| Standard | IFRS | IFRS | IFRS |
|---|
| | | | |
| | Millions | Millions | Millions |
| Income Statement | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
|---|
| Revenue | 2.10 | 1.38 | 0.87 |
| Operating Profit / Loss | (19.38) | (10.91) | (7.27) |
| Net Interest | (0.20) | (0.09) | (0.02) |
| Pre Tax Profit | (20.43) | (10.09) | (7.30) |
| Post Tax Profit | (27.81) | (10.75) | (6.99) |
| Profit for the Period | (27.81) | (10.75) | (6.99) |
| Equity Holders of Parent Company | (27.81) | (10.75) | (6.99) |
| Minority Interests | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.21p) | (0.14p) | (0.15p) |
| Earnings per Share (Diluted) | (0.21p) | (0.14p) | (0.15p) |
| Earnings per Share (Adjusted) | (0.21p) | (0.14p) | (0.15p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.21p) | (0.14p) | (0.15p) |
| Earnings per Share (Diluted) | (0.21p) | (0.14p) | (0.15p) |
| Earnings per Share (Adjusted) | (0.21p) | (0.14p) | (0.15p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 10.92 | 8.37 | 3.36 |
| Property, Plant and Equipment | 13.83 | 6.31 | 0.63 |
| Investments | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a |
| Other Financial Assets | 0.50 | n/a | n/a |
| Other Non-Current Assets | 0.27 | 0.84 | n/a |
| Total Non-Current Assets | 25.52 | 15.52 | 4.00 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 0.50 | 2.47 | 0.12 |
| Trade and Other Receivables | 6.19 | 6.31 | 0.66 |
| Cash at Bank and in Hand | 7.25 | 18.40 | 2.86 |
| Current Asset Investments | n/a | n/a | n/a |
| Other Current Assets | 0.23 | n/a | n/a |
| Total Current Assets | 14.17 | 27.18 | 3.64 |
| | | | | | |
| Other Assets | n/a | n/a | n/a |
| Total Assets | 39.68 | 42.69 | 7.63 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 1.12 | 0.47 | 0.29 |
| Other Current Liabilities | 4.28 | 6.82 | 0.76 |
| Total Current Liabilities | 5.40 | 7.29 | 1.05 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 5.06 | 2.38 | 2.67 |
| Provisions | 0.03 | 0.17 | n/a |
| Other Non-Current Liabilities | n/a | 0.04 | n/a |
| Total Non-Current Liabilities | 5.09 | 2.59 | 2.67 |
| | | | | | |
| Net Assets | 29.19 | 32.81 | 3.91 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.11 | 0.09 | 0.05 |
| Share Premium Account | 56.67 | 34.67 | n/a |
| Other Reserves | 14.35 | 12.19 | 7.32 |
| Retained Earnings | (41.95) | (14.14) | (3.46) |
| Shareholders Funds | 29.19 | 32.81 | 3.91 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a |
| Total Equity | 29.19 | 32.81 | 3.91 |
| | | | | | |
| | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
|---|
| Operating Margin | (921.38%) | (789.21%) | (835.17%) |
| Return on Capital Employed | (82.60%) | (36.37%) | (207.27%) |
| Dividend Cover | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a |
| Net Asset Value per Share | 17.75p | 23.76p | 0.53p |