| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | 0.01 | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (1.22) | (1.42) | (1.19) | (1.84) | (1.56) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (1.22) | (1.42) | (1.19) | (1.84) | (1.57) |
| Post Tax Profit | (1.12) | (1.28) | (1.03) | (1.54) | (1.30) |
| Profit for the Period | (1.12) | (1.28) | (1.03) | (1.54) | (1.30) |
| Equity Holders of Parent Company | (1.06) | (1.27) | (1.03) | (1.54) | (1.30) |
| Minority Interests | (0.06) | (0.01) | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.31p) | (0.52p) | (0.55p) | (0.85p) | (0.96p) |
| Earnings per Share (Diluted) | (0.31p) | (0.52p) | (0.55p) | (0.85p) | (0.96p) |
| Earnings per Share (Adjusted) | (0.31p) | (0.52p) | (0.55p) | (0.85p) | (0.96p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.31p) | (0.52p) | (0.55p) | (0.85p) | (0.96p) |
| Earnings per Share (Diluted) | (0.31p) | (0.52p) | (0.55p) | (0.85p) | (0.96p) |
| Earnings per Share (Adjusted) | (0.31p) | (0.52p) | (0.55p) | (0.85p) | (0.96p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | 0.06 | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | 0.06 | n/a | n/a | n/a |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.15 | 0.19 | 0.25 | 0.56 | 0.27 |
| Cash at Bank and in Hand | 0.63 | 1.03 | 1.92 | 1.78 | 3.56 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.78 | 1.21 | 2.17 | 2.34 | 3.83 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.78 | 1.28 | 2.17 | 2.34 | 3.83 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.12 | 0.08 | (0.08) | 0.21 | 0.17 |
| Total Current Liabilities | 0.12 | 0.08 | (0.08) | 0.21 | 0.17 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 0.65 | 1.19 | 2.24 | 2.13 | 3.66 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 9.85 | 9.35 | 9.21 | 9.00 | 9.00 |
| Share Premium Account | 14.94 | 14.87 | 14.70 | 13.95 | 13.95 |
| Other Reserves | (13.74) | (13.75) | (13.76) | (13.78) | (13.80) |
| Retained Earnings | (10.40) | (9.28) | (8.06) | (7.03) | (5.49) |
| Shareholders Funds | 0.65 | 1.19 | 2.09 | 2.13 | 3.66 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.65 | 1.19 | 2.24 | 2.13 | 3.66 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | (16,768.76%) | (72,943.88%) | n/a | n/a | n/a |
| Return on Capital Employed | (187.46%) | (125.80%) | (53.16%) | (86.55%) | (42.83%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.08p | 0.14p | 0.27p | 0.26p | 0.44p |