| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Jun '23 | 01 Jul '22 | 03 Jul '21 | 02 Jul '21 | 27 Jun '20 |
|---|
| Revenue | 152.55 | 140.82 | 39.42 | 39.42 | 110.07 |
| Operating Profit / Loss | (15.15) | 7.41 | (21.16) | (21.16) | (32.66) |
| Net Interest | (7.06) | (5.28) | (5.14) | (5.14) | (4.93) |
| Pre Tax Profit | (22.21) | 2.13 | (26.30) | (26.30) | (31.72) |
| Post Tax Profit | (22.23) | 2.13 | (26.30) | (26.30) | (35.18) |
| Profit for the Period | (22.23) | 2.13 | (26.30) | (26.30) | (35.18) |
| Equity Holders of Parent Company | (22.23) | 2.13 | (26.30) | (26.30) | (35.18) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (8.95p) | 0.83p | (21.20p) | (19.55p) | (69.85p) |
| Earnings per Share (Diluted) | (8.58p) | 0.83p | (21.20p) | (19.55p) | (69.85p) |
| Earnings per Share (Adjusted) | 0.65p | 1.20p | (21.20p) | (17.43p) | (69.85p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (8.95p) | 0.83p | (21.20p) | (19.55p) | (69.85p) |
| Earnings per Share (Diluted) | (8.58p) | 0.83p | (21.20p) | (19.55p) | (69.85p) |
| Earnings per Share (Adjusted) | 0.65p | 1.20p | (21.20p) | (17.43p) | (69.85p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Jun '23 | 01 Jul '22 | 03 Jul '21 | 02 Jul '21 | 27 Jun '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 17.45 | 0.03 | 0.02 | 0.02 | 0.02 |
| Property, Plant and Equipment | 103.87 | 99.12 | 97.99 | 97.99 | 111.91 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 121.32 | 99.15 | 98.01 | 98.01 | 111.93 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 3.41 | 3.49 | 2.96 | 2.96 | 3.59 |
| Trade and Other Receivables | 11.45 | 8.78 | 5.22 | 5.22 | 3.43 |
| Cash at Bank and in Hand | 3.37 | 18.82 | 12.12 | 12.12 | 2.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.05 |
| Total Current Assets | 18.22 | 31.08 | 20.29 | 20.29 | 9.57 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 139.54 | 130.23 | 118.31 | 118.31 | 121.50 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 7.09 | 5.44 | 5.14 | 5.14 | 10.20 |
| Other Current Liabilities | 32.62 | 31.93 | 21.20 | 21.20 | 15.79 |
| Total Current Liabilities | 39.70 | 37.37 | 26.35 | 26.35 | 26.00 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 143.24 | 114.30 | 115.79 | 115.79 | 127.46 |
| Provisions | 1.97 | 1.58 | 1.40 | 1.40 | 1.02 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 145.20 | 115.88 | 117.19 | 117.19 | 128.48 |
| | | | | | |
| Net Assets | (45.37) | (23.02) | (25.23) | (25.23) | (32.97) |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.23 | 0.23 | 0.23 | 0.23 | 0.05 |
| Share Premium Account | 33.79 | 33.79 | 33.79 | 33.79 | n/a |
| Other Reserves | 11.64 | 11.64 | 11.64 | 11.64 | 11.64 |
| Retained Earnings | (91.04) | (68.69) | (70.90) | (70.90) | (44.67) |
| Shareholders Funds | (45.37) | (23.02) | (25.23) | (25.23) | (32.97) |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (45.37) | (23.02) | (25.23) | (25.23) | (32.97) |
| | | | | | |
| | 30 Jun '23 | 01 Jul '22 | 03 Jul '21 | 02 Jul '21 | 27 Jun '20 |
|---|
| Operating Margin | (9.93%) | 5.26% | (53.67%) | (53.67%) | (29.67%) |
| Return on Capital Employed | (16.93%) | 7.54% | (21.79%) | (21.79%) | (25.34%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 8.90 | 11.00 | n/a | n/a | n/a |
| PEG | n/a | 0.10 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (27.31p) | (10.02p) | (10.98p) | (10.98p) | (14.34p) |