| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 27 Sep '24 | 29 Sep '23 | 30 Sep '22 | 02 Oct '21 | 01 Oct '21 |
|---|
| Revenue | 14.83 | 20.67 | 24.94 | 25.28 | 25.28 |
| Operating Profit / Loss | (2.38) | (0.02) | (3.69) | (3.79) | (4.56) |
| Net Interest | (0.28) | (0.26) | (0.29) | (0.41) | (0.41) |
| Pre Tax Profit | (2.66) | (0.28) | (3.98) | (4.20) | (4.98) |
| Post Tax Profit | (2.34) | (0.03) | (4.04) | (3.43) | (4.20) |
| Profit for the Period | (2.44) | (0.68) | (4.04) | (3.43) | (4.20) |
| Equity Holders of Parent Company | n/a | n/a | (4.04) | (3.43) | (4.20) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (6.10p) | (0.10p) | (13.00p) | (12.00p) | (88.56p) |
| Earnings per Share (Diluted) | (6.10p) | (0.10p) | (13.00p) | (12.00p) | (87.96p) |
| Earnings per Share (Adjusted) | (4.50p) | (0.80p) | (10.20p) | (12.00p) | (29.32p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (6.30p) | (1.80p) | (13.00p) | (12.00p) | (88.56p) |
| Earnings per Share (Diluted) | (6.30p) | (1.80p) | (13.00p) | (12.00p) | (87.96p) |
| Earnings per Share (Adjusted) | (4.50p) | 0.80p | (10.20p) | (12.00p) | (29.32p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 27 Sep '24 | 29 Sep '23 | 30 Sep '22 | 02 Oct '21 | 01 Oct '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | 0.10 | 0.10 |
| Property, Plant and Equipment | 6.82 | 10.29 | 11.20 | 13.10 | 13.10 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.63 | 0.70 | 0.66 | 1.14 | 1.14 |
| Total Non-Current Assets | 7.45 | 10.99 | 11.86 | 14.34 | 14.34 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 3.02 | 5.57 | 4.56 | 4.76 | 3.71 |
| Trade and Other Receivables | 4.53 | 9.38 | 9.34 | 9.06 | 9.06 |
| Cash at Bank and in Hand | 0.12 | 0.94 | 1.78 | 3.22 | 3.22 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.06 | 0.06 | 0.61 | 0.61 |
| Total Current Assets | 7.66 | 15.96 | 15.74 | 17.65 | 16.59 |
| | | | | | |
| Other Assets | 9.31 | n/a | n/a | n/a | n/a |
| Total Assets | 24.43 | 26.94 | 27.60 | 31.99 | 30.93 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 1.25 | 1.67 | 3.25 | 5.88 | 5.88 |
| Other Current Liabilities | 11.13 | 9.26 | 9.48 | 5.47 | 5.47 |
| Total Current Liabilities | 12.38 | 10.93 | 12.72 | 11.36 | 11.36 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.31 | 1.70 | 2.04 | 2.24 | 2.24 |
| Provisions | n/a | n/a | 0.70 | 1.07 | 1.07 |
| Other Non-Current Liabilities | 0.57 | 0.72 | 0.03 | 0.24 | 0.24 |
| Total Non-Current Liabilities | 0.89 | 2.43 | 2.77 | 3.55 | 3.55 |
| | | | | | |
| Net Assets | 11.16 | 13.59 | 12.10 | 17.08 | 16.02 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.93 | 1.93 | 1.55 | 1.55 | 1.55 |
| Share Premium Account | 1.70 | 1.70 | n/a | n/a | n/a |
| Other Reserves | (0.26) | (0.25) | (0.27) | (0.26) | (0.26) |
| Retained Earnings | 7.79 | 10.21 | 10.81 | 15.78 | 14.73 |
| Shareholders Funds | 11.16 | 13.59 | 12.10 | 17.08 | 16.02 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 11.16 | 13.59 | 12.10 | 17.08 | 16.02 |
| | | | | | |
| | 27 Sep '24 | 29 Sep '23 | 30 Sep '22 | 02 Oct '21 | 01 Oct '21 |
|---|
| Operating Margin | (16.08%) | (0.09%) | (14.81%) | (14.97%) | (18.05%) |
| Return on Capital Employed | (18.74%) | (0.11%) | (20.42%) | (14.47%) | (18.17%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | €28.86 | €35.14 | 31.30p | 54.64p | 41.18p |