| TIDM | PANR |
|---|---|
| Ticker Code | PANR.L |
| ISIN | GB00B125SX82 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 29-Jun-25 |
| Shares in Issue | 1.46b |
|---|---|
| Market Cap. | £204.98m |
| Market Size | 30,000 |
| PE Ratio | -50.75919 |
| Earnings | -0.276994 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 1,989 |
|---|---|
| Vol Sold | 27,879,557 |
| Vol Bought | 31,548,133 |
| 52 Week High | 33.25 |
| 52 Week High Date | 19-Aug-2025 |
| 52 Week Low | 6.70 |
| 52 Week Low Date | 15-Jan-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Revenue | n/a | 0.01 | 0.80 | n/a | n/a |
| Operating Profit / Loss | (12.59) | (8.77) | (6.89) | (15.69) | (8.25) |
| Net Interest | 0.98 | 0.63 | 0.34 | 0.04 | n/a |
| Pre Tax Profit | (4.23) | (13.37) | (1.31) | (15.97) | (8.24) |
| Post Tax Profit | (4.23) | (13.37) | (1.45) | (13.95) | (6.67) |
| Profit for the Period | (4.23) | (13.37) | (1.45) | (13.95) | (6.72) |
| Equity Holders of Parent Company | (4.23) | (13.37) | (1.45) | (13.95) | (6.72) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.38USX) | (1.44USX) | (0.18USX) | (1.93USX) | (1.17USX) |
| Earnings per Share (Diluted) | (0.38USX) | (1.44USX) | (0.18USX) | (1.93USX) | (1.17USX) |
| Earnings per Share (Adjusted) | (0.38USX) | (1.44USX) | (0.18USX) | (1.93USX) | (1.17USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.38USX) | (1.44USX) | (0.18USX) | (1.93USX) | (0.01USX) |
| Earnings per Share (Diluted) | (0.38USX) | (1.44USX) | (0.18USX) | (1.93USX) | (0.01USX) |
| Earnings per Share (Adjusted) | (0.38USX) | (1.44USX) | (0.18USX) | (1.93USX) | (0.01USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Non-Current Assets | |||||
| Intangible Assets | 337.40 | 293.64 | 286.67 | 237.72 | 188.95 |
| Property, Plant and Equipment | 0.06 | 0.13 | 0.04 | 0.09 | 0.03 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 3.40 | 2.40 | n/a | n/a | 0.01 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 340.87 | 296.16 | 286.71 | 237.81 | 188.99 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.13 | 0.54 | 2.56 | 2.50 | 0.11 |
| Cash at Bank and in Hand | 13.22 | 7.91 | 20.66 | 57.78 | 5.66 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 9.78 | n/a | n/a | n/a | n/a |
| Total Current Assets | 24.13 | 8.46 | 23.22 | 60.28 | 5.77 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 365.00 | 304.62 | 309.93 | 298.10 | 195.00 |
| Current Liabilities | |||||
| Borrowings | 9.01 | 7.15 | 9.79 | 10.06 | 0.03 |
| Other Current Liabilities | 10.45 | 1.42 | 8.86 | 13.63 | 6.06 |
| Total Current Liabilities | 19.46 | 8.58 | 18.65 | 23.69 | 6.09 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 19.33 | 13.20 | 16.62 | 20.50 | n/a |
| Provisions | n/a | n/a | 1.82 | 1.68 | n/a |
| Other Non-Current Liabilities | 12.82 | 5.95 | 0.41 | 12.82 | n/a |
| Total Non-Current Liabilities | 32.15 | 19.14 | 18.85 | 35.00 | n/a |
| Net Assets | 313.39 | 276.90 | 272.43 | 239.40 | 188.66 |
| Capital and Reserves | |||||
| Share Capital | 15.48 | 13.14 | 12.46 | 10.72 | 9.74 |
| Share Premium Account | 372.45 | 334.50 | 297.83 | 264.88 | 208.68 |
| Other Reserves | 15.00 | 15.45 | 11.58 | 12.27 | (35.10) |
| Retained Earnings | (89.54) | (86.18) | (49.44) | (48.47) | 5.34 |
| Shareholders Funds | 313.39 | 276.90 | 272.43 | 239.40 | 188.66 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 313.39 | 276.90 | 272.43 | 239.40 | 188.66 |
| 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | |
| Operating Margin | n/a | (65,463.36%) | (856.85%) | n/a | n/a |
| Return on Capital Employed | (120.61%) | (386.88%) | (11.76%) | (47.21%) | 3,169.31% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | ($0.02) | ($0.01) | ($0.01) | $0.00 | $0.00 |