| TIDM | MTO |
|---|---|
| Ticker Code | MTO.L |
| ISIN | GB0004657408 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 30-Mar-25 |
| Shares in Issue | 1.25b |
|---|---|
| Market Cap. | £2.21b |
| Market Size | 15,000 |
| PE Ratio | 21.52439 |
| Earnings | 8.20 |
| Dividend | 4.30 |
| Yield | 2.436% |
| # of Trades | 1,023 |
|---|---|
| Vol Sold | 1,861,709 |
| Vol Bought | 461,444 |
| 52 Week High | 188.10 |
| 52 Week High Date | 16-Apr-2026 |
| 52 Week Low | 135.00 |
| 52 Week Low Date | 08-Oct-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Revenue | 5,091.20 | 4,510.70 | 4,055.10 | 3,996.80 | 2,559.50 |
| Operating Profit / Loss | 161.50 | 159.30 | 108.70 | 67.90 | 7.60 |
| Net Interest | (16.20) | (9.40) | (11.50) | (19.80) | (17.40) |
| Pre Tax Profit | 145.40 | 156.30 | 105.50 | 52.30 | (9.10) |
| Post Tax Profit | 108.40 | 130.90 | 91.10 | 31.30 | (10.10) |
| Profit for the Period | 108.40 | 130.90 | 91.10 | 50.70 | (7.30) |
| Equity Holders of Parent Company | 101.40 | 126.30 | 91.10 | 50.70 | (7.30) |
| Minority Interests | 7.00 | 4.60 | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 8.20p | 9.80p | 6.80p | 2.20p | (0.90p) |
| Earnings per Share (Diluted) | 7.60p | 9.10p | 6.20p | 2.00p | (0.90p) |
| Earnings per Share (Adjusted) | 12.70p | 12.30p | 9.50p | 9.20p | 3.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 8.20p | 9.80p | 6.80p | 3.60p | (0.60p) |
| Earnings per Share (Diluted) | 7.60p | 9.10p | 6.20p | 3.30p | (0.60p) |
| Earnings per Share (Adjusted) | 12.70p | 12.30p | 9.50p | 9.40p | 3.50p |
| Dividend per Share | 4.30p | 4.00p | 2.90p | 1.80p | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 664.50 | 645.10 | 564.90 | 560.20 | 548.40 |
| Property, Plant and Equipment | 246.90 | 204.70 | 156.90 | 143.90 | 117.90 |
| Investments | 1.60 | 0.90 | 8.80 | 11.90 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 14.60 |
| Other Non-Current Assets | 38.70 | 33.60 | 47.10 | 39.40 | 56.70 |
| Total Non-Current Assets | 951.70 | 884.30 | 777.70 | 755.40 | 737.60 |
| Current Assets | |||||
| Inventories | 14.90 | 14.70 | 13.50 | 11.90 | 12.70 |
| Trade and Other Receivables | 967.90 | 775.10 | 786.80 | 686.70 | 683.60 |
| Cash at Bank and in Hand | 180.40 | 244.90 | 248.30 | 345.20 | 196.20 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 4.80 | 8.80 | 1.10 | 22.20 | 5.00 |
| Total Current Assets | 1,168.00 | 1,043.50 | 1,049.70 | 1,066.00 | 897.50 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2,119.70 | 1,927.80 | 1,827.40 | 1,821.40 | 1,635.10 |
| Current Liabilities | |||||
| Borrowings | 52.20 | 73.80 | 32.00 | 171.10 | 28.70 |
| Other Current Liabilities | 1,194.30 | 1,052.70 | 1,037.80 | 983.50 | 838.10 |
| Total Current Liabilities | 1,246.50 | 1,126.50 | 1,069.80 | 1,154.60 | 866.80 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 322.90 | 247.70 | 254.00 | 129.50 | 250.10 |
| Provisions | 64.60 | 46.70 | 57.20 | 62.30 | 80.30 |
| Other Non-Current Liabilities | 57.70 | 33.20 | 24.70 | 49.20 | 76.10 |
| Total Non-Current Liabilities | 445.20 | 327.60 | 335.90 | 241.00 | 406.50 |
| Net Assets | 428.00 | 473.70 | 421.70 | 425.80 | 361.80 |
| Capital and Reserves | |||||
| Share Capital | 31.30 | 33.30 | 34.00 | 35.70 | 35.60 |
| Share Premium Account | 132.00 | 132.00 | 131.50 | 130.60 | 130.60 |
| Other Reserves | 134.80 | 130.50 | 132.90 | 347.50 | 342.00 |
| Retained Earnings | 112.30 | 157.40 | 123.30 | (88.00) | (146.40) |
| Shareholders Funds | 410.40 | 453.20 | 421.70 | 425.80 | 361.80 |
| Minority Interests / Other Equity | 17.60 | 20.50 | n/a | n/a | n/a |
| Total Equity | 428.00 | 473.70 | 421.70 | 425.80 | 361.80 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | |
| Operating Margin | 3.17% | 3.53% | 2.68% | 1.70% | 0.30% |
| Return on Capital Employed | 79.53% | 84.20% | 58.50% | 31.55% | 4.81% |
| Dividend Cover | 2.95 | 3.08 | 3.28 | 5.11 | n/a |
| Dividend Yield | 3.70 | 3.80 | 3.50 | 3.30 | n/a |
| PE Ratio | 9.00 | 8.50 | 8.60 | 6.00 | 18.00 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (6.98%) | (27.50%) | (37.93%) | n/a |
| Net Asset Value per Share | (18.82p) | (13.64p) | (11.40p) | (10.70p) | (13.09p) |