| TIDM | PYX |
|---|---|
| Ticker Code | PYX.L |
| ISIN | AU0000078487 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 461.64m |
|---|---|
| Market Cap. | £1.05m |
| Market Size | 750,000 |
| PE Ratio | -1.058869 |
| Earnings | -0.21506 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 1.505 |
| 52 Week High Date | 30-May-2025 |
| 52 Week Low | 0.10 |
| 52 Week Low Date | 20-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 9.30 | 22.67 | 22.70 | 12.42 | 8.96 |
| Operating Profit / Loss | (5.83) | (10.46) | (9.50) | (4.52) | (14.06) |
| Net Interest | n/a | n/a | (0.03) | (0.01) | (0.02) |
| Pre Tax Profit | (5.83) | (10.46) | (9.53) | (4.53) | (14.08) |
| Post Tax Profit | (5.39) | (10.46) | (9.43) | (4.32) | (13.82) |
| Profit for the Period | (5.39) | (10.46) | (9.43) | (4.32) | (13.82) |
| Equity Holders of Parent Company | (5.39) | (10.46) | (9.47) | (3.68) | (12.78) |
| Minority Interests | n/a | n/a | 0.04 | (0.64) | (1.05) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.17USX) | (2.32USX) | (2.16USX) | (1.10USX) | (6.00USX) |
| Earnings per Share (Diluted) | (1.17USX) | (2.32USX) | (2.16USX) | (1.00USX) | (5.50USX) |
| Earnings per Share (Adjusted) | (1.17USX) | (2.32USX) | (2.16USX) | (1.10USX) | (6.00USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.17USX) | (2.32USX) | (2.16USX) | (1.10USX) | (6.00USX) |
| Earnings per Share (Diluted) | (1.17USX) | (2.32USX) | (2.16USX) | (1.00USX) | (5.50USX) |
| Earnings per Share (Adjusted) | (1.17USX) | (2.32USX) | (2.16USX) | (1.10USX) | (6.00USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 73.66 | 73.50 | 73.31 | 73.33 | 0.09 |
| Property, Plant and Equipment | 6.95 | 6.04 | 4.06 | 2.25 | 1.38 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.82 | 1.37 | 0.52 | 0.47 | 0.27 |
| Total Non-Current Assets | 82.42 | 80.91 | 77.90 | 76.06 | 1.74 |
| Current Assets | |||||
| Inventories | 0.05 | 2.31 | 0.71 | 0.53 | 0.12 |
| Trade and Other Receivables | 0.35 | 1.56 | 1.50 | 1.04 | 0.37 |
| Cash at Bank and in Hand | 5.01 | 7.83 | 7.22 | 6.62 | 3.51 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.15 | 0.49 | 1.80 | 0.55 | 0.43 |
| Total Current Assets | 5.57 | 12.19 | 11.23 | 8.74 | 4.43 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 87.98 | 93.10 | 89.12 | 84.80 | 6.17 |
| Current Liabilities | |||||
| Borrowings | 0.02 | n/a | n/a | 0.00 | 0.00 |
| Other Current Liabilities | 9.50 | 8.98 | 5.57 | 1.76 | 1.63 |
| Total Current Liabilities | 9.52 | 8.98 | 5.57 | 1.76 | 1.63 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.02 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.02 |
| Net Assets | 78.46 | 84.12 | 83.55 | 83.04 | 4.52 |
| Capital and Reserves | |||||
| Share Capital | 105.79 | 105.59 | 102.23 | 96.65 | 14.87 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.60 | 0.67 | 8.90 | 3.88 | 2.78 |
| Retained Earnings | (22.00) | (20.76) | (26.03) | (16.56) | (12.88) |
| Shareholders Funds | 84.38 | 85.51 | 85.11 | 83.98 | 4.78 |
| Minority Interests / Other Equity | (5.92) | (1.38) | (1.55) | (0.94) | (0.26) |
| Total Equity | 78.46 | 84.12 | 83.55 | 83.04 | 4.52 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (62.68%) | (46.12%) | (41.83%) | (36.38%) | (157.01%) |
| Return on Capital Employed | (120.72%) | (98.40%) | (92.74%) | (46.56%) | (316.22%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.01 | $0.02 | $0.02 | $0.02 | $0.01 |