| TIDM | SDX |
|---|---|
| Ticker Code | SDX.L |
| ISIN | GB00BJ5JNL69 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-23 |
| Shares in Issue | 204.56m |
|---|---|
| Market Cap. | £531.86k |
| Market Size | 20,000 |
| PE Ratio | -0.03183 |
| Earnings | -8.16843 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 4.25 |
| 52 Week High Date | 27-Feb-2024 |
| 52 Week Low | 0.225 |
| 52 Week Low Date | 29-Jan-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
| Revenue | 8.81 | 13.73 | 53.86 | 46.07 | 34.82 |
| Operating Profit / Loss | (5.24) | (33.86) | (16.63) | 1.87 | (16.04) |
| Net Interest | (1.42) | (0.35) | (0.64) | (0.60) | (0.51) |
| Pre Tax Profit | (5.89) | (35.62) | (17.06) | 1.43 | (15.54) |
| Post Tax Profit | (7.34) | (35.69) | (23.95) | (3.83) | (17.79) |
| Profit for the Period | (21.20) | (36.18) | (23.95) | (2.06) | (18.19) |
| Equity Holders of Parent Company | (21.34) | (35.09) | (23.95) | (2.06) | (18.19) |
| Minority Interests | 0.14 | (1.09) | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (3.70USX) | (17.40USX) | (11.70USX) | (1.00USX) | (8.90USX) |
| Earnings per Share (Diluted) | (3.70USX) | (17.40USX) | (11.70USX) | (1.00USX) | (8.90USX) |
| Earnings per Share (Adjusted) | (3.70USX) | (17.40USX) | (11.70USX) | (1.00USX) | (8.90USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (10.50USX) | (17.10USX) | (11.70USX) | (1.00USX) | (8.90USX) |
| Earnings per Share (Diluted) | (10.50USX) | (17.10USX) | (11.70USX) | (1.00USX) | (8.90USX) |
| Earnings per Share (Adjusted) | (10.50USX) | (17.10USX) | (11.70USX) | (1.00USX) | (8.90USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
| Non-Current Assets | |||||
| Intangible Assets | 9.69 | 11.62 | 21.61 | 24.45 | 18.72 |
| Property, Plant and Equipment | 3.82 | 26.35 | 35.96 | 59.28 | 69.58 |
| Investments | n/a | 3.39 | 3.59 | 3.79 | 3.92 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 13.51 | 41.36 | 61.16 | 87.53 | 92.22 |
| Current Assets | |||||
| Inventories | 7.43 | 7.99 | 6.75 | 8.41 | 7.97 |
| Trade and Other Receivables | 15.46 | 18.55 | 19.94 | 18.61 | 21.77 |
| Cash at Bank and in Hand | 4.48 | 10.61 | 10.56 | 10.06 | 11.05 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 10.19 | n/a | n/a | n/a | n/a |
| Total Current Assets | 37.55 | 37.15 | 37.25 | 37.08 | 40.80 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 51.06 | 78.51 | 98.42 | 124.60 | 133.02 |
| Current Liabilities | |||||
| Borrowings | 5.64 | 6.10 | 0.44 | 0.46 | 0.51 |
| Other Current Liabilities | 25.70 | 23.64 | 18.33 | 20.69 | 27.78 |
| Total Current Liabilities | 31.34 | 29.74 | 18.77 | 21.15 | 28.29 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.27 | 0.72 | 0.96 | 0.96 | 1.12 |
| Provisions | n/a | 0.29 | 0.29 | 0.29 | 0.29 |
| Other Non-Current Liabilities | 5.84 | 6.35 | 5.75 | 5.86 | 5.29 |
| Total Non-Current Liabilities | 6.11 | 7.36 | 6.99 | 7.11 | 6.70 |
| Net Assets | 13.62 | 41.41 | 72.65 | 96.34 | 98.03 |
| Capital and Reserves | |||||
| Share Capital | 2.60 | 2.60 | 2.60 | 2.60 | 2.59 |
| Share Premium Account | 0.13 | 0.13 | 0.13 | 0.13 | n/a |
| Other Reserves | 36.14 | 43.29 | 43.65 | 43.39 | 43.16 |
| Retained Earnings | (25.25) | (10.87) | 26.27 | 50.23 | 52.28 |
| Shareholders Funds | 13.62 | 35.15 | 72.65 | 96.34 | 98.03 |
| Minority Interests / Other Equity | n/a | 6.26 | n/a | n/a | n/a |
| Total Equity | 13.62 | 41.41 | 72.65 | 96.34 | 98.03 |
| 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
| Operating Margin | (59.48%) | (246.55%) | (30.87%) | 4.07% | (46.07%) |
| Return on Capital Employed | (45.39%) | (95.56%) | (31.15%) | 2.75% | (18.50%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.02 | $0.15 | $0.25 | $0.35 | $0.39 |