| TIDM | OXB |
|---|---|
| Ticker Code | OXB.L |
| ISIN | GB00BDFBVT43 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 120.92m |
|---|---|
| Market Cap. | £747.28m |
| Market Size | 500 |
| PE Ratio | -22.95691 |
| Earnings | -26.92 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 662 |
|---|---|
| Vol Sold | 54,340 |
| Vol Bought | 73,737 |
| 52 Week High | 950.00 |
| 52 Week High Date | 16-Jan-2026 |
| 52 Week Low | 288.50 |
| 52 Week Low Date | 19-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 168.74 | 128.80 | 89.54 | 139.99 | 142.80 |
| Operating Profit / Loss | (22.48) | (39.38) | (184.17) | (30.22) | 20.77 |
| Net Interest | n/a | n/a | (14.17) | (15.76) | (0.89) |
| Pre Tax Profit | (31.94) | (47.27) | (188.53) | (45.98) | 19.88 |
| Post Tax Profit | (30.64) | (48.61) | (184.16) | (45.16) | 19.01 |
| Profit for the Period | (30.65) | (48.61) | (184.16) | (45.16) | 19.01 |
| Equity Holders of Parent Company | (30.13) | (43.19) | (157.49) | (39.16) | 19.01 |
| Minority Interests | (0.52) | (5.42) | (26.67) | (6.00) | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (26.92p) | (41.75p) | (163.11p) | (41.29p) | 22.77p |
| Earnings per Share (Diluted) | (26.92p) | (41.75p) | (163.11p) | (41.29p) | 22.20p |
| Earnings per Share (Adjusted) | (26.92p) | (41.75p) | (163.11p) | (41.29p) | 22.77p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (26.92p) | (41.75p) | (163.11p) | (41.29p) | 22.77p |
| Earnings per Share (Diluted) | (26.92p) | (41.75p) | (163.11p) | (41.29p) | 22.20p |
| Earnings per Share (Adjusted) | (26.92p) | (41.75p) | (163.11p) | (41.29p) | 22.77p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 25.17 | 29.22 | 30.98 | 105.89 | 0.05 |
| Property, Plant and Equipment | 107.63 | 64.30 | 75.69 | 133.78 | 69.73 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 7.28 | 4.93 | 4.34 | 5.01 | 3.61 |
| Total Non-Current Assets | 140.07 | 98.45 | 111.01 | 244.68 | 73.39 |
| Current Assets | |||||
| Inventories | 17.33 | 13.57 | 12.87 | 12.62 | 9.52 |
| Trade and Other Receivables | 71.27 | 58.97 | 24.74 | 61.59 | 44.75 |
| Cash at Bank and in Hand | 96.88 | 60.65 | 103.72 | 141.28 | 108.94 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.17 | n/a | n/a | n/a | 0.63 |
| Total Current Assets | 185.65 | 133.19 | 141.33 | 215.50 | 163.84 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 325.72 | 231.64 | 252.34 | 460.18 | 237.23 |
| Current Liabilities | |||||
| Borrowings | 6.06 | 4.42 | 3.65 | 3.30 | 0.85 |
| Other Current Liabilities | 78.16 | 53.90 | 40.66 | 56.37 | 32.45 |
| Total Current Liabilities | 84.22 | 58.32 | 44.31 | 59.66 | 33.31 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 142.07 | 104.34 | 107.80 | 110.99 | 8.49 |
| Provisions | 7.39 | 7.42 | 8.55 | 14.01 | 6.24 |
| Other Non-Current Liabilities | 0.69 | 1.07 | 13.84 | 39.33 | 1.85 |
| Total Non-Current Liabilities | 150.15 | 112.84 | 130.19 | 164.32 | 16.58 |
| Net Assets | 91.35 | 60.49 | 77.83 | 236.19 | 187.34 |
| Capital and Reserves | |||||
| Share Capital | 60.38 | 52.98 | 48.40 | 48.13 | 43.09 |
| Share Premium Account | 445.85 | 394.86 | 380.33 | 379.95 | 307.77 |
| Other Reserves | 7.47 | 8.71 | (1.81) | (24.89) | 2.29 |
| Retained Earnings | (422.35) | (399.50) | (352.92) | (198.54) | (165.81) |
| Shareholders Funds | 91.35 | 57.05 | 74.01 | 204.65 | 187.34 |
| Minority Interests / Other Equity | n/a | 3.44 | 3.83 | 31.54 | n/a |
| Total Equity | 91.35 | 60.49 | 77.83 | 236.19 | 187.34 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (13.32%) | (30.57%) | (205.69%) | (21.59%) | 14.54% |
| Return on Capital Employed | (14.41%) | (32.05%) | (104.49%) | (11.69%) | 10.24% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 54.00 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 54.75p | 25.87p | 38.76p | 107.80p | 154.94p |