| TIDM | POW |
|---|---|
| Ticker Code | POW.L |
| ISIN | GB00BMFSSJ73 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 112.92m |
|---|---|
| Market Cap. | £14.68m |
| Market Size | 30,000 |
| PE Ratio | -10.83333 |
| Earnings | -1.20 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 9 |
|---|---|
| Vol Sold | 116,517 |
| Vol Bought | 5,134 |
| 52 Week High | 18.75 |
| 52 Week High Date | 02-Sep-2025 |
| 52 Week Low | 11.50 |
| 52 Week Low Date | 04-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 29 Sep '24 | 29 Sep '23 | 29 Sep '22 | 29 Sep '21 |
| Revenue | 0.20 | 0.53 | 0.08 | 0.04 | 0.04 |
| Operating Profit / Loss | 1.10 | 3.34 | (1.09) | (2.78) | (0.52) |
| Net Interest | (0.22) | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 3.86 | 3.34 | (1.31) | (2.95) | (0.62) |
| Post Tax Profit | 3.87 | 3.34 | (1.31) | (2.95) | (0.62) |
| Profit for the Period | 3.87 | 3.34 | (1.31) | (2.95) | (0.62) |
| Equity Holders of Parent Company | 4.10 | 3.43 | (1.10) | (2.26) | (0.59) |
| Minority Interests | (0.23) | (0.09) | (0.22) | (0.69) | (0.03) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 2.98p | 3.09p | (23.80p) | (3.00p) | (1.00p) |
| Earnings per Share (Diluted) | 2.94p | 3.09p | (23.80p) | (3.00p) | (1.00p) |
| Earnings per Share (Adjusted) | 2.98p | 3.09p | (23.80p) | (3.00p) | (1.00p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 2.98p | 3.09p | (23.80p) | (3.00p) | (1.00p) |
| Earnings per Share (Diluted) | 2.94p | 3.09p | (23.80p) | (3.00p) | (1.00p) |
| Earnings per Share (Adjusted) | 2.98p | 3.09p | (23.80p) | (3.00p) | (1.00p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 29 Sep '24 | 29 Sep '23 | 29 Sep '22 | 29 Sep '21 |
| Non-Current Assets | |||||
| Intangible Assets | 6.11 | 5.10 | 4.95 | 7.14 | 0.80 |
| Property, Plant and Equipment | 0.28 | 0.10 | 0.01 | 0.03 | n/a |
| Investments | 4.24 | 0.50 | 0.29 | 0.40 | 0.17 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.88 | n/a | 1.16 | 1.62 | 3.53 |
| Other Non-Current Assets | n/a | 0.87 | n/a | n/a | n/a |
| Total Non-Current Assets | 11.51 | 6.57 | 6.41 | 9.19 | 4.50 |
| Current Assets | |||||
| Inventories | 0.02 | 0.03 | n/a | n/a | n/a |
| Trade and Other Receivables | 0.87 | 2.14 | 0.48 | 0.35 | 0.18 |
| Cash at Bank and in Hand | 0.45 | 0.88 | 1.10 | 1.56 | 1.28 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 15.86 | 13.09 | 7.38 | 3.51 | 0.18 |
| Total Current Assets | 17.20 | 16.13 | 8.96 | 5.41 | 1.64 |
| Other Assets | n/a | 0.70 | n/a | n/a | 0.15 |
| Total Assets | 28.71 | 23.40 | 15.36 | 14.61 | 6.28 |
| Current Liabilities | |||||
| Borrowings | 0.54 | 0.53 | n/a | n/a | n/a |
| Other Current Liabilities | 2.10 | 1.27 | 0.89 | 0.85 | 0.32 |
| Total Current Liabilities | 2.64 | 1.80 | 0.88 | 0.85 | 0.32 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.45 | 1.08 | n/a | n/a | n/a |
| Provisions | 0.19 | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.51 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.15 | 1.08 | n/a | n/a | n/a |
| Net Assets | 22.93 | 20.52 | 14.48 | 13.76 | 5.97 |
| Capital and Reserves | |||||
| Share Capital | 8.67 | 8.67 | 8.53 | 8.06 | 7.71 |
| Share Premium Account | 29.26 | 29.25 | 27.50 | 23.31 | 18.44 |
| Other Reserves | 4.27 | 3.04 | 1.82 | 4.05 | 1.62 |
| Retained Earnings | (20.17) | (21.20) | (24.28) | (23.74) | (21.49) |
| Shareholders Funds | 22.03 | 19.77 | 13.57 | 11.69 | 6.27 |
| Minority Interests / Other Equity | 0.90 | 0.74 | 0.91 | 2.06 | (0.31) |
| Total Equity | 22.93 | 20.52 | 14.48 | 13.76 | 5.97 |
| 31 Dec '24 | 29 Sep '24 | 29 Sep '23 | 29 Sep '22 | 29 Sep '21 | |
| Operating Margin | 552.50% | 634.60% | (1,403.85%) | (7,516.22%) | (1,408.11%) |
| Return on Capital Employed | 16.27% | 19.60% | (13.79%) | (44.54%) | (12.06%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 4.70 | 4.90 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 14.55p | 13.49p | 8.24p | 5.72p | 4.47p |