| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (10.29) | (20.30) | (57.87) | (17.74) | (4.82) |
| Net Interest | 0.64 | 0.21 | 0.01 | 0.01 | 0.02 |
| Pre Tax Profit | (9.66) | (20.09) | (57.86) | (17.73) | (4.79) |
| Post Tax Profit | (8.41) | (17.64) | (48.66) | (13.92) | (3.88) |
| Profit for the Period | (8.41) | (17.65) | (48.66) | (13.92) | (3.88) |
| Equity Holders of Parent Company | (8.41) | (17.65) | (48.66) | (13.92) | (3.88) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (3.02p) | (6.33p) | (17.55p) | (6.84p) | (2.55p) |
| Earnings per Share (Diluted) | (3.02p) | (6.33p) | (17.55p) | (6.84p) | (2.55p) |
| Earnings per Share (Adjusted) | (3.02p) | (6.33p) | (17.55p) | (6.84p) | (2.55p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (3.02p) | (6.33p) | (17.55p) | (6.84p) | (2.55p) |
| Earnings per Share (Diluted) | (3.02p) | (6.33p) | (17.55p) | (6.84p) | (2.55p) |
| Earnings per Share (Adjusted) | (3.02p) | (6.33p) | (17.55p) | (6.84p) | (2.55p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.10 | 0.04 | 0.05 | 0.04 | 0.02 |
| Property, Plant and Equipment | 0.03 | 0.09 | 0.17 | 0.34 | 0.56 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.13 | 0.13 | 0.23 | 0.39 | 0.57 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | 0.04 | 0.04 |
| Trade and Other Receivables | 2.08 | 3.72 | 10.59 | 9.37 | 0.14 |
| Cash at Bank and in Hand | 10.52 | 15.93 | 33.83 | 74.98 | 2.45 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.50 | 3.75 | n/a | 3.77 | 0.87 |
| Total Current Assets | 14.09 | 23.40 | 44.41 | 88.16 | 3.50 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 14.22 | 23.53 | 44.64 | 88.55 | 4.07 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | 0.13 | 0.20 |
| Other Current Liabilities | 1.56 | 3.25 | 7.64 | 3.28 | 1.49 |
| Total Current Liabilities | 1.56 | 3.25 | 7.64 | 3.41 | 1.69 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | 0.13 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.13 |
| | | | | | |
| Net Assets | 12.66 | 20.27 | 37.00 | 85.14 | 2.25 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 2.01 | 2.01 | 2.01 | 2.00 | 1.09 |
| Share Premium Account | 125.25 | 125.25 | 125.25 | 125.25 | 28.26 |
| Other Reserves | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| Retained Earnings | (115.08) | (107.47) | (90.74) | (42.59) | (27.59) |
| Shareholders Funds | 12.66 | 20.27 | 37.00 | 85.14 | 2.25 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 12.66 | 20.27 | 37.00 | 85.14 | 2.25 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (81.98%) | (100.34%) | (156.62%) | (20.82%) | (187.80%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 6.20p | 9.98p | 18.23p | 41.99p | 1.10p |