| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | n/a | n/a | 46.96 | 57.83 | 80.41 |
| Operating Profit / Loss | (2.67) | (1.86) | (0.82) | 0.02 | (0.72) |
| Net Interest | (0.25) | (0.30) | (0.28) | (0.35) | (0.33) |
| Pre Tax Profit | (2.92) | (2.16) | (1.10) | (0.33) | (1.06) |
| Post Tax Profit | (3.16) | (2.46) | (0.64) | (0.47) | (1.08) |
| Profit for the Period | (3.22) | (1.72) | (0.64) | (0.47) | (1.08) |
| Equity Holders of Parent Company | (3.22) | (1.72) | (0.64) | (0.47) | (1.08) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (3.07p) | (2.39p) | (0.62p) | (0.46p) | (1.05p) |
| Earnings per Share (Diluted) | (3.07p) | (2.39p) | (0.62p) | (0.46p) | (1.05p) |
| Earnings per Share (Adjusted) | (3.07p) | (2.39p) | (0.08p) | (0.46p) | (1.05p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (3.13p) | (1.66p) | (0.62p) | (0.46p) | (1.05p) |
| Earnings per Share (Diluted) | (3.13p) | (1.66p) | (0.62p) | (0.46p) | (1.05p) |
| Earnings per Share (Adjusted) | (3.13p) | (1.66p) | (0.08p) | (0.46p) | (1.05p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | 2.83 | 4.68 | 4.60 | 4.63 |
| Property, Plant and Equipment | n/a | 0.18 | 0.16 | 0.27 | 0.44 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 1.79 | 2.50 | 0.92 | 0.97 |
| Total Non-Current Assets | n/a | 4.80 | 7.34 | 5.79 | 6.03 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.43 | 5.91 | 4.77 | 6.06 | 6.74 |
| Cash at Bank and in Hand | 1.50 | 2.05 | 1.12 | 3.17 | 4.12 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.92 | 7.96 | 5.89 | 9.23 | 10.86 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1.92 | 12.77 | 13.23 | 15.03 | 16.89 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | 4.56 | 2.52 | 3.26 | 3.04 |
| Other Current Liabilities | 0.28 | 3.34 | 3.61 | 4.75 | 6.34 |
| Total Current Liabilities | 0.28 | 7.90 | 6.13 | 8.01 | 9.38 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | 0.01 | 0.03 | 0.09 | 0.17 |
| Provisions | n/a | 0.04 | 0.04 | 0.04 | 0.02 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.89 |
| Total Non-Current Liabilities | n/a | 0.06 | 0.07 | 0.13 | 1.09 |
| | | | | | |
| Net Assets | 1.64 | 4.81 | 7.03 | 6.89 | 6.42 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 2.06 | 2.06 | 2.06 | 2.05 | 2.05 |
| Share Premium Account | 33.27 | 33.27 | 33.27 | 33.24 | 33.24 |
| Other Reserves | 48.98 | 48.88 | 48.88 | 48.88 | 48.88 |
| Retained Earnings | (82.67) | (79.40) | (77.18) | (77.29) | (77.75) |
| Shareholders Funds | 1.64 | 4.81 | 7.03 | 6.89 | 6.42 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.64 | 4.81 | 7.03 | 6.89 | 6.42 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | n/a | n/a | (1.75%) | 0.03% | (0.90%) |
| Return on Capital Employed | (162.95%) | (28.20%) | (16.64%) | 0.35% | (14.50%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 1.59p | 1.92p | 2.28p | 2.22p | 1.74p |