| TIDM | OSB |
|---|---|
| Ticker Code | OSB.L |
| ISIN | GB00BLDRH360 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 345.89m |
|---|---|
| Market Cap. | £1.70b |
| Market Size | 3,000 |
| PE Ratio | 6.502646 |
| Earnings | 75.60 |
| Dividend | 32.50 |
| Yield | 6.611% |
| # of Trades | 3,920 |
|---|---|
| Vol Sold | 385,733 |
| Vol Bought | 105,895 |
| 52 Week High | 647.50 |
| 52 Week High Date | 16-Jan-2026 |
| 52 Week Low | 470.00 |
| 52 Week Low Date | 23-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 679.40 | 666.40 | 658.60 | 709.90 | 587.60 |
| Operating Profit / Loss | 382.50 | 418.10 | 374.30 | 531.50 | 464.60 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 382.50 | 418.10 | 374.30 | 531.50 | 464.60 |
| Post Tax Profit | 285.70 | 308.10 | 282.60 | 410.00 | 345.30 |
| Profit for the Period | 285.70 | 308.10 | 282.60 | 410.00 | 345.30 |
| Equity Holders of Parent Company | 285.70 | 308.10 | 282.60 | 410.00 | 340.60 |
| Minority Interests | n/a | n/a | n/a | n/a | 4.70 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 75.60p | 77.60p | 66.10p | 90.80p | 76.00p |
| Earnings per Share (Diluted) | 73.60p | 75.70p | 65.00p | 89.80p | 75.20p |
| Earnings per Share (Adjusted) | 75.60p | 77.60p | 75.00p | 99.60p | 86.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 75.60p | 77.60p | 66.10p | 90.80p | 76.00p |
| Earnings per Share (Diluted) | 73.60p | 75.70p | 65.00p | 89.80p | 75.20p |
| Earnings per Share (Adjusted) | 75.60p | 77.60p | 75.00p | 99.60p | 86.70p |
| Dividend per Share | 35.30p | 33.60p | 32.00p | 30.50p | 26.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 66.90 | 48.80 | 26.10 | 12.00 | 18.40 |
| Property, Plant and Equipment | 47.80 | 54.60 | 43.80 | 40.90 | 35.10 |
| Investments | 1,814.50 | 1,434.40 | 621.70 | 412.90 | 491.40 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.50 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1,930.70 | 1,537.80 | 691.60 | 465.80 | 544.90 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
| Cash at Bank and in Hand | n/a | n/a | n/a | n/a | 0.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.70 | 14.80 | 28,898.20 | 26,978.40 | 23,923.90 |
| Total Current Assets | 1.70 | 14.80 | 28,898.20 | 26,978.40 | 23,924.40 |
| Other Assets | 216.70 | 158.80 | n/a | 122.50 | 62.60 |
| Total Assets | 31,122.70 | 30,243.60 | 29,589.80 | 27,566.70 | 24,531.90 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 989.80 | 982.50 | 11.20 | 9.90 | 21.00 |
| Provisions | 23.90 | 17.70 | 7.10 | 22.70 | 41.80 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1,013.70 | 1,000.20 | 18.30 | 32.60 | 62.80 |
| Net Assets | 2,296.70 | 2,223.40 | 2,144.50 | 2,201.00 | 2,024.40 |
| Capital and Reserves | |||||
| Share Capital | 3.60 | 3.70 | 3.90 | 4.30 | 4.50 |
| Share Premium Account | 6.00 | 4.50 | 3.80 | 2.40 | 0.70 |
| Other Reserves | (1,169.90) | (1,191.20) | (1,193.40) | (1,195.10) | (1,195.90) |
| Retained Earnings | 3,457.00 | 3,406.40 | 3,330.20 | 3,389.40 | 3,215.10 |
| Shareholders Funds | 2,296.70 | 2,223.40 | 2,144.50 | 2,201.00 | 2,024.40 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 2,296.70 | 2,223.40 | 2,144.50 | 2,201.00 | 2,024.40 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 56.30% | 62.74% | 56.83% | 74.87% | 79.07% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 2.14 | 2.31 | 2.34 | 3.27 | 3.33 |
| Dividend Yield | 5.50 | 8.30 | 6.90 | 6.40 | 4.70 |
| PE Ratio | 8.40 | 5.20 | 6.20 | 4.80 | 6.40 |
| PEG | n/a | 1.30 | n/a | 0.30 | 0.10 |
| Dividend per Share Growth | 5.06% | 5.00% | 4.92% | 17.31% | 79.31% |
| Net Asset Value per Share | 632.28p | 616.63p | 600.69p | 620.71p | 568.82p |