| TIDM | SCE |
|---|---|
| Ticker Code | SCE.L |
| ISIN | GB0002892528 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX401010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 1.30b |
|---|---|
| Market Cap. | £1.30m |
| Market Size | 300,000 |
| PE Ratio | -0.04329 |
| Earnings | -2.31 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 2.90 |
| 52 Week High Date | 29-Sep-2025 |
| 52 Week Low | 0.07 |
| 52 Week Low Date | 03-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 8.24 | 7.31 | 4.04 | 2.37 | 1.95 |
| Operating Profit / Loss | (23.36) | (20.55) | (6.36) | (4.44) | (2.81) |
| Net Interest | (0.53) | (0.17) | (0.17) | (0.13) | (0.11) |
| Pre Tax Profit | (23.89) | (20.72) | (6.53) | (4.58) | (2.92) |
| Post Tax Profit | (22.35) | (19.56) | (5.27) | (3.95) | (2.30) |
| Profit for the Period | (22.35) | (19.56) | (5.27) | (3.95) | (2.30) |
| Equity Holders of Parent Company | (22.35) | (19.56) | (5.27) | (3.95) | (2.30) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (2.31p) | (7.92p) | (2.54p) | (2.05p) | (1.51p) |
| Earnings per Share (Diluted) | (2.31p) | (7.92p) | (2.54p) | (2.05p) | (1.51p) |
| Earnings per Share (Adjusted) | (2.31p) | (7.92p) | (2.54p) | (2.05p) | (1.51p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (2.31p) | (7.92p) | (2.54p) | (2.05p) | (1.51p) |
| Earnings per Share (Diluted) | (2.31p) | (7.92p) | (2.54p) | (2.05p) | (1.51p) |
| Earnings per Share (Adjusted) | (2.31p) | (7.92p) | (2.54p) | (2.05p) | (1.51p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 0.03 | n/a | 2.24 | 0.58 | 0.28 |
| Property, Plant and Equipment | 13.77 | 16.02 | 15.19 | 9.40 | 5.63 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.42 | 0.72 | n/a | n/a | n/a |
| Total Non-Current Assets | 14.23 | 16.74 | 17.43 | 9.98 | 5.90 |
| Current Assets | |||||
| Inventories | 5.38 | 4.47 | 3.38 | 1.34 | 0.57 |
| Trade and Other Receivables | 3.54 | 2.86 | 3.53 | 2.09 | 1.08 |
| Cash at Bank and in Hand | 0.46 | 6.06 | 14.92 | 9.96 | 1.06 |
| Current Asset Investments | n/a | n/a | n/a | 3.01 | n/a |
| Other Current Assets | 1.84 | 1.82 | 0.69 | n/a | n/a |
| Total Current Assets | 11.22 | 15.21 | 22.53 | 16.39 | 2.71 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 25.45 | 31.95 | 39.95 | 26.37 | 8.62 |
| Current Liabilities | |||||
| Borrowings | 5.60 | 0.57 | 0.51 | 0.60 | 0.30 |
| Other Current Liabilities | 7.52 | 5.65 | 4.22 | 1.99 | 0.92 |
| Total Current Liabilities | 13.13 | 6.22 | 4.73 | 2.59 | 1.22 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.00 | 2.01 | 2.22 | 2.69 | 1.52 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 0.19 | 0.20 | 0.20 |
| Total Non-Current Liabilities | 2.00 | 2.01 | 2.41 | 2.89 | 1.72 |
| Net Assets | 10.32 | 23.73 | 32.81 | 20.89 | 5.68 |
| Capital and Reserves | |||||
| Share Capital | 13.02 | 3.52 | 2.41 | 1.95 | 1.55 |
| Share Premium Account | 66.80 | 67.37 | 58.22 | 41.45 | 22.78 |
| Other Reserves | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
| Retained Earnings | (69.96) | (47.63) | (28.27) | (22.97) | (19.11) |
| Shareholders Funds | 10.32 | 23.73 | 32.81 | 20.89 | 5.68 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 10.32 | 23.73 | 32.81 | 20.89 | 5.68 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (283.34%) | (281.06%) | (157.16%) | (187.59%) | (143.70%) |
| Return on Capital Employed | (130.53%) | (78.13%) | (19.09%) | (18.83%) | (38.85%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.79p | 1.82p | 2.35p | 1.56p | 0.41p |