| Standard | IFRS | IFRS | IFRS |
|---|
| | | | |
| | Millions | Millions | Millions |
| Income Statement | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 |
|---|
| Revenue | 13.17 | 12.18 | 10.21 |
| Operating Profit / Loss | 0.23 | 0.30 | 1.76 |
| Net Interest | (0.04) | (0.10) | (0.22) |
| Pre Tax Profit | 0.18 | 0.20 | 1.53 |
| Post Tax Profit | 0.13 | (0.17) | 1.38 |
| Profit for the Period | 0.13 | (0.17) | 1.38 |
| Equity Holders of Parent Company | 0.13 | (0.17) | 1.38 |
| Minority Interests | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 0.11EUX | (0.17EUX) | 1.57EUX |
| Earnings per Share (Diluted) | 0.10EUX | n/a | 1.57EUX |
| Earnings per Share (Adjusted) | 0.11EUX | (0.17EUX) | 1.57EUX |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 0.11EUX | (0.17EUX) | 1.57EUX |
| Earnings per Share (Diluted) | 0.10EUX | n/a | 1.57EUX |
| Earnings per Share (Adjusted) | 0.11EUX | (0.17EUX) | 1.57EUX |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions |
| Balance Sheet | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 6.91 | 3.93 | 1.74 |
| Property, Plant and Equipment | 0.44 | 0.48 | 0.16 |
| Investments | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a |
| Other Financial Assets | 1.17 | 1.16 | 1.16 |
| Other Non-Current Assets | n/a | n/a | n/a |
| Total Non-Current Assets | 8.53 | 5.58 | 3.06 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a |
| Trade and Other Receivables | 5.93 | 6.42 | 6.15 |
| Cash at Bank and in Hand | 3.34 | 6.06 | 2.36 |
| Current Asset Investments | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a |
| Total Current Assets | 9.27 | 12.48 | 8.51 |
| | | | | | |
| Other Assets | n/a | n/a | n/a |
| Total Assets | 17.80 | 18.07 | 11.57 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.03 | 0.09 | 0.06 |
| Other Current Liabilities | 5.26 | 6.23 | 4.63 |
| Total Current Liabilities | 5.29 | 6.32 | 4.69 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.24 | 0.26 | 2.35 |
| Provisions | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.24 | 0.26 | 2.35 |
| | | | | | |
| Net Assets | 12.27 | 11.48 | 4.53 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.44 | 1.44 | n/a |
| Share Premium Account | 6.37 | 6.37 | n/a |
| Other Reserves | 0.02 | (0.63) | 0.06 |
| Retained Earnings | 4.44 | 4.31 | 4.48 |
| Shareholders Funds | 12.27 | 11.48 | 4.53 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a |
| Total Equity | 12.27 | 11.48 | 4.53 |
| | | | | | |
| | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 |
|---|
| Operating Margin | 1.73% | 2.49% | 17.21% |
| Return on Capital Employed | 4.05% | 3.85% | 33.63% |
| Dividend Cover | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a |
| PE Ratio | 188.40 | n/a | n/a |
| PEG | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a |
| Net Asset Value per Share | €0.04 | €0.06 | €0.02 |