 1.53USX | (34.00USX) | 416.00USX | 167.00USX |
| Earnings per Share (Adjusted) | 4.83USX | 1.72USX | (25.00USX) | 479.00USX | 187.00USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.13USX | 1.62USX | (35.00USX) | 468.00USX | 187.00USX |
| Earnings per Share (Diluted) | 3.94USX | 1.53USX | (34.00USX) | 416.00USX | 167.00USX |
| Earnings per Share (Adjusted) | 4.83USX | 1.72USX | (25.00USX) | 479.00USX | 187.00USX |
| Dividend per Share | $0.57 | $0.44 | $0.44 | $0.31 | $0.40 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 2,852.40 | 2,429.20 |
| Other Non-Current Assets | 3,504.30 | 3,065.70 | 2,919.20 | n/a | n/a |
| Total Non-Current Assets | 3,504.30 | 3,065.70 | 2,919.20 | 2,852.40 | 2,429.20 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 5.20 | 4.70 | 6.10 | 2.60 | 3.30 |
| Cash at Bank and in Hand | 30.50 | 23.10 | 21.70 | 198.80 | 191.60 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 35.70 | 27.80 | 27.80 | 201.40 | 194.90 |
| Other Assets | 24.90 | 12.30 | 27.20 | 10.10 | 44.40 |
| Total Assets | 3,564.90 | 3,105.80 | 2,974.20 | 3,063.90 | 2,668.50 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 300.00 | 250.00 | 115.00 | 75.00 | 100.00 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | 112.10 | n/a |
| Total Non-Current Liabilities | 300.00 | 250.00 | 115.00 | 187.10 | 100.00 |
| Net Assets | 3,173.00 | 2,825.40 | 2,758.50 | 2,876.80 | 2,474.40 |
| Capital and Reserves | |||||
| Share Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Share Premium Account | 735.40 | 722.30 | n/a | n/a | n/a |
| Other Reserves | 97.90 | 71.00 | 830.40 | 874.80 | 854.20 |
| Retained Earnings | 2,339.60 | 2,032.00 | 1,928.00 | 2,001.90 | 1,620.10 |
| Shareholders Funds | 3,173.00 | 2,825.40 | 2,758.50 | 2,876.80 | 2,474.40 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3,173.00 | 2,825.40 | 2,758.50 | 2,876.80 | 2,474.40 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (27.52%) | (31.41%) | (134.66%) | 69.55% | 57.87% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 0.11 | 0.04 | (0.57) | 11.68 | 4.67 |
| Dividend Yield | 3.10 | 4.40 | 4.60 | 4.80 | 4.20 |
| PE Ratio | 289.90 | 584.30 | n/a | 1.80 | 5.10 |
| PEG | 1.60 | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | 7.32% | 2.50% | (45.95%) |
| Net Asset Value per Share | $39.08 | $34.80 | $33.97 | $35.43 | $30.47 |