| TIDM | STB |
|---|---|
| Ticker Code | STB.L |
| ISIN | GB00B6TKHP66 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX301010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 18.73m |
|---|---|
| Market Cap. | £237.91m |
| Market Size | 200 |
| PE Ratio | 13.48195 |
| Earnings | 94.20 |
| Dividend | 34.30 |
| Yield | 2.701% |
| # of Trades | 255 |
|---|---|
| Vol Sold | 71,576 |
| Vol Bought | 13,970 |
| 52 Week High | 1,550.00 |
| 52 Week High Date | 06-Feb-2026 |
| 52 Week Low | 624.00 |
| 52 Week Low Date | 19-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 366.00 | 304.00 | 203.00 | 163.90 | 166.10 |
| Operating Profit / Loss | 29.20 | 36.10 | 39.00 | 55.90 | 19.10 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 29.20 | 36.10 | 39.00 | 55.90 | 19.10 |
| Post Tax Profit | 19.70 | 26.40 | 29.60 | 45.50 | 15.40 |
| Profit for the Period | 19.70 | 24.30 | 29.60 | 45.60 | 15.40 |
| Equity Holders of Parent Company | 19.70 | 24.30 | n/a | 45.60 | 15.40 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 103.40p | 140.80p | 158.50p | 244.10p | 82.70p |
| Earnings per Share (Diluted) | 101.40p | 137.00p | 153.40p | 238.90p | 81.00p |
| Earnings per Share (Adjusted) | 103.40p | 140.80p | 158.50p | 244.10p | 82.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 103.40p | 129.60p | 180.50p | 244.70p | 82.70p |
| Earnings per Share (Diluted) | 101.40p | 126.10p | 174.70p | 239.40p | 81.00p |
| Earnings per Share (Adjusted) | 103.40p | 129.60p | 180.50p | 244.70p | 82.70p |
| Dividend per Share | 33.80p | 32.20p | 45.10p | 61.10p | 44.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 5.00 | 5.90 | 6.60 | 6.90 | 7.70 |
| Property, Plant and Equipment | 11.50 | 12.60 | 11.20 | 11.50 | 12.80 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | 4.70 | 4.30 |
| Other Financial Assets | 7.50 | 21.60 | 2.90 | n/a | n/a |
| Other Non-Current Assets | 15.20 | 17.30 | n/a | n/a | n/a |
| Total Non-Current Assets | 39.20 | 57.40 | 20.70 | 23.10 | 24.80 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
| Cash at Bank and in Hand | n/a | n/a | n/a | 235.70 | 181.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 19.00 | 2,605.90 | 2,422.20 |
| Total Current Assets | n/a | n/a | 19.00 | 2,841.60 | 2,603.70 |
| Other Assets | n/a | n/a | n/a | 21.20 | 32.70 |
| Total Assets | 4,116.70 | 3,778.00 | 3,379.80 | 2,885.90 | 2,661.20 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | 0.80 | n/a | n/a |
| Total Current Liabilities | n/a | n/a | 0.80 | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.80 | 2.30 | 2.10 | 54.00 | 54.70 |
| Provisions | 11.30 | 6.00 | 2.50 | 1.30 | 50.80 |
| Other Non-Current Liabilities | n/a | n/a | 132.90 | n/a | n/a |
| Total Non-Current Liabilities | 13.10 | 8.30 | 137.50 | 55.30 | 105.50 |
| Net Assets | 360.50 | 344.50 | 326.40 | 302.40 | 267.60 |
| Capital and Reserves | |||||
| Share Capital | 7.60 | 7.60 | 7.50 | 7.50 | 7.50 |
| Share Premium Account | 84.00 | 83.80 | 82.20 | 82.20 | 82.20 |
| Other Reserves | (2.20) | (1.70) | (1.10) | 1.00 | 0.90 |
| Retained Earnings | 271.10 | 254.80 | 237.80 | 211.70 | 177.00 |
| Shareholders Funds | 360.50 | 344.50 | 326.40 | 302.40 | 267.60 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 360.50 | 344.50 | 326.40 | 302.40 | 267.60 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 7.98% | 11.87% | 19.21% | 34.11% | 11.50% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 3.06 | 4.37 | 3.51 | 4.00 | 1.88 |
| Dividend Yield | 9.30 | 4.70 | 6.00 | 4.60 | 5.00 |
| PE Ratio | 3.50 | 4.90 | 4.70 | 5.40 | 10.60 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | 4.97% | (28.60%) | (26.19%) | 38.86% | 120.00% |
| Net Asset Value per Share | 1,864.05p | 1,775.43p | 1,676.86p | 1,549.44p | 1,362.77p |