| TIDM | TBLD |
|---|---|
| Ticker Code | TBLD.L |
| ISIN | USU8884H1033 |
| Currency | GBX |
| Issue Country | GG |
| Sector | NMX402030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 393.28m |
|---|---|
| Market Cap. | £30.48m |
| Market Size | 30,000 |
| PE Ratio | -10.43654 |
| Earnings | -0.742583 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 9 |
|---|---|
| Vol Sold | 185 |
| Vol Bought | 4,988 |
| 52 Week High | 11.50 |
| 52 Week High Date | 18-Sep-2025 |
| 52 Week Low | 5.25 |
| 52 Week Low Date | 23-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 35.51 | 30.44 | 44.66 | 63.30 | 52.15 |
| Operating Profit / Loss | (2.85) | (20.11) | (63.76) | 15.92 | 12.53 |
| Net Interest | (0.01) | 0.11 | 0.26 | 0.01 | (0.01) |
| Pre Tax Profit | (2.86) | (20.00) | (63.49) | 15.93 | 12.52 |
| Post Tax Profit | (3.39) | (20.27) | (62.84) | 11.51 | 8.24 |
| Profit for the Period | (4.18) | (20.59) | (62.85) | 11.51 | 8.24 |
| Equity Holders of Parent Company | (3.90) | (20.52) | (62.54) | 11.55 | 8.27 |
| Minority Interests | (0.28) | (0.07) | (0.31) | (0.03) | (0.03) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.00USX) | (5.40USX) | (30.70USX) | 5.70USX | 4.30USX |
| Earnings per Share (Diluted) | (1.00USX) | (5.40USX) | (30.70USX) | 5.60USX | 4.20USX |
| Earnings per Share (Adjusted) | (1.00USX) | (5.40USX) | (30.70USX) | 5.70USX | 4.30USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.00USX) | (5.40USX) | (30.70USX) | 5.70USX | 4.30USX |
| Earnings per Share (Diluted) | (1.00USX) | (5.40USX) | (30.70USX) | 5.60USX | 4.20USX |
| Earnings per Share (Adjusted) | (1.00USX) | (5.40USX) | (30.70USX) | 5.70USX | 4.30USX |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 35.30 | 41.75 | 51.51 | 80.38 | 57.16 |
| Property, Plant and Equipment | 0.13 | 0.66 | 1.03 | 1.14 | 0.57 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.41 | 0.41 | 0.38 | 0.41 | 0.27 |
| Total Non-Current Assets | 35.85 | 42.82 | 52.93 | 81.93 | 57.99 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 6.03 | 7.95 | 13.67 | 25.38 | 15.57 |
| Cash at Bank and in Hand | 4.62 | 3.09 | 2.50 | 26.50 | 48.83 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 10.65 | 11.04 | 16.17 | 51.88 | 64.40 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 46.49 | 53.86 | 69.10 | 133.80 | 122.39 |
| Current Liabilities | |||||
| Borrowings | 0.07 | 0.16 | 0.23 | 0.27 | 0.26 |
| Other Current Liabilities | 11.20 | 14.44 | 20.23 | 20.05 | 16.73 |
| Total Current Liabilities | 11.27 | 14.60 | 20.46 | 20.32 | 16.99 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.22 | 0.23 | 0.10 | 0.28 |
| Provisions | 0.24 | 0.15 | n/a | 1.80 | 2.35 |
| Other Non-Current Liabilities | n/a | n/a | 0.30 | n/a | 6.34 |
| Total Non-Current Liabilities | 0.24 | 0.37 | 0.53 | 1.90 | 8.96 |
| Net Assets | 34.99 | 38.88 | 48.10 | 111.59 | 96.44 |
| Capital and Reserves | |||||
| Share Capital | 0.40 | 0.40 | 0.20 | 0.20 | 0.20 |
| Share Premium Account | 76.81 | 76.81 | 65.59 | 65.59 | 63.55 |
| Other Reserves | 0.74 | 0.69 | 0.87 | 1.93 | 1.92 |
| Retained Earnings | (42.25) | (38.59) | (18.21) | 43.91 | 30.64 |
| Shareholders Funds | 35.70 | 39.30 | 48.46 | 111.63 | 96.31 |
| Minority Interests / Other Equity | (0.71) | (0.42) | (0.35) | (0.04) | 0.14 |
| Total Equity | 34.99 | 38.88 | 48.10 | 111.59 | 96.44 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (8.01%) | (66.06%) | (142.75%) | 25.16% | 24.03% |
| Return on Capital Employed | 56,896.81% | 861.89% | 2,166.39% | 47.71% | 29.72% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 25.40 | 57.90 |
| PEG | n/a | n/a | n/a | 0.80 | 1.10 |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.00 | ($0.01) | ($0.01) | $0.08 | $0.10 |