| TIDM | ONT |
|---|---|
| Ticker Code | ONT.L |
| ISIN | GB00BP6S8Z30 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 972.52m |
|---|---|
| Market Cap. | £1.19b |
| Market Size | 15,000 |
| PE Ratio | -8.13245 |
| Earnings | -15.10 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 286 |
|---|---|
| Vol Sold | 148,576 |
| Vol Bought | 67,740 |
| 52 Week High | 224.80 |
| 52 Week High Date | 13-Aug-2025 |
| 52 Week Low | 104.00 |
| 52 Week Low Date | 09-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 223.90 | 183.20 | 169.67 | 198.60 | 133.66 |
| Operating Profit / Loss | (155.30) | (152.30) | (168.61) | (98.48) | (164.53) |
| Net Interest | 9.00 | 11.20 | 16.65 | 4.31 | (0.68) |
| Pre Tax Profit | (139.90) | (140.00) | (149.77) | (83.41) | (166.00) |
| Post Tax Profit | (145.20) | (146.20) | (154.51) | (91.03) | (167.61) |
| Profit for the Period | (145.20) | (146.20) | (154.51) | (91.03) | (167.61) |
| Equity Holders of Parent Company | (145.20) | (146.20) | (154.51) | (91.03) | (167.61) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (15.10p) | (16.30p) | (19.00p) | (11.00p) | 23.00p |
| Earnings per Share (Diluted) | (15.10p) | (16.30p) | (19.00p) | (11.00p) | 23.00p |
| Earnings per Share (Adjusted) | (15.10p) | (16.30p) | (19.00p) | (11.00p) | 23.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (15.10p) | (16.30p) | (19.00p) | (11.00p) | 23.00p |
| Earnings per Share (Diluted) | (15.10p) | (16.30p) | (19.00p) | (11.00p) | 23.00p |
| Earnings per Share (Adjusted) | (15.10p) | (16.30p) | (19.00p) | (11.00p) | 23.00p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 55.80 | 43.80 | 32.91 | 30.04 | 23.00 |
| Property, Plant and Equipment | 92.80 | 101.20 | 82.42 | 63.20 | 61.92 |
| Investments | n/a | n/a | 0.74 | 0.83 | 0.26 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 51.20 | 74.30 | 208.32 | 84.14 | n/a |
| Other Non-Current Assets | 2.70 | 2.60 | 5.49 | 7.68 | 6.08 |
| Total Non-Current Assets | 202.50 | 221.90 | 329.88 | 185.89 | 91.26 |
| Current Assets | |||||
| Inventories | 81.50 | 99.50 | 101.55 | 87.70 | 63.07 |
| Trade and Other Receivables | 72.40 | 62.70 | 61.47 | 62.90 | 54.80 |
| Cash at Bank and in Hand | 181.10 | 199.50 | 220.54 | 356.78 | 487.84 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 85.00 | 158.40 | 63.62 | 130.62 | 144.90 |
| Total Current Assets | 420.00 | 520.10 | 447.18 | 638.00 | 750.61 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 622.50 | 742.00 | 777.06 | 823.89 | 841.87 |
| Current Liabilities | |||||
| Borrowings | 5.20 | 5.40 | 4.32 | 4.06 | 2.61 |
| Other Current Liabilities | 112.80 | 106.10 | 84.88 | 87.48 | 102.44 |
| Total Current Liabilities | 118.00 | 111.50 | 89.20 | 91.54 | 105.04 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 36.30 | 40.60 | 37.33 | 30.04 | 22.19 |
| Provisions | 4.40 | 3.40 | 6.54 | 8.65 | 10.34 |
| Other Non-Current Liabilities | 0.50 | 0.20 | 0.14 | 0.11 | 0.31 |
| Total Non-Current Liabilities | 41.20 | 44.20 | 44.01 | 38.80 | 32.85 |
| Net Assets | 463.30 | 586.30 | 643.85 | 693.56 | 703.98 |
| Capital and Reserves | |||||
| Share Capital | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 |
| Share Premium Account | 786.40 | 779.70 | 698.55 | 627.56 | 623.76 |
| Other Reserves | 227.70 | 208.40 | 202.93 | 171.91 | 96.04 |
| Retained Earnings | (550.90) | (401.90) | (257.71) | (105.99) | (15.90) |
| Shareholders Funds | 463.30 | 586.30 | 643.85 | 693.56 | 703.98 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 463.30 | 586.30 | 643.85 | 693.56 | 703.98 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (69.36%) | (83.13%) | (99.38%) | (49.59%) | (123.10%) |
| Return on Capital Employed | (32.84%) | (25.54%) | (25.25%) | (12.42%) | (23.09%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 30.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 42.14p | 56.10p | 63.17p | 68.61p | 70.41p |