| TIDM | OPTI |
|---|---|
| Ticker Code | OPTI.L |
| ISIN | GB00BP0RTP38 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 103.30m |
|---|---|
| Market Cap. | £6.66m |
| Market Size | 20,000 |
| PE Ratio | -1.679688 |
| Earnings | -3.84 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 10 |
|---|---|
| Vol Sold | 147,422 |
| Vol Bought | 655 |
| 52 Week High | 13.25 |
| 52 Week High Date | 20-Aug-2025 |
| 52 Week Low | 4.60 |
| 52 Week Low Date | 28-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 1.17 | 0.87 | 0.64 | 0.46 | 2.21 |
| Operating Profit / Loss | (3132.00) | (2.27) | (1.70) | (2.49) | (1.36) |
| Net Interest | n/a | n/a | n/a | n/a | (0.05) |
| Pre Tax Profit | (3.94) | (1.87) | (2.04) | 2.44 | 6.18 |
| Post Tax Profit | (3.89) | (1.80) | (2.04) | 2.59 | 6.26 |
| Profit for the Period | (3.89) | (1.80) | (2.04) | 2.59 | 6.26 |
| Equity Holders of Parent Company | (3.89) | (1.80) | (2.04) | 2.59 | 6.26 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (3.84p) | (1.84p) | (2.24p) | 2.93p | 7.15p |
| Earnings per Share (Diluted) | (3.84p) | (1.84p) | (2.24p) | 2.78p | 6.55p |
| Earnings per Share (Adjusted) | (3.84p) | (1.84p) | (2.24p) | 2.93p | 7.15p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (3.84p) | (1.84p) | (2.24p) | 2.93p | 7.15p |
| Earnings per Share (Diluted) | (3.84p) | (1.84p) | (2.24p) | 2.78p | 6.55p |
| Earnings per Share (Adjusted) | (3.84p) | (1.84p) | (2.24p) | 2.93p | 7.15p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 0.91 | 1.12 | 1.33 | 1.54 | 2.64 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 4.34 | 6.50 | 6.69 | 8.15 | 13.65 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.25 | 7.62 | 8.02 | 9.69 | 16.29 |
| Current Assets | |||||
| Inventories | 0.30 | 0.23 | 0.19 | 0.18 | 0.10 |
| Trade and Other Receivables | 0.28 | 0.43 | 0.46 | 0.52 | 1.55 |
| Cash at Bank and in Hand | 1.04 | 0.74 | 0.64 | 1.05 | 2.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.02 | 0.02 | 0.10 | 0.11 | 0.19 |
| Total Current Assets | 1.64 | 1.42 | 1.38 | 1.86 | 3.85 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.89 | 9.04 | 9.40 | 11.55 | 20.14 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.38 | 0.37 | 0.18 | 0.28 | 0.60 |
| Total Current Liabilities | 0.38 | 0.37 | 0.18 | 0.28 | 0.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 0.37 | 0.82 |
| Provisions | 0.23 | 0.28 | 0.35 | n/a | 0.55 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.23 | 0.28 | 0.35 | 0.37 | 1.37 |
| Net Assets | 6.28 | 8.40 | 8.87 | 10.90 | 18.17 |
| Capital and Reserves | |||||
| Share Capital | 2.07 | 1.96 | 1.82 | 1.82 | 1.76 |
| Share Premium Account | 4.71 | 4.11 | 2.96 | 2.96 | 2.54 |
| Other Reserves | 2.81 | 1.75 | 2.27 | 2.44 | 2.52 |
| Retained Earnings | (3.31) | 0.58 | 1.82 | 3.68 | 11.32 |
| Shareholders Funds | 6.28 | 8.40 | 8.87 | 10.90 | 18.14 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 0.04 |
| Total Equity | 6.28 | 8.40 | 8.87 | 10.90 | 18.17 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (268610.63%) | (260.46%) | (263.35%) | (544.64%) | (61.68%) |
| Return on Capital Employed | (70.46%) | (24.70%) | (25.90%) | 25.09% | 36.83% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 4.50 | 6.40 |
| PEG | n/a | n/a | n/a | n/a | 0.80 |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 5.20p | 7.05p | 7.30p | 9.07p | 15.04p |